Nifty

:

24207.75

Sensex

:

77472.94

-126.80 (-0.52%)
-183.15 (-0.24%)

Login

Nifty
Sensex

:
:

24207.75
77472.94

-126.80 (-0.52%)
-183.15 (-0.24%)

HCP Plastene Bulkpack Ltd.

Plastic Products

Rating :

66/99

BSE: 526717 | NSE: Not Listed

Watchlist

NSE BSE

232.95

26-Aug-2026

Open
High
Low
Previous Close

240
240
230
237.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3811
890397
240
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

249.06
7.55
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

478.04
N/A
2.48

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-9.03
96.37
9.65

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.15
-
14.90

PAT CAGR (%)

10 Years
5 Years
3 Years

33.47
-31.52
-

P:E (Median)

8 Years
5 Years
3 Years

9.78
9.78
12.55

P:BV (Average)

8 Years
5 Years
3 Years

3.94
3.94
3.29

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.83
19.83
13.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 115.26 61.52 87.35% 71.02 33.72 110.62% 73.90 35.04 110.90% 82.97 30.26 174.19%
Expenses 100.25 59.35 68.91% 58.98 28.10 109.89% 63.60 32.28 97.03% 77.39 27.66 179.79%
EBITDA 15.01 2.16 594.91% 12.05 5.62 114.41% 10.30 2.76 273.19% 5.58 2.60 114.62%
EBIDTM 13.02% 3.51% 16.96% 16.67% 13.94% 7.86% 6.73% 8.58%
Other Income 0.67 0.82 -18.29% 1.25 0.28 346.43% 0.16 0.69 -76.81% 0.75 0.31 141.94%
Interest 2.51 1.43 75.52% 1.89 1.26 50.00% 1.32 1.45 -8.97% 1.73 1.23 40.65%
Depreciation 0.59 0.55 7.27% 0.93 0.58 60.34% 0.56 0.58 -3.45% 0.56 0.57 -1.75%
PBT 12.57 1.00 1,157.00% 10.46 4.06 157.64% 8.58 1.42 504.23% 4.04 1.10 267.27%
Tax 3.57 0.30 1,090.00% 2.41 0.95 153.68% 2.95 0.37 697.30% 1.17 0.31 277.42%
PAT 9.00 0.70 1,185.71% 8.05 3.12 158.01% 5.63 1.06 431.13% 2.87 0.79 263.29%
PATM 7.81% 1.13% 11.34% 9.24% 7.62% 3.02% 3.46% 2.61%
EPS 8.41 0.65 1,193.85% 7.53 2.91 158.76% 5.26 0.99 431.31% 2.68 0.74 262.16%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 174.19 125.75 38.52% 142.79 122.28 16.77% 121.27 119.37 1.59% 197.70 117.08 68.86%
Expenses 141.33 116.59 21.22% 126.21 109.36 15.41% 102.17 111.18 -8.10% 186.44 109.58 70.14%
EBITDA 32.86 9.16 258.73% 16.59 12.92 28.41% 19.10 8.19 133.21% 11.26 7.50 50.13%
EBIDTM 18.86% 7.28% 11.62% 10.57% 15.75% 6.86% 5.70% 6.41%
Other Income 0.73 6.49 -88.75% 2.04 1.88 8.51% 1.56 0.93 67.74% 1.95 0.57 242.11%
Interest 5.46 4.16 31.25% 5.24 3.89 34.70% 6.48 3.97 63.22% 4.54 3.42 32.75%
Depreciation 1.85 1.82 1.65% 2.23 1.82 22.53% 1.89 2.06 -8.25% 1.83 1.70 7.65%
PBT 26.28 9.66 172.05% 10.97 9.09 20.68% 12.29 3.09 297.73% 6.84 2.94 132.65%
Tax 7.94 2.56 210.16% 2.65 -1.46 - 3.95 0.89 343.82% 1.84 0.78 135.90%
