PBT
29.28
12.83
8.78
2.50
-4.27
0.93
-0.27
0.43
2.04
0.84
Adjustment
1.21
1.53
2.16
2.03
1.36
1.14
1.18
1.25
1.27
1.16
Changes in Working Capital
9.44
-9.55
-5.41
-1.60
0.84
-1.65
1.12
0.74
0.55
-4.60
Cash after chg. in Working capital
39.92
4.82
5.53
2.93
-2.07
0.42
2.03
2.42
3.86
-2.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.77
-3.32
-1.85
-0.12
-0.08
0.47
0.00
-0.44
-0.53
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00