Nifty

:

14433.70

Sensex

:

49034.67

-161.90 (-1.11%)
-549.49 (-1.11%)

Login

Nifty
Sensex

:
:

14433.70
49034.67

-161.90 (-1.11%)
-549.49 (-1.11%)

Velan Hotels Ltd.

Hotel, Resort & Restaurants

Rating :

N/A

BSE: 526755 | NSE: Not Listed

Watchlist

NSE BSE

2.47

15-Jan-2021

Open
High
Low
Previous Close

2.68
2.69
2.46
2.58

Volume
Traded Value (lacs)
52 Week High
52 Week Low

36
1.11
4.68
2.06

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

8.25
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

144.89
N/A
1.00

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-6.68
-14.93
-18.50

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-30.66
-51.54

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.99
0.99
0.99

EV:EBITDA (Average)

8 Years
5 Years
3 Years

152.01
216.42
314.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 1.17 -100.00% 0.00 1.01 -100.00% 0.27 1.31 -79.39% 0.84 1.38 -39.13%
Expenses 0.21 1.09 -80.73% 0.28 1.21 -76.86% 0.96 1.50 -36.00% 1.38 1.46 -5.48%
EBITDA -0.21 0.07 - -0.28 -0.20 - -0.68 -0.19 - -0.54 -0.07 -
EBIDTM 0.00% 6.01% 0.00% -20.04% -250.55% -14.27% -64.17% -5.27%
Other Income 0.00 0.02 -100.00% 0.00 0.02 -100.00% 0.04 0.03 33.33% 0.01 0.02 -50.00%
Interest 0.00 0.05 -100.00% 0.00 0.06 -100.00% 0.01 0.06 -83.33% 0.02 0.07 -71.43%
Depreciation 0.42 0.45 -6.67% 0.42 0.45 -6.67% 0.44 0.45 -2.22% 0.45 0.45 0.00%
PBT -0.63 -0.42 - -0.70 -0.68 - -1.09 -0.67 - -0.99 -0.57 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.63 -0.42 - -0.70 -0.68 - -1.09 -0.67 - -0.99 -0.57 -
PATM 0.00% -35.71% 0.00% -67.66% -398.90% -51.30% -117.98% -40.82%
EPS -0.20 -0.13 - -0.22 -0.21 - -0.34 -0.21 - -0.31 -0.18 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 1.11 6.35 8.57 11.73 13.01 14.25 15.25 14.18 14.70 14.63 12.68 Net Sales Growth -77.21% -25.90% -26.94% -9.84% -8.70% -6.56% 7.55% -3.54% 0.48% 15.38% Cost Of Goods Sold 0.57 1.18 1.76 2.46 3.11 3.09 2.90 2.85 3.52 3.42 3.11 Gross Profit 0.54 5.17 6.81 9.27 9.90 11.15 12.36 11.32 11.18 11.21 9.57 GP Margin 48.92% 81.42% 79.46% 79.03% 76.10% 78.25% 81.05% 79.83% 76.05% 76.62% 75.47% Total Expenditure 2.83 6.64 8.34 10.43 11.50 12.41 11.54 11.63 11.39 10.97 9.71 Power & Fuel Cost - 1.51 1.78 2.19 2.44 2.80 2.98 2.95 2.43 2.41 2.22 % Of Sales - 23.78% 20.77% 18.67% 18.75% 19.65% 19.54% 20.80% 16.53% 16.47% 17.51% Employee Cost - 2.38 2.42 2.91 2.96 3.12 3.16 2.82 2.64 2.48 2.04 % Of Sales - 37.48% 28.24% 24.81% 22.75% 21.89% 20.72% 19.89% 17.96% 16.95% 16.09% Manufacturing Exp. - 0.60 0.85 1.10 1.32 1.32 0.83 1.25 1.09 0.97 0.89 % Of Sales - 9.45% 9.92% 9.38% 10.15% 9.26% 5.44% 8.82% 7.41% 6.63% 7.02% General & Admin Exp. - 0.94 1.48 1.56 1.63 2.03 1.58 1.73 1.66 1.56 1.33 % Of Sales - 14.80% 17.27% 13.30% 12.53% 14.25% 10.36% 12.20% 11.29% 10.66% 10.49% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.04 0.04 0.20 0.04 0.05 0.11 0.03 0.05 0.13 0.00 % Of Sales - 0.63% 0.47% 1.71% 0.31% 0.35% 0.72% 0.21% 0.34% 0.89% 0.87% EBITDA -1.71 -0.29 0.23 1.30 1.51 1.84 3.71 2.55 3.31 3.66 2.97 EBITDA Margin -154.05% -4.57% 2.68% 11.08% 11.61% 12.91% 24.33% 17.98% 22.52% 25.02% 23.42% Other Income 0.05 0.09 0.14 0.65 0.69 0.69 0.50 0.28 0.11 0.17 0.66 Interest 0.03 0.23 0.24 18.51 16.10 14.53 2.42 0.93 1.03 0.92 0.84 Depreciation 1.73 1.80 1.85 1.96 2.08 2.21 1.18 0.92 0.90 0.89 0.71 PBT -3.41 -2.23 -1.72 -18.51 -15.98 -14.21 0.61 0.98 1.49 2.02 2.09 Tax 0.00 0.00 0.75 0.67 0.35 -0.23 0.04 0.44 0.63 0.70 0.63 Tax Rate 0.00% 0.00% -43.60% -3.54% -2.18% 1.63% 5.88% 41.90% 40.38% 37.43% 35.80% PAT -3.41 -2.23 -2.48 -19.59 -16.38 -13.91 0.64 0.61 0.94 1.17 1.12 PAT before Minority Interest -3.41 -2.23 -2.48 -19.59 -16.38 -13.91 0.64 0.61 0.94 1.17 1.12 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -307.21% -35.12% -28.94% -167.01% -125.90% -97.61% 4.20% 4.30% 6.39% 8.00% 8.83% PAT Growth 0.00% - - - - - 4.92% -35.11% -19.66% 4.46% EPS -1.07 -0.70 -0.78 -6.12 -5.12 -4.35 0.20 0.19 0.29 0.37 0.35