PAT 18.35 7.10 158.45% 8.32 10.54 -21.06% 8.33 2.20 278.64% 5.00 2.17 130.41%
PATM 10.53% 5.65% 5.83% 8.62% 6.87% 1.84% 2.53% 1.85%
EPS 12.93 3.76 243.88% 7.70 8.17 -5.75% 6.57 1.54 326.62% 3.71 1.40 165.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 343.15 118.09 45.55 48.40 49.33 15.87 5.62 187.99 266.95 313.69 304.38 Net Sales Growth 113.75% 159.25% -5.89% -1.89% 210.84% 182.38% -97.01% -29.58% -14.90% 3.06% Cost Of Goods Sold 250.70 84.51 26.87 35.79 29.78 10.72 9.36 175.77 200.38 257.29 252.74 Gross Profit 92.45 33.58 18.68 12.60 19.54 5.15 -3.74 12.22 66.57 56.40 51.63 GP Margin 26.94% 28.44% 41.01% 26.03% 39.61% 32.45% -66.55% 6.50% 24.94% 17.98% 16.96% Total Expenditure 300.22 104.36 44.26 49.28 46.42 19.61 17.04 258.61 242.04 297.92 293.28 Power & Fuel Cost - 5.28 4.78 3.49 4.56 1.31 0.40 10.55 9.84 9.58 11.13 % Of Sales - 4.47% 10.49% 7.21% 9.24% 8.25% 7.12% 5.61% 3.69% 3.05% 3.66% Employee Cost - 4.17 5.20 4.26 4.24 1.06 0.69 7.10 7.92 6.24 5.68 % Of Sales - 3.53% 11.42% 8.80% 8.60% 6.68% 12.28% 3.78% 2.97% 1.99% 1.87% Manufacturing Exp. - 6.37 5.38 3.76 6.11 2.51 0.37 8.96 12.90 13.49 12.48 % Of Sales - 5.39% 11.81% 7.77% 12.39% 15.82% 6.58% 4.77% 4.83% 4.30% 4.10% General & Admin Exp. - 0.92 1.36 1.34 1.04 0.99 1.04 5.08 5.11 5.16 4.20 % Of Sales - 0.78% 2.99% 2.77% 2.11% 6.24% 18.51% 2.70% 1.91% 1.64% 1.38% Selling & Distn. Exp. - 1.47 0.63 0.47 0.64 0.17 5.02 23.91 5.77 6.10 6.04 % Of Sales - 1.24% 1.38% 0.97% 1.30% 1.07% 89.32% 12.72% 2.16% 1.94% 1.98% Miscellaneous Exp. - 1.65 0.05 0.16 0.05 2.85 0.16 27.24 0.12 0.06 6.04 % Of Sales - 1.40% 0.11% 0.33% 0.10% 17.96% 2.85% 14.49% 0.04% 0.02% 0.33% EBITDA 42.94 13.73 1.29 -0.88 2.91 -3.74 -11.42 -70.62 24.91 15.77 11.10 EBITDA Margin 12.51% 11.63% 2.83% -1.82% 5.90% -23.57% -203.20% -37.57% 9.33% 5.03% 3.65% Other Income 2.83 1.50 1.26 0.23 0.16 0.24 0.09 0.67 0.06 0.36 4.57 Interest 7.45 5.29 3.58 3.34 3.30 1.28 3.96 13.32 11.32 9.63 9.07 Depreciation 2.64 2.30 2.69 3.34 4.66 5.12 5.76 6.00 5.70 5.81 6.11 PBT 35.65 7.62 -3.72 -7.33 -4.88 -9.89 -21.05 -89.27 7.94 0.69 0.49 Tax 10.10 1.88 -0.96 -1.79 -1.21 -20.09 -0.33 -0.27 0.08 0.19 0.18 Tax Rate 28.33% 24.67% 25.81% 25.11% 24.80% -46.15% 1.57% 0.30% 1.12% 14.18% 36.73% PAT 25.55 5.74 -2.76 -5.35 -3.68 63.62 -20.70 -89.01 7.09 1.14 0.32 PAT before Minority Interest 25.55 5.74 -2.76 -5.35 -3.68 63.62 -20.70 -89.01 7.09 1.14 0.32 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.45% 4.86% -6.06% -11.05% -7.46% 400.88% -368.33% -47.35% 2.66% 0.36% 0.11% PAT Growth 350.62% - - - - - - - 521.93% 256.25% EPS 23.88 5.36 -2.58 -5.00 -3.44 59.46 -19.35 -83.19 6.63 1.07 0.30

