PBT
9.74
1.17
1.46
1.61
2.90
2.52
3.17
1.36
1.48
-1.65
Adjustment
6.06
6.01
5.24
2.21
3.10
3.39
-1.17
-17.13
-21.77
-17.37
Changes in Working Capital
13.81
-12.74
-4.76
4.71
8.94
-23.30
5.91
11.04
1.55
-5.15
Cash after chg. in Working capital
29.60
-5.56
1.94
8.53
14.94
-17.39
7.91
-4.73
-18.74
-24.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.98
-1.38
Tax Paid
-1.83
-0.28
-0.33
-0.12
-0.41
-0.64
-0.33
0.00
-0.28
-1.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.08
0.04