Nifty
Sensex
:
:
24252.00
77540.83
20.15 (0.08%)
3.11 (0.00%)

Amusement Parks/Recreation/Club

Rating :
46/99

BSE: 526721 | NSE: NICCOPAR

79.99
21-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  80.9
  •  80.9
  •  77.21
  •  79.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2179
  •  174344.37
  •  82
  •  72

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 375.24
  • 63.56
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 340.41
  • 1.56%
  • 3.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.57%
  • 3.99%
  • 24.82%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.96
  • 16.18
  • -5.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.19
  • 12.32
  • -17.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.74
  • 36.76
  • -1.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.78
  • 27.92
  • 27.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.00
  • 6.02
  • 5.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.60
  • 19.90
  • 19.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
19.05
26.29
-27.54%
15.35
17.59
-12.73%
13.20
18.91
-30.20%
11.50
13.77
-16.49%
Expenses
13.18
15.19
-13.23%
15.54
13.67
13.68%
13.46
13.81
-2.53%
11.74
10.98
6.92%
EBITDA
5.87
11.11
-47.16%
-0.19
3.92
-
-0.26
5.10
-
-0.24
2.79
-
EBIDTM
30.80%
42.25%
-1.21%
22.29%
-1.93%
26.99%
-2.08%
20.27%
Other Income
2.02
1.32
53.03%
0.35
1.42
-75.35%
1.78
0.73
143.84%
1.08
1.49
-27.52%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.02
-100.00%
0.00
0.00
0
Depreciation
0.83
0.59
40.68%
0.99
0.62
59.68%
0.61
0.59
3.39%
0.60
0.60
0.00%
PBT
7.06
-2.26
-
-0.83
5.53
-
0.92
5.22
-82.38%
0.24
3.68
-93.48%
Tax
1.92
2.91
-34.02%
-0.10
2.63
-
0.07
1.52
-95.39%
0.07
-0.74
-
PAT
5.14
-5.17
-
-0.73
2.90
-
0.85
3.70
-77.03%
0.17
4.43
-96.16%
PATM
26.98%
-19.65%
-4.76%
16.47%
6.47%
19.54%
1.45%
32.14%
EPS
1.17
-0.67
-
-0.15
0.72
-
0.20
1.04
-80.77%
0.05
1.16
-95.69%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
59.10
66.35
75.02
79.33
76.63
31.34
17.52
55.10
55.45
46.99
44.98
Net Sales Growth
-22.81%
-11.56%
-5.43%
3.52%
144.51%
78.88%
-68.20%
-0.63%
18.00%
4.47%
 
Cost Of Goods Sold
5.11
5.74
6.10
6.37
6.60
2.26
1.04
5.66
5.80
4.38
4.25
Gross Profit
53.99
60.61
68.92
72.96
70.03
29.08
16.48
49.44
49.66
42.61
40.73
GP Margin
91.35%
91.35%
91.87%
91.97%
91.39%
92.79%
94.06%
89.73%
89.56%
90.68%
90.55%
Total Expenditure
53.92
55.93
53.36
52.15
47.16
25.51
21.57
44.61
44.20
37.48
36.59
Power & Fuel Cost
-
2.95
2.98
2.93
2.81
1.65
1.29
2.83
2.92
2.73
2.58
% Of Sales
-
4.45%
3.97%
3.69%
3.67%
5.26%
7.36%
5.14%
5.27%
5.81%
5.74%
Employee Cost
-
22.27
21.28
21.52
18.43
13.50
11.26
17.61
15.84
13.44
11.77
% Of Sales
-
33.56%
28.37%
27.13%
24.05%
43.08%
64.27%
31.96%
28.57%
28.60%
26.17%
Manufacturing Exp.
-
10.45
10.41
10.50
10.86
4.00
3.29
8.31
10.91
8.37
6.43
% Of Sales
-
15.75%
13.88%
13.24%
14.17%
12.76%
18.78%
15.08%
19.68%
17.81%
14.30%
General & Admin Exp.
-
9.64
8.82
7.29
4.73
2.73
3.10
5.70
5.04
5.18
8.28
% Of Sales
-
14.53%
11.76%
9.19%
6.17%
8.71%
17.69%
10.34%
9.09%
11.02%
18.41%
Selling & Distn. Exp.
-
3.08
1.90
1.79
1.69
0.57
0.51
2.83
2.38
2.11
1.96
% Of Sales
-
4.64%
2.53%
2.26%
2.21%
1.82%
2.91%
5.14%
4.29%
4.49%
4.36%
Miscellaneous Exp.
-
1.80
1.88
1.75
2.05
0.81
1.09
1.68
1.30
1.26
1.96
% Of Sales
-
2.71%
2.51%
2.21%
2.68%
2.58%
6.22%
3.05%
2.34%
2.68%
2.93%
EBITDA
5.18
10.42
21.66
27.18
29.47
5.83
-4.05
10.49
11.25
9.51
8.39
EBITDA Margin
8.76%
15.70%
28.87%
34.26%
38.46%
18.60%
-23.12%
19.04%
20.29%
20.24%
18.65%
Other Income
5.23
4.55
4.69
4.17
2.44
2.26
1.52
1.52
2.20
1.81
2.12
Interest
0.00
0.00
0.03
0.00
0.30
0.33
0.51
0.49
0.27
0.40
0.55
Depreciation
3.03
2.79
2.39
2.60
2.24
2.53
2.48
2.49
2.25
2.06
1.78
PBT
7.39
12.17
23.91
28.76
29.37
5.23
-5.52
9.04
10.94
8.87
8.19
Tax
1.96
2.95
6.59
9.03
9.90
1.36
-0.91
2.14
2.79
2.55
2.74
Tax Rate
26.52%
-152.85%
26.66%
31.40%
33.71%
26.00%
16.49%
23.67%
25.50%
28.75%
33.46%
PAT
5.43
-2.73
22.44
24.76
22.54
4.87
-3.52
6.90
8.15
6.32
5.44
PAT before Minority Interest
5.43
-2.73
22.44
24.76
22.54
4.87
-3.52
6.90
8.15
6.32
5.44
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.19%
-4.11%
29.91%
31.21%
29.41%
15.54%
-20.09%
12.52%
14.70%
13.45%
12.09%
PAT Growth
-7.34%
-
-9.37%
9.85%
362.83%
-
-
-15.34%
28.96%
16.18%
 
EPS
1.16
-0.58
4.79
5.29
4.82
1.04
-0.75
1.47
1.74
1.35
1.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
104.60
107.19
93.56
75.13
56.99
51.31
54.33
52.01
46.37
36.59
Share Capital
4.68
4.68
4.68
4.68
4.68
4.68
4.68
4.68
4.68
4.68
Total Reserves
99.92
102.51
88.88
70.45
52.31
46.63
49.65
47.33
41.69
31.91
Non-Current Liabilities
3.33
8.92
8.78
7.30
6.21
6.20
8.36
4.52
5.45
5.61
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.15
1.01
0.43
1.47
2.59
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.27
2.38
2.33
2.28
2.52
3.23
3.77
2.80
2.68
2.30
Current Liabilities
56.69
40.23
42.05
29.36
24.50
22.61
27.21
13.37
11.33
22.33
Trade Payables
5.98
5.02
5.90
6.56
2.92
3.02
2.85
5.75
4.18
4.07
Other Current Liabilities
11.27
6.94
7.80
6.49
7.25
5.23
6.87
5.74
5.65
4.27
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
39.43
28.28
28.35
16.31
14.34
14.36
17.50
1.88
1.50
13.99
Total Liabilities
164.62
156.34
144.39
111.79
87.70
80.12
89.90
69.90
63.15
64.53
Net Block
29.54
30.08
24.37
24.26
24.08
26.59
29.03
23.93
22.56
23.34
Gross Block
49.41
47.87
39.84
38.23
36.81
36.79
36.75
29.99
26.38
46.11
Accumulated Depreciation
19.87
17.79
15.47
13.98
12.72
10.20
7.73
6.05
3.82
22.77
Non Current Assets
64.49
71.65
62.38
61.90
44.52
45.69
47.31
41.18
38.66
33.48
Capital Work in Progress
16.84
0.47
1.87
0.00
0.00
0.00
0.06
0.02
0.10
0.07
Non Current Investment
11.95
35.48
33.32
25.81
20.36
18.99
18.06
16.93
15.61
9.95
Long Term Loans & Adv.
2.00
2.19
0.47
0.08
0.05
0.05
0.05
0.09
0.34
0.04
Other Non Current Assets
4.16
3.43
2.35
11.75
0.03
0.07
0.11
0.20
0.06
0.08
Current Assets
100.12
84.68
82.01
49.89
43.18
34.43
42.59
28.73
24.49
31.05
Current Investments
28.47
27.81
12.27
12.79
9.41
6.59
11.39
10.08
8.70
0.99
Inventories
1.10
1.29
1.17
0.85
0.78
0.89
1.10
0.99
1.23
0.83
Sundry Debtors
3.51
1.32
2.03
1.35
1.01
0.59
1.58
2.00
1.69
1.34
Cash & Bank
34.84
32.26
42.65
19.35
16.47
12.67
12.15
14.17
11.82
14.46
Other Current Assets
32.20
0.24
0.06
0.95
15.51
13.70
16.37
1.47
1.06
13.43
Short Term Loans & Adv.
30.82
21.77
23.85
14.60
13.99
13.08
15.34
0.25
0.61
12.96
Net Current Assets
43.44
44.45
39.96
20.54
18.68
11.82
15.37
15.36
13.16
8.72
Total Assets
164.61
156.33
144.39
111.79
87.70
80.12
89.90
69.91
63.15
64.53

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
7.37
16.00
20.09
26.58
6.41
-3.01
7.27
10.31
8.43
6.42
PBT
0.22
29.03
33.79
32.44
6.23
-4.42
9.04
10.94
8.87
8.19
Adjustment
10.78
-7.20
-6.34
-2.26
0.09
0.65
1.82
1.07
1.31
1.15
Changes in Working Capital
5.18
0.25
-0.11
2.72
0.00
0.94
-1.10
1.31
0.44
-0.11
Cash after chg. in Working capital
16.18
22.08
27.34
32.90
6.32
-2.83
9.77
13.31
10.63
9.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.81
-6.08
-7.25
-6.32
0.08
-0.18
-2.49
-3.00
-2.19
-2.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.98
-7.36
-16.39
-18.63
-4.81
5.58
-3.07
-5.26
-5.62
-3.36
Net Fixed Assets
-17.91
-6.63
-3.48
-1.42
-0.02
0.02
-6.80
-3.53
19.70
-6.65
Net Investments
-4.38
-16.11
0.57
-2.81
-2.90
5.41
-2.05
-1.56
-10.81
-0.55
Others
26.27
15.38
-13.48
-14.40
-1.89
0.15
5.78
-0.17
-14.51
3.84
Cash from Financing Activity
-6.56
-6.08
-7.02
-5.86
-0.34
-2.30
-4.58
-4.70
-2.91
-3.25
Net Cash Inflow / Outflow
4.79
2.56
-3.32
2.09
1.26
0.27
-0.38
0.35
-0.09
-0.19
Opening Cash & Equivalents
5.48
2.92
6.25
4.16
2.90
0.53
0.91
0.55
0.65
0.84
Closing Cash & Equivalent
10.27
5.48
2.92
6.25
4.16
0.80
0.53
0.91
0.55
0.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
22.35
22.90
19.99
16.05
12.18
10.96
11.61
11.11
9.91
7.82
ROA
-1.70%
14.92%
19.33%
22.60%
5.81%
-4.14%
8.64%
12.26%
9.90%
8.64%
ROE
-2.57%
22.35%
29.35%
34.12%
9.00%
-6.66%
12.98%
16.57%
15.24%
16.05%
ROCE
0.22%
28.95%
40.06%
49.51%
12.08%
-7.26%
17.35%
21.88%
20.84%
23.08%
Fixed Asset Turnover
1.36
1.71
2.03
2.04
0.85
0.48
1.65
1.97
1.30
1.05
Receivable days
13.29
8.14
7.77
5.61
9.28
22.61
11.88
12.15
11.77
13.81
Inventory Days
6.58
5.98
4.63
3.88
9.72
20.68
6.92
7.31
7.98
6.22
Payable days
350.06
326.53
356.49
262.26
479.14
1030.82
277.67
45.23
45.07
52.09
Cash Conversion Cycle
-330.20
-312.41
-344.09
-252.76
-460.14
-987.53
-258.87
-25.77
-25.32
-32.06
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.03
0.06
0.09
Interest Cover
67.06
916.65
0.00
109.87
19.80
-7.66
19.62
41.48
23.43
15.95

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.