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 635.95 463.44 294.56 351.52 112.20 15.87 Net Sales Growth 31.26% 57.33% -16.20% 213.30% 606.99% Cost Of Goods Sold 403.20 331.69 200.26 261.81 79.83 10.72 Gross Profit 232.75 131.75 94.30 89.71 32.36 5.15 GP Margin 36.60% 28.43% 32.01% 25.52% 28.84% 32.45% Total Expenditure 556.15 428.00 277.88 333.82 106.57 19.61 Power & Fuel Cost - 11.99 10.18 9.32 5.72 1.31 % Of Sales - 2.59% 3.46% 2.65% 5.10% 8.25% Employee Cost - 20.92 17.51 17.09 7.06 1.06 % Of Sales - 4.51% 5.94% 4.86% 6.29% 6.68% Manufacturing Exp. - 48.62 41.48 36.40 10.71 2.51 % Of Sales - 10.49% 14.08% 10.36% 9.55% 15.82% General & Admin Exp. - 7.50 4.19 4.53 1.46 0.99 % Of Sales - 1.62% 1.42% 1.29% 1.30% 6.24% Selling & Distn. Exp. - 6.85 4.04 4.12 1.63 0.17 % Of Sales - 1.48% 1.37% 1.17% 1.45% 1.07% Miscellaneous Exp. - 0.44 0.22 0.56 0.15 2.85 % Of Sales - 0.09% 0.07% 0.16% 0.13% 17.96% EBITDA 79.81 35.44 16.68 17.70 5.63 -3.74 EBITDA Margin 12.55% 7.65% 5.66% 5.04% 5.02% -23.57% Other Income 6.28 4.69 2.56 0.36 0.65 0.24 Interest 21.72 14.82 11.74 9.69 4.19 1.28 Depreciation 7.80 7.30 7.30 7.39 5.24 5.12 PBT 56.38 18.01 0.20 0.99 -3.16 -9.89 Tax 16.38 4.65 -0.11 0.42 -0.71 -20.09 Tax Rate 29.05% 25.82% -55.00% 35.59% 22.47% -46.15% PAT 40.00 9.58 -1.16 -2.35 -2.45 63.62 PAT before Minority Interest 32.98 13.33 0.31 0.76 -2.45 63.62 Minority Interest -7.02 -3.75 -1.47 -3.11 0.00 0.00 PAT Margin 6.29% 2.07% -0.39% -0.67% -2.18% 400.88% PAT Growth 81.74% - - - - EPS 37.38 8.95 -1.08 -2.20 -2.29 59.46

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 47.78 41.65 43.79 22.63 26.31 -73.99 -53.29 29.87 20.53 24.18 Share Capital 10.67 10.67 10.67 10.23 10.23 10.17 10.17 8.87 8.87 13.67 Total Reserves 36.23 30.48 33.11 12.39 16.07 -84.16 -63.45 18.75 11.66 10.52 Non-Current Liabilities -7.61 -1.44 -5.75 5.24 14.35 1.24 1.57 38.03 37.22 37.38 Secured Loans 0.00 0.00 6.23 20.82 32.33 0.00 0.00 19.94 23.32 22.87 Unsecured Loans 18.00 26.12 14.54 9.18 5.68 0.00 0.00 15.54 11.25 16.50 Long Term Provisions 0.12 0.05 0.12 0.09 0.01 0.00 0.00 0.71 0.70 0.79 Current Liabilities 44.53 24.90 17.97 27.05 8.04 140.33 146.21 118.24 105.27 94.85 Trade Payables 3.26 1.87 3.89 16.54 7.21 34.36 42.67 45.20 35.35 29.06 Other Current Liabilities 1.08 6.24 13.51 10.06 0.44 42.91 38.81 10.34 12.45 14.60 Short Term Borrowings 40.18 16.09 0.00 0.00 0.00 61.07 60.69 61.09 51.51 48.15 Short Term Provisions 0.02 0.70 0.57 0.45 0.39 1.99 4.03 1.61 5.96 3.04 Total Liabilities 84.70 65.11 56.01 54.92 48.70 67.58 94.49 186.14 163.02 156.41 Net Block 18.69 21.32 24.51 25.37 27.18 32.47 38.62 41.59 43.52 46.61 Gross Block 107.08 107.49 108.41 105.94 105.79 106.83 108.64 105.62 102.17 99.85 Accumulated Depreciation 88.40 86.17 83.90 80.56 78.61 74.36 70.02 64.04 58.65 53.24 Non Current Assets 35.60 39.53 43.05 43.65 36.60 41.97 48.18 44.65 50.65 47.01 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 9.06 9.01 8.84 8.84 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 6.76 8.04 8.36 8.11 8.11 0.33 7.58 3.07 7.12 0.41 Other Non Current Assets 1.10 1.15 1.33 1.32 1.31 9.17 1.98 0.00 0.00 0.00 Current Assets 49.10 25.59 12.96 11.27 12.10 25.60 46.31 141.48 112.37 109.40 Current Investments 0.00 0.08 0.07 0.20 0.11 0.01 0.02 0.09 0.05 0.03 Inventories 15.12 5.05 5.59 2.75 6.61 0.88 5.46 49.31 35.88 34.42 Sundry Debtors 29.28 18.42 4.56 6.33 3.31 19.63 27.32 70.64 64.93 56.72 Cash & Bank 0.35 0.52 1.34 0.45 0.24 2.89 1.49 1.70 0.92 1.49 Other Current Assets 4.36 0.25 0.17 0.17 1.82 2.20 12.01 19.75 10.58 16.75 Short Term Loans & Adv. 4.31 1.26 1.23 1.37 0.90 2.15 11.88 15.72 8.01 14.98 Net Current Assets 4.57 0.68 -5.01 -15.78 4.06 -114.73 -99.90 23.24 7.10 14.55 Total Assets 84.70 65.12 56.01 54.92 48.70 67.57 94.49 186.13 163.02 156.41

