Nifty

:

25476.10

Sensex

:

83536.08

-46.40 (-0.18%)
-176.43 (-0.21%)

Login

Nifty
Sensex

:
:

25476.10
83536.08

-46.40 (-0.18%)
-176.43 (-0.21%)

Dr Agarwals Eye Hospital Ltd.

Hospital & Healthcare Services

Rating :

69/99

BSE: 526783 | NSE: Not Listed

Watchlist

NSE BSE

4483.20

09-Jul-2025

Open
High
Low
Previous Close

4422.9
4542.5
4350
4479.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2113
9427505
4542.5
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,107.10
38.56
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,191.29
0.13%
10.05

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.45
12.66
16.64

EBITDA CAGR (%)

10 Years
5 Years
3 Years

19.79
14.32
9.42

PAT CAGR (%)

10 Years
5 Years
3 Years

23.32
27.65
24.37

P:E (Median)

8 Years
5 Years
3 Years

22.25
22.48
30.74

P:BV (Average)

8 Years
5 Years
3 Years

6.45
6.79
8.90

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.46
10.68
14.12

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 99.83 80.72 23.67% 95.11 75.95 25.23% 102.19 84.09 21.52% 100.02 78.55 27.33%
Expenses 68.24 56.28 21.25% 69.49 55.18 25.93% 72.31 60.88 18.77% 68.61 55.90 22.74%
EBITDA 31.59 24.44 29.26% 25.62 20.77 23.35% 29.88 23.21 28.74% 31.41 22.65 38.68%
EBIDTM 31.64% 30.28% 26.94% 27.35% 29.24% 27.60% 31.40% 28.84%
Other Income 0.10 2.46 -95.93% 2.31 0.67 244.78% 2.28 1.47 55.10% 0.40 0.36 11.11%
Interest 2.89 2.03 42.36% 3.85 1.83 110.38% 3.67 1.69 117.16% 3.03 1.62 87.04%
Depreciation 10.20 7.53 35.46% 10.02 6.89 45.43% 9.36 6.34 47.63% 9.87 5.85 68.72%
PBT 18.60 17.34 7.27% 14.06 12.72 10.53% 19.13 16.65 14.89% 18.91 15.54 21.69%
Tax 2.61 4.55 -42.64% 3.66 3.28 11.59% 4.98 4.06 22.66% 4.80 4.00 20.00%
PAT 15.99 12.79 25.02% 10.40 9.44 10.17% 14.15 12.59 12.39% 14.11 11.54 22.27%
PATM 16.02% 15.84% 10.93% 12.43% 13.85% 14.97% 14.11% 14.69%
EPS 34.02 27.21 25.03% 22.13 20.09 10.15% 30.11 26.79 12.39% 30.02 24.55 22.28%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 397.15 319.30 268.10 201.21 139.81 175.95 170.05 153.32 148.54 136.56 118.15 Net Sales Growth 24.38% 19.10% 33.24% 43.92% -20.54% 3.47% 10.91% 3.22% 8.77% 15.58% Cost Of Goods Sold 41.95 33.70 29.81 22.86 16.25 22.04 19.15 18.15 18.24 17.97 15.93 Gross Profit 355.20 285.60 238.29 178.35 123.56 153.92 150.90 135.17 130.30 118.59 102.22 GP Margin 89.44% 89.45% 88.88% 88.64% 88.38% 87.48% 88.74% 88.16% 87.72% 86.84% 86.52% Total Expenditure 278.65 227.32 192.31 142.56 109.96 128.84 140.07 129.07 126.32 121.40 103.03 Power & Fuel Cost - 5.74 3.40 2.66 2.10 2.53 3.30 2.88 3.08 2.90 2.22 % Of Sales - 1.80% 1.27% 1.32% 1.50% 1.44% 1.94% 1.88% 2.07% 2.12% 1.88% Employee Cost - 63.78 53.26 38.51 32.17 35.63 33.77 31.98 32.49 30.11 23.18 % Of Sales - 19.97% 19.87% 19.14% 23.01% 20.25% 19.86% 20.86% 21.87% 22.05% 19.62% Manufacturing Exp. - 95.42 79.57 59.81 43.96 48.79 47.18 41.78 41.10 41.97 34.72 % Of Sales - 29.88% 29.68% 29.73% 31.44% 27.73% 27.74% 27.25% 27.67% 30.73% 29.39% General & Admin Exp. - 26.35 23.58 15.54 11.11 18.65 34.35 32.03 29.00 26.74 23.27 % Of Sales - 8.25% 8.80% 7.72% 7.95% 10.60% 20.20% 20.89% 19.52% 19.58% 19.70% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 2.33 2.69 3.18 4.38 1.20 2.32 2.27 2.40 1.70 0.00 % Of Sales - 0.73% 1.00% 1.58% 3.13% 0.68% 1.36% 1.48% 1.62% 1.24% 3.12% EBITDA 118.50 91.98 75.79 58.65 29.85 47.11 29.98 24.25 22.22 15.16 15.12 EBITDA Margin 29.84% 28.81% 28.27% 29.15% 21.35% 26.77% 17.63% 15.82% 14.96% 11.10% 12.80% Other Income 5.09 5.18 1.83 1.26 1.95 2.65 1.98 2.30 1.65 0.28 0.22 Interest 13.44 8.30 8.04 7.21 6.96 8.59 3.62 3.41 4.16 4.54 3.83 Depreciation 39.45 26.61 20.18 20.39 19.10 21.24 10.91 9.78 8.74 11.38 6.16 PBT 70.70 62.25 49.40 32.31 5.73 19.94 17.43 13.36 10.97 -0.48 5.36 Tax 16.05 15.89 12.48 8.21 7.17 6.26 5.51 6.59 3.64 -0.52 -0.34 Tax Rate 22.70% 25.53% 25.26% 25.41% 125.13% 31.39% 31.61% 49.33% 33.18% 108.33% -6.34% PAT 54.65 46.36 36.92 24.10 -1.44 13.68 11.92 6.78 7.34 0.04 5.70 PAT before Minority Interest 54.65 46.36 36.92 24.10 -1.44 13.68 11.92 6.78 7.34 0.04 5.70 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.76% 14.52% 13.77% 11.98% -1.03% 7.77% 7.01% 4.42% 4.94% 0.03% 4.82% PAT Growth 17.88% 25.57% 53.20% - - 14.77% 75.81% -7.63% 18,250.00% -99.30% EPS 116.28 98.64 78.55 51.28 -3.06 29.11 25.36 14.43 15.62 0.09 12.13

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 157.15 113.34 78.17 54.66 56.10 45.59 35.06 29.40 23.42 23.76 Share Capital 4.70 4.70 4.70 4.70 4.70 4.70 4.70 4.70 4.70 4.70 Total Reserves 152.45 108.64 73.47 49.96 51.40 40.89 30.36 24.70 18.72 19.06 Non-Current Liabilities 247.81 211.81 172.75 42.43 70.68 39.69 23.85 24.11 24.91 12.50 Secured Loans 44.46 35.77 20.71 9.96 8.49 13.11 5.34 12.91 17.78 14.82 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 7.43 6.20 4.66 3.45 37.28 30.54 22.67 16.07 10.62 0.00 Current Liabilities 136.11 96.40 82.22 70.35 39.36 35.09 37.16 27.45 36.09 30.78 Trade Payables 31.84 26.69 25.67 17.83 13.50 15.30 17.54 13.84 18.26 15.69 Other Current Liabilities 45.44 23.41 20.91 22.27 20.08 14.00 13.68 9.48 10.45 5.94 Short Term Borrowings 0.00 3.94 5.94 6.82 4.75 5.03 5.00 3.23 6.29 8.31 Short Term Provisions 58.83 42.36 29.70 23.43 1.02 0.76 0.93 0.90 1.09 0.85 Total Liabilities 541.07 421.55 333.14 167.44 166.14 120.37 96.07 80.96 84.42 67.04 Net Block 315.63 260.37 214.21 95.72 93.58 54.74 35.59 33.21 34.03 26.49 Gross Block 446.18 364.56 295.02 157.84 137.60 77.72 49.09 36.92 87.33 74.58 Accumulated Depreciation 130.55 104.19 80.81 62.12 44.01 22.98 13.49 3.71 53.30 48.09 Non Current Assets 481.24 375.01 283.14 123.37 136.48 90.76 73.07 61.02 60.66 44.37 Capital Work in Progress 97.44 62.21 26.47 0.00 0.02 0.25 3.43 1.22 0.76 0.28 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 68.17 52.43 42.46 27.65 42.87 35.77 34.05 26.59 25.87 17.60 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 59.83 46.54 50.00 44.07 29.66 29.61 23.00 19.95 23.76 22.67 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 9.75 6.00 5.73 5.21 7.98 6.49 7.34 6.13 9.87 10.38 Sundry Debtors 12.93 10.11 8.67 8.78 6.77 8.64 7.07 6.63 9.07 6.05 Cash & Bank 33.74 28.10 28.80 22.20 6.88 4.86 2.39 2.85 2.42 1.89 Other Current Assets 3.41 0.42 3.08 6.24 8.03 9.61 6.21 4.35 2.40 4.35 Short Term Loans & Adv. 2.70 1.91 3.72 1.64 3.41 5.60 1.31 0.55 1.11 0.22 Net Current Assets -76.28 -49.86 -32.22 -26.27 -9.70 -5.48 -14.16 -7.50 -12.33 -8.11 Total Assets 541.07 421.55 333.14 167.44 166.14 120.37 96.07 80.97 84.42 67.04

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 89.77 69.62 56.68 33.87 38.62 25.07 18.57 20.13 17.36 13.72 PBT 62.25 49.40 32.31 5.73 19.94 17.43 13.36 7.34 -0.48 5.36 Adjustment 31.15 26.80 27.18 27.29 28.14 13.00 12.63 14.93 15.08 9.99 Changes in Working Capital 9.98 4.94 6.12 4.17 -2.72 2.90 -2.25 1.04 5.47 0.69 Cash after chg. in Working capital 103.38 81.14 65.61 37.20 45.36 33.33 23.74 23.31 20.07 16.03 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -13.61 -11.52 -8.93 -3.33 -6.74 -8.26 -5.17 -3.18 -2.71 -2.31 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -70.04 -70.61 -46.28 -10.97 -16.67 -24.80 -10.75 -7.97 -16.71 -10.08 Net Fixed Assets -116.85 -105.28 -163.65 -20.22 -59.65 -25.45 -14.38 49.95 -13.23 -7.31 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Others 46.81 34.67 117.37 9.25 42.98 0.65 3.63 -57.92 -3.48 -2.80 Cash from Financing Activity -14.23 0.26 -3.81 -7.60 -19.94 2.12 -8.28 -11.74 -0.24 -4.64 Net Cash Inflow / Outflow 5.50 -0.73 6.59 15.31 2.01 2.38 -0.46 0.42 0.41 -1.00 Opening Cash & Equivalents 27.38 28.11 21.52 6.22 4.21 1.83 2.28 1.86 1.45 2.45 Closing Cash & Equivalent 32.88 27.38 28.11 21.52 6.22 4.21 1.83 2.28 1.86 1.45

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 334.36 241.15 166.32 116.30 119.36 97.00 74.59 62.56 49.83 50.55 ROA 9.63% 9.78% 9.63% -0.86% 9.55% 11.01% 7.65% 8.87% 0.05% 8.53% ROE 34.28% 38.56% 36.29% -2.60% 26.91% 29.55% 21.02% 27.78% 0.16% 26.67% ROCE 38.59% 42.98% 42.40% 16.92% 39.87% 34.30% 31.70% 28.26% 7.70% 18.81% Fixed Asset Turnover 0.79 0.81 0.89 0.95 1.63 2.68 3.57 2.39 1.69 1.66 Receivable days 13.17 12.78 15.83 20.30 15.98 16.86 16.31 19.29 20.21 18.40 Inventory Days 9.00 7.98 9.93 17.22 15.01 14.84 16.02 19.65 27.06 28.09 Payable days 316.97 320.55 347.24 351.93 238.56 52.33 54.51 56.29 59.18 59.36 Cash Conversion Cycle -294.79 -299.78 -321.49 -314.41 -207.57 -20.63 -22.19 -17.36 -11.91 -12.87 Total Debt/Equity 0.33 0.39 0.41 0.40 0.31 0.52 0.52 0.78 1.33 1.14 Interest Cover 8.50 7.14 5.48 1.82 3.32 5.82 4.92 3.64 0.89 2.40

Top Investors:

investor education and protection fund authority ministry of corporate affairs

malabar midcap fund

varun ashok hiremath

malabar india fund limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback