PBT
1.70
4.49
0.12
0.61
-0.57
0.97
1.83
2.27
0.29
0.19
Adjustment
-3.72
-8.19
-2.90
-2.38
-1.01
0.67
1.91
2.21
2.67
1.49
Changes in Working Capital
-2.71
-6.29
-1.08
-0.41
0.55
-22.64
5.92
1.11
-0.81
2.29
Cash after chg. in Working capital
-4.74
-9.99
-3.86
-2.18
-1.03
-21.00
9.66
5.59
2.15
3.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.54
-0.50
0.44
0.11
-0.30
-0.66
-0.74
-0.33
-0.50
1.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02