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 18.76 20.99 23.46 43.06 59.50 73.51 72.94 72.40 23.11 15.42 Share Capital 31.96 31.96 31.96 31.96 31.96 31.96 31.96 31.96 7.75 7.75 Total Reserves -13.20 -10.98 -8.50 11.09 27.53 41.55 40.98 40.44 8.09 7.67 Non-Current Liabilities 155.45 155.20 154.33 111.31 96.73 83.35 82.04 60.71 24.06 11.38 Secured Loans 131.47 131.61 131.61 0.00 0.00 0.00 0.00 0.00 0.00 6.90 Unsecured Loans 4.53 4.20 4.27 101.94 87.37 79.98 78.69 57.53 20.87 1.94 Long Term Provisions 0.47 0.45 0.55 0.63 0.81 0.38 0.39 0.37 0.37 0.00 Current Liabilities 3.05 2.91 3.43 28.21 27.75 27.14 10.51 7.02 5.73 2.52 Trade Payables 0.88 0.74 1.09 1.37 1.32 1.95 0.65 0.58 0.77 0.60 Other Current Liabilities 1.15 1.16 1.03 25.53 25.13 7.70 6.56 4.58 1.65 0.71 Short Term Borrowings 1.01 1.01 1.31 1.31 1.31 17.18 3.09 1.62 2.26 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.31 0.20 0.25 1.05 1.20 Total Liabilities 177.26 179.10 181.22 182.58 183.98 184.00 165.49 140.13 52.90 29.32 Net Block 109.79 111.58 113.07 115.23 112.84 115.01 66.28 66.30 26.22 25.45 Gross Block 131.34 131.33 130.96 132.65 128.19 128.12 78.27 77.37 36.59 34.94 Accumulated Depreciation 21.54 19.74 17.89 17.42 15.35 13.11 11.99 11.08 10.37 9.49 Non Current Assets 175.94 177.57 179.31 180.90 181.31 181.20 163.97 135.63 50.98 25.77 Capital Work in Progress 64.80 64.80 64.96 64.41 66.98 65.06 96.41 58.90 16.75 0.32 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.34 1.19 1.28 1.17 1.37 1.01 1.15 10.31 7.84 0.00 Other Non Current Assets 0.00 0.00 0.00 0.09 0.12 0.12 0.13 0.13 0.16 0.00 Current Assets 1.32 1.52 1.91 1.68 2.67 2.80 1.52 4.51 1.92 3.54 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.68 0.74 0.77 0.76 0.88 0.81 0.61 0.54 0.80 0.67 Sundry Debtors 0.14 0.11 0.48 0.26 1.26 1.10 0.26 0.32 0.26 0.25 Cash & Bank 0.37 0.40 0.41 0.56 0.44 0.42 0.27 3.35 0.50 1.17 Other Current Assets 0.13 0.10 0.12 0.00 0.09 0.47 0.38 0.30 0.36 1.45 Short Term Loans & Adv. 0.02 0.18 0.14 0.10 0.02 0.47 0.38 0.30 0.36 1.37 Net Current Assets -1.73 -1.39 -1.52 -26.53 -25.08 -24.34 -8.99 -2.52 -3.81 1.03 Total Assets 177.26 179.09 181.22 182.58 183.98 184.00 165.49 140.14 52.90 29.31

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 0.05 0.83 -16.88 3.40 1.39 5.63 13.53 3.11 -2.53 3.27 PBT -2.23 -1.72 -18.92 -16.02 -14.15 0.68 1.05 1.56 1.87 1.75 Adjustment 2.02 1.99 20.76 18.01 16.58 3.38 1.64 1.69 1.75 1.53 Changes in Working Capital 0.20 0.58 -18.72 1.74 -0.99 1.62 11.16 0.44 -5.80 0.63 Cash after chg. in Working capital -0.02 0.85 -16.89 3.73 1.44 5.68 13.86 3.69 -2.19 3.92 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.07 -0.01 0.01 -0.27 0.00 0.00 -0.28 -0.37 -0.34 -0.20 Other Direct Exp. Paid 0.00 0.00 0.00 -0.06 -0.05 -0.04 -0.05 -0.20 -0.01 -0.45 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.01 -0.20 -0.90 -1.90 3.81 -18.57 -38.41 -83.12 -18.10 -3.49 Net Fixed Assets -0.01 -0.21 1.14 -1.89 -1.99 -18.50 -38.41 -82.93 -18.08 -3.48 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.01 -2.04 -0.01 5.80 -0.07 0.00 -0.19 -0.02 -0.01 Cash from Financing Activity -0.07 -0.64 17.62 -1.38 -5.18 13.09 21.80 82.86 19.96 1.29 Net Cash Inflow / Outflow -0.03 -0.01 -0.16 0.12 0.02 0.15 -3.08 2.85 -0.67 1.07 Opening Cash & Equivalents 0.40 0.41 0.56 0.44 0.42 0.27 3.35 0.50 1.17 0.10 Closing Cash & Equivalent 0.37 0.40 0.41 0.56 0.44 0.42 0.27 3.35 0.50 1.17

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 4.00 4.67 7.34 13.47 16.66 21.02 20.82 20.63 12.95 12.27 ROA -1.25% -1.37% -10.77% -8.93% -7.56% 0.37% 0.40% 0.97% 2.84% 4.08% ROE -16.08% -12.89% -58.91% -34.01% -23.10% 0.95% 0.92% 2.49% 12.86% 13.07% ROCE -1.32% -0.95% -0.26% 0.05% 0.24% 1.98% 1.45% 3.15% 9.72% 15.82% Fixed Asset Turnover 0.05 0.07 0.09 0.10 0.11 0.15 0.18 0.26 0.41 0.39 Receivable days 7.13 12.57 11.47 21.30 30.29 16.28 7.45 7.18 6.32 5.98 Inventory Days 40.71 32.04 23.75 22.98 21.57 16.92 14.75 16.59 18.33 17.04 Payable days 39.29 38.16 42.05 40.70 46.10 42.90 20.70 23.12 24.45 23.28 Cash Conversion Cycle 8.54 6.45 -6.83 3.58 5.76 -9.70 1.49 0.65 0.21 -0.26 Total Debt/Equity 10.72 9.16 5.85 2.61 1.83 1.45 1.23 0.90 2.48 1.00 Interest Cover -8.57 -6.08 -0.02 0.00 0.03 1.28 2.13 2.52 3.03 3.10

Top Investors:

kaliappagounder subramaniam

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback