Nifty
Sensex
:
:
15885.15
52950.63
122.10 (0.77%)
363.79 (0.69%)

Construction - Real Estate

Rating :
N/A

BSE: 526813 | NSE: Not Listed

13.95
02-Aug-2021
  • Open
  • High
  • Low
  • Previous Close
  •  13.97
  •  13.97
  •  12.67
  •  13.31
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  170
  •  4.90
  •  15.81
  •  1.63

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6.98
  • 4.36
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6.72
  • N/A
  • 0.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.21%
  • 0.00%
  • 53.92%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.87%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.75
  • -5.89
  • -7.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.89
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.30
  • 2.22
  • 1.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.13
  • 0.19
  • 0.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.91
  • 12.93
  • 0.49

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
0.00
0.00
0
0.65
0.14
364.29%
0.29
0.00
0
0.57
0.00
0
Expenses
0.11
0.11
0.00%
0.16
0.09
77.78%
0.22
0.15
46.67%
0.16
0.11
45.45%
EBITDA
-0.11
-0.11
-
0.49
0.05
880.00%
0.06
-0.15
-
0.41
-0.11
-
EBIDTM
0.00%
0.00%
75.85%
35.86%
22.38%
0.00%
72.39%
0.00%
Other Income
0.25
0.15
66.67%
0.12
-0.01
-
0.15
0.28
-46.43%
0.10
0.13
-23.08%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.14
0.04
250.00%
0.61
0.04
1,425.00%
0.22
0.13
69.23%
0.51
0.02
2,450.00%
Tax
0.05
0.01
400.00%
0.15
0.01
1,400.00%
-0.01
0.03
-
0.11
0.00
0
PAT
0.09
0.03
200.00%
0.45
0.03
1,400.00%
0.22
0.10
120.00%
0.40
0.02
1,900.00%
PATM
0.00%
0.00%
70.28%
24.14%
78.32%
0.00%
70.62%
0.00%
EPS
0.52
0.22
136.36%
1.14
0.14
714.29%
0.78
0.24
225.00%
0.86
0.76
13.16%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1.51
0.15
0.00
0.00
0.00
0.00
2.29
Net Sales Growth
978.57%
0
0
0
0
-100%
 
Cost Of Goods Sold
0.22
0.02
0.00
0.00
0.00
0.00
1.67
Gross Profit
1.29
0.13
0.00
0.00
0.00
0.00
0.61
GP Margin
85.43%
86.67%
0
0
0
0
26.64%
Total Expenditure
0.65
0.46
0.54
0.45
0.40
0.42
2.17
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0
0
0
0
0%
Employee Cost
-
0.24
0.24
0.26
0.21
0.22
0.23
% Of Sales
-
160.0%
0
0
0
0
10.04%
Manufacturing Exp.
-
0.01
0.01
0.01
0.01
0.01
0.01
% Of Sales
-
6.67%
0
0
0
0
0.44%
General & Admin Exp.
-
0.18
0.27
0.17
0.17
0.17
0.24
% Of Sales
-
120.0%
0
0
0
0
10.48%
Selling & Distn. Exp.
-
0.01
0.02
0.02
0.01
0.02
0.02
% Of Sales
-
6.67%
0
0
0
0
0.87%
Miscellaneous Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0
0
0
0
0%
EBITDA
0.85
-0.31
-0.54
-0.45
-0.40
-0.42
0.12
EBITDA Margin
56.29%
-206.67%
0
0
0
0
5.24%
Other Income
0.62
0.55
0.58
0.39
0.42
0.65
0.60
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Depreciation
0.00
0.01
0.01
0.01
0.01
0.07
0.08
PBT
1.48
0.24
0.03
-0.07
0.02
0.16
0.61
Tax
0.30
0.05
-0.02
0.13
0.04
0.03
0.07
Tax Rate
20.27%
20.83%
-66.67%
-185.71%
57.14%
18.75%
11.48%
PAT
1.16
0.19
0.05
-0.20
0.03
0.13
0.54
PAT before Minority Interest
1.16
0.19
0.05
-0.20
0.03
0.13
0.54
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
76.82%
126.67%
0
0
0
0
23.58%
PAT Growth
544.44%
280.00%
-
-
-76.92%
-75.93%
 
EPS
2.32
0.38
0.10
-0.40
0.06
0.26
1.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
10.67
9.93
9.31
9.59
9.54
9.37
Share Capital
5.00
5.00
5.00
5.00
5.00
5.00
Total Reserves
5.67
4.93
4.31
4.59
4.54
4.37
Non-Current Liabilities
0.18
0.16
0.18
0.02
-0.04
-0.14
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.30
0.29
0.28
0.25
0.12
0.11
Current Liabilities
0.38
0.39
0.35
0.31
0.35
0.64
Trade Payables
0.02
0.03
0.02
0.00
0.00
0.26
Other Current Liabilities
0.32
0.36
0.33
0.31
0.23
0.30
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.05
0.01
0.00
0.00
0.11
0.08
Total Liabilities
11.23
10.48
9.84
9.92
9.85
9.87
Net Block
0.07
0.08
0.08
0.09
0.04
0.12
Gross Block
0.09
0.09
0.09
0.09
1.25
1.25
Accumulated Depreciation
0.02
0.01
0.01
0.00
1.21
1.14
Non Current Assets
8.85
8.07
7.50
7.59
7.27
7.37
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
3.93
3.38
2.81
2.90
2.88
2.84
Long Term Loans & Adv.
4.83
4.59
4.59
4.59
4.35
4.41
Other Non Current Assets
0.01
0.01
0.01
0.02
0.00
0.00
Current Assets
2.38
2.42
2.34
2.33
2.57
2.50
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.59
1.60
1.60
1.60
1.60
1.51
Sundry Debtors
0.51
0.56
0.51
0.53
0.57
0.63
Cash & Bank
0.25
0.19
0.20
0.19
0.16
0.16
Other Current Assets
0.03
0.00
0.00
0.00
0.23
0.20
Short Term Loans & Adv.
0.03
0.06
0.03
0.00
0.23
0.20
Net Current Assets
2.00
2.03
1.99
2.02
2.22
1.86
Total Assets
11.23
10.49
9.84
9.92
9.84
9.87

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
0.06
-0.02
0.00
0.05
-0.27
0.37
PBT
0.73
0.62
-0.28
0.05
0.16
0.61
Adjustment
-0.04
0.02
-0.12
0.02
-0.19
-0.15
Changes in Working Capital
-0.68
-0.64
0.28
-0.02
-0.21
0.00
Cash after chg. in Working capital
0.01
0.00
-0.11
0.05
-0.24
0.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
-0.02
Tax Paid
0.05
-0.02
0.12
0.00
-0.03
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.01
0.01
0.01
-0.03
-1.46
-1.48
Net Fixed Assets
0.00
0.00
0.00
1.16
0.00
Net Investments
0.00
0.00
0.00
0.00
0.00
Others
0.01
0.01
0.01
-1.19
-1.46
Cash from Financing Activity
0.00
0.00
0.00
0.01
1.74
1.13
Net Cash Inflow / Outflow
0.06
-0.01
0.01
0.03
0.01
0.02
Opening Cash & Equivalents
0.19
0.20
0.19
0.16
0.16
0.14
Closing Cash & Equivalent
0.25
0.19
0.20
0.19
0.16
0.16

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
21.34
19.86
18.61
19.18
19.08
18.74
ROA
1.71%
0.48%
-1.98%
0.34%
1.36%
5.43%
ROE
1.80%
0.51%
-2.07%
0.36%
1.42%
5.72%
ROCE
2.30%
0.29%
-0.72%
0.73%
1.71%
6.76%
Fixed Asset Turnover
1.62
0.00
0.00
0.00
0.00
1.83
Receivable days
1355.97
0.00
0.00
0.00
0.00
100.39
Inventory Days
4015.67
0.00
0.00
0.00
0.00
241.93
Payable days
27.63
28.07
11.52
2.60
147.85
46.85
Cash Conversion Cycle
5344.01
-28.07
-11.52
-2.60
-147.85
295.47
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
391.81
-257.36
1410.90
799.36
26.77

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.