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 59.57 49.52 50.10 25.66 26.31 Share Capital 10.67 10.67 10.67 10.23 10.23 Total Reserves 48.02 38.35 39.42 15.43 16.07 Non-Current Liabilities 11.79 22.77 27.14 67.27 14.35 Secured Loans 14.43 21.47 34.22 45.58 32.33 Unsecured Loans 18.00 26.12 14.54 42.07 5.68 Long Term Provisions 3.54 1.20 2.65 3.15 0.01 Current Liabilities 169.94 118.57 83.28 45.91 8.04 Trade Payables 7.99 3.57 6.68 20.51 7.21 Other Current Liabilities 12.05 14.48 16.29 11.17 0.44 Short Term Borrowings 149.88 98.26 59.54 11.25 0.00 Short Term Provisions 0.02 2.26 0.77 2.98 0.39 Total Liabilities 260.89 206.70 174.89 150.10 48.70 Net Block 70.67 76.53 83.68 79.10 27.18 Gross Block 178.86 180.42 180.93 169.13 114.67 Accumulated Depreciation 108.19 103.89 97.25 90.03 87.50 Non Current Assets 81.30 91.22 96.33 90.19 36.60 Capital Work in Progress 2.21 3.75 1.12 0.00 0.00 Non Current Investment 0.52 0.45 0.55 0.30 0.00 Long Term Loans & Adv. 6.80 9.34 9.65 9.48 8.11 Other Non Current Assets 1.10 1.15 1.33 1.32 1.31 Current Assets 179.60 115.48 78.56 59.91 12.10 Current Investments 0.00 0.08 0.07 0.20 0.11 Inventories 56.24 35.71 27.30 25.14 6.61 Sundry Debtors 98.89 56.45 27.40 26.83 3.31 Cash & Bank 0.78 0.72 1.37 0.45 0.24 Other Current Assets 23.69 5.29 3.40 0.46 1.82 Short Term Loans & Adv. 22.64 17.23 19.03 6.84 0.90 Net Current Assets 9.66 -3.09 -4.72 14.00 4.06 Total Assets 260.90 206.70 174.89 150.10 48.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -5.81 -13.05 -14.96 5.31 -15.80 4.49 45.90 3.87 12.83 13.78 PBT 7.62 -3.72 -7.14 -4.88 43.53 -21.04 -89.27 7.17 1.33 0.49 Adjustment 8.85 5.81 6.37 7.82 -45.24 9.63 46.15 17.86 14.44 16.13 Changes in Working Capital -22.13 -14.83 -13.68 2.65 -14.07 15.90 89.02 -20.96 -2.69 -2.75 Cash after chg. in Working capital -5.67 -12.74 -14.44 5.58 -15.77 4.49 45.90 4.07 13.08 13.87 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.15 -0.31 -0.52 -0.28 -0.02 0.00 0.00 -0.20 -0.25 -0.09 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.73 1.33 -2.03 -2.82 -0.77 0.50 -2.76 -4.51 -1.74 -0.37 Net Fixed Assets 0.41 0.92 -2.47 -0.15 1.04 1.81 -3.02 -3.45 -2.32 -0.47 Net Investments 0.03 -0.18 0.13 -8.93 -0.10 0.01 0.07 -0.04 -0.02 0.06 Others 0.29 0.59 0.31 6.26 -1.71 -1.32 0.19 -1.02 0.60 0.04 Cash from Financing Activity 4.91 10.90 17.89 -2.28 13.91 -3.58 -43.35 1.42 -11.65 -12.67 Net Cash Inflow / Outflow -0.17 -0.82 0.89 0.21 -2.65 1.40 -0.21 0.78 -0.57 0.73 Opening Cash & Equivalents 0.52 1.34 0.45 0.24 2.89 1.49 1.70 0.92 1.49 0.75 Closing Cash & Equivalent 0.35 0.52 1.34 0.45 0.24 2.89 1.49 1.70 0.92 1.49

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity -18.53 -18.89 -20.12 -22.86 -15.80 PBT 18.01 0.20 -1.92 -3.16 43.53 Adjustment 23.11 20.63 16.73 8.61 -45.24 Changes in Working Capital -60.38 -37.48 -32.91 -29.36 -14.07 Cash after chg. in Working capital -19.27 -16.65 -18.10 -23.92 -15.77 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.74 -2.24 -2.02 1.06 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.81 -5.31 -12.73 -57.48 -0.77 Net Fixed Assets 0.41 0.92 -2.47 -0.15 Net Investments 0.03 -0.18 0.13 -8.93 Others 0.37 -6.05 -10.39 -48.40 Cash from Financing Activity 17.78 23.55 33.76 80.55 13.91 Net Cash Inflow / Outflow 0.06 -0.65 0.91 0.21 -2.65 Opening Cash & Equivalents 0.72 1.37 0.45 0.24 2.89 Closing Cash & Equivalent 0.78 0.72 1.37 0.45 0.24

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 43.94 38.55 41.02 22.11 25.70 -72.78 -52.41 31.15 23.15 21.86 ROA 7.67% -4.56% -9.65% -7.10% 109.44% -25.55% -63.43% 4.06% 0.72% 0.21% ROE 13.05% -6.51% -16.11% -15.03% 0.00% 0.00% 0.00% 29.47% 5.73% 1.64% ROCE 13.19% -0.17% -5.45% -2.51% 100.90% -48.54% -83.61% 14.83% 9.49% 8.08% Fixed Asset Turnover 1.10 0.42 0.45 0.47 0.15 0.05 1.75 2.58 3.18 3.10 Receivable days 73.71 92.06 41.07 35.68 263.80 1524.88 95.10 92.43 69.05 62.56 Inventory Days 31.17 42.65 31.45 34.61 86.12 205.88 53.17 58.09 39.91 37.73 Payable days 11.08 39.15 104.18 145.55 707.72 669.18 69.56 60.81 39.01 31.42 Cash Conversion Cycle 93.81 95.56 -31.65 -75.25 -357.81 1061.58 78.71 89.72 69.96 68.88 Total Debt/Equity 1.24 1.17 0.77 1.72 1.44 -1.33 -1.86 3.84 4.53 3.85 Interest Cover 2.44 -0.04 -1.14 -0.48 35.12 -4.31 -5.70 1.63 1.14 1.05

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 54.98 45.92 46.93 25.08 25.70 ROA 5.70% 0.16% 0.47% -2.46% 130.65% ROE 24.75% 0.62% 2.01% -9.43% 241.86% ROCE 14.35% 6.29% 7.08% 1.04% 69.67% Fixed Asset Turnover 2.58 1.63 2.01 0.79 0.14 Receivable days 61.17 51.95 28.15 49.03 76.18 Inventory Days 36.21 39.04 27.23 51.64 151.98 Payable days 6.36 9.34 18.96 63.38 245.56 Cash Conversion Cycle 91.02 81.66 36.42 37.29 -17.40 Total Debt/Equity 3.24 3.22 2.44 4.24 1.44 Interest Cover 2.21 1.02 1.12 0.25 35.12

Top Investors:

earth stone commodities private limited .

alto polymers private limited

bridge india fund

pareshkumar natvarlal patel

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback