PBT
19.94
17.43
13.36
7.34
-0.48
5.36
3.72
4.43
2.92
3.62
Adjustment
28.14
13.00
12.63
14.93
15.08
9.99
9.83
7.92
10.00
10.33
Changes in Working Capital
-2.72
2.90
-2.25
1.04
5.47
0.69
-1.64
-2.51
-1.66
-2.79
Cash after chg. in Working capital
45.36
33.33
23.74
23.31
20.07
16.03
11.91
9.85
11.26
11.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.74
-8.26
-5.17
-3.18
-2.71
-2.31
-0.01
1.12
0.00
-0.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00