PBT
1.13
0.71
0.45
0.06
-0.50
0.06
-0.01
0.00
-0.77
Adjustment
0.44
-0.05
-0.39
0.01
0.01
-0.07
0.01
-0.01
0.51
Changes in Working Capital
-2.89
-0.46
0.39
-7.29
0.36
-0.10
0.00
-0.01
0.25
Cash after chg. in Working capital
-1.32
0.20
0.45
-7.22
-0.13
-0.11
0.00
-0.01
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00