Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Spice Islands Industries Ltd.

Textile

Rating :

64/99

BSE: 526827 | NSE: Not Listed

Watchlist

NSE BSE

274.45

20-Feb-2026

Open
High
Low
Previous Close

274.45
274.45
274.45
280.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

464
127344
274.45
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

171.07
41.36
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

172.15
N/A
14.94

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-28.69
-34.76
-3.20

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-11.32
34.27

PAT CAGR (%)

10 Years
5 Years
3 Years

5.54
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
52.28

P:BV (Average)

8 Years
5 Years
3 Years

-4.70
-5.30
-4.49

EV:EBITDA (Average)

8 Years
5 Years
3 Years

26.47
38.52
68.39

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 3.32 0.34 876.47% 1.74 0.10 1,640.00% 1.93 0.00 0 0.34 0.48 -29.17%
Expenses 2.31 0.60 285.00% 1.66 0.45 268.89% 1.65 0.14 1,078.57% 0.55 0.49 12.24%
EBITDA 1.01 -0.26 - 0.08 -0.35 - 0.27 -0.14 - -0.21 -0.02 -
EBIDTM 30.33% -78.51% 4.72% -346.00% 14.12% 0.00% -62.94% -3.57%
Other Income 0.48 0.09 433.33% 0.72 0.07 928.57% 0.09 0.24 -62.50% 1.81 0.16 1,031.25%
Interest 0.01 0.01 0.00% 0.01 0.02 -50.00% 0.01 0.02 -50.00% 0.01 0.02 -50.00%
Depreciation 0.02 0.02 0.00% 0.02 -0.01 - 0.02 0.03 -33.33% 0.02 0.02 0.00%
PBT 1.45 -0.21 - 0.78 -0.29 - 0.33 0.06 450.00% 1.57 0.11 1,327.27%
Tax 0.00 0.01 -100.00% 0.00 0.64 -100.00% 0.00 0.00 0 0.00 0.00 0
PAT 1.46 -0.21 - 0.78 -0.93 - 0.33 0.06 450.00% 1.56 0.11 1,318.18%
PATM 43.93% -63.58% 44.91% -927.00% 17.34% 0.00% 460.00% 23.74%
EPS 3.39 -0.50 - 1.82 -2.16 - 0.78 0.14 457.14% 3.64 0.26 1,300.00%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 7.33 0.78 0.00 0.86 2.68 6.60 15.64 17.03 28.82 17.73 22.95 Net Sales Growth 696.74% 0 -100% -67.91% -59.39% -57.80% -8.16% -40.91% 62.55% -22.75% Cost Of Goods Sold 1.15 0.47 0.00 0.49 1.64 3.97 8.69 9.25 14.05 7.19 8.89 Gross Profit 6.18 0.31 0.00 0.37 1.03 2.63 6.95 7.79 14.77 10.54 14.06 GP Margin 84.28% 39.74% 0 43.02% 38.43% 39.85% 44.44% 45.74% 51.25% 59.45% 61.26% Total Expenditure 6.17 1.74 0.91 1.08 3.83 8.35 18.33 21.28 30.39 19.53 22.77 Power & Fuel Cost - 0.04 0.01 0.02 0.02 0.04 0.11 0.14 0.17 0.13 0.14 % Of Sales - 5.13% 0 2.33% 0.75% 0.61% 0.70% 0.82% 0.59% 0.73% 0.61% Employee Cost - 0.17 0.04 0.04 0.20 0.69 2.58 4.14 4.12 3.09 3.49 % Of Sales - 21.79% 0 4.65% 7.46% 10.45% 16.50% 24.31% 14.30% 17.43% 15.21% Manufacturing Exp. - 0.11 0.01 0.03 0.37 1.23 2.72 2.20 6.23 5.14 6.29 % Of Sales - 14.10% 0 3.49% 13.81% 18.64% 17.39% 12.92% 21.62% 28.99% 27.41% General & Admin Exp. - 0.91 0.74 0.38 1.05 1.57 2.72 2.66 2.99 2.27 2.19 % Of Sales - 116.67% 0 44.19% 39.18% 23.79% 17.39% 15.62% 10.37% 12.80% 9.54% Selling & Distn. Exp. - 0.01 0.02 0.02 0.21 0.68 1.39 1.65 2.27 1.42 1.55 % Of Sales - 1.28% 0 2.33% 7.84% 10.30% 8.89% 9.69% 7.88% 8.01% 6.75% Miscellaneous Exp. - 0.03 0.08 0.10 0.34 0.18 0.12 1.24 0.56 0.29 1.55 % Of Sales - 3.85% 0 11.63% 12.69% 2.73% 0.77% 7.28% 1.94% 1.64% 0.96% EBITDA 1.15 -0.96 -0.91 -0.22 -1.15 -1.75 -2.69 -4.25 -1.57 -1.80 0.18 EBITDA Margin 15.69% -123.08% 0 -25.58% -42.91% -26.52% -17.20% -24.96% -5.45% -10.15% 0.78% Other Income 3.10 2.20 1.33 0.22 0.11 0.15 0.51 0.56 1.22 1.04 0.81 Interest 0.04 0.06 0.06 0.06 0.11 0.14 0.29 0.43 0.43 0.24 0.17 Depreciation 0.08 0.06 0.04 0.04 0.15 0.30 0.39 0.48 0.49 0.47 0.49 PBT 4.13 1.12 0.32 -0.10 -1.30 -2.03 -2.88 -4.58 -1.27 -1.47 0.32 Tax 0.00 0.64 0.00 0.02 0.01 0.00 -0.03 -0.67 0.05 0.07 0.05 Tax Rate 0.00% 57.14% 0.00% -20.00% -0.77% 0.00% 1.01% 14.63% -3.94% -4.76% 15.63% PAT 4.13 0.48 0.32 -0.12 -1.32 -2.18 -2.94 -3.91 -1.32 -1.54 0.28 PAT before Minority Interest 4.13 0.48 0.32 -0.12 -1.32 -2.18 -2.94 -3.91 -1.32 -1.54 0.28 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 56.34% 61.54% 0 -13.95% -49.25% -33.03% -18.80% -22.96% -4.58% -8.69% 1.22% PAT Growth 525.77% 50.00% - - - - - - - - EPS 9.60 1.12 0.74 -0.28 -3.07 -5.07 -6.84 -9.09 -3.07 -3.58 0.65

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2.36 -0.30 -0.62 -0.52 0.77 2.95 5.89 9.82 11.13 13.07 Share Capital 4.30 4.30 4.30 4.30 4.30 4.30 4.30 4.30 4.30 4.30 Total Reserves -4.12 -4.60 -4.92 -4.82 -3.53 -1.35 1.59 5.52 6.83 8.77 Non-Current Liabilities 0.01 -0.64 -0.02 -0.49 -0.31 -0.44 -0.50 0.43 0.68 0.70 Secured Loans 0.00 0.00 0.00 0.00 0.31 0.02 0.14 0.39 0.69 0.63 Unsecured Loans 0.00 0.00 0.63 0.14 0.00 0.00 0.00 0.00 0.00 0.24 Long Term Provisions 0.01 0.03 0.03 0.04 0.05 0.06 0.01 0.00 0.00 0.00 Current Liabilities 2.71 1.54 1.91 3.87 3.90 5.19 5.87 7.78 3.70 2.01 Trade Payables 0.12 0.02 0.10 0.25 0.43 1.04 1.33 1.66 0.88 0.69 Other Current Liabilities 1.29 0.88 1.81 2.88 1.77 2.35 1.42 1.96 1.21 0.93 Short Term Borrowings 1.28 0.63 0.00 0.73 1.68 1.78 3.06 4.11 1.59 0.00 Short Term Provisions 0.02 0.00 0.01 0.01 0.02 0.02 0.05 0.05 0.02 0.40 Total Liabilities 5.08 0.60 1.27 2.86 4.36 7.70 11.26 18.03 15.51 15.78 Net Block 0.76 0.21 0.60 0.84 1.25 2.08 2.23 3.12 3.08 2.89 Gross Block 0.91 0.30 0.95 1.54 1.95 3.41 3.26 4.03 3.54 6.40 Accumulated Depreciation 0.15 0.09 0.35 0.70 0.70 1.33 1.03 0.91 0.46 3.50 Non Current Assets 3.07 0.22 0.89 1.33 2.01 2.58 2.95 4.20 4.18 6.44 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.17 0.29 0.41 0.53 1.23 Long Term Loans & Adv. 2.31 0.00 0.29 0.48 0.77 0.33 0.40 0.67 0.57 2.31 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00 Current Assets 2.01 0.38 0.39 1.53 2.35 5.13 8.32 13.83 11.33 9.35 Current Investments 0.00 0.00 0.00 0.00 0.00 0.02 1.53 2.31 2.43 1.65 Inventories 0.13 0.00 0.00 0.02 0.11 0.73 1.05 0.86 1.01 1.58 Sundry Debtors 1.18 0.11 0.06 0.77 0.68 1.12 2.25 5.79 2.53 1.44 Cash & Bank 0.34 0.18 0.07 0.15 0.43 0.92 0.76 1.11 2.24 2.37 Other Current Assets 0.36 0.00 0.04 0.04 1.13 2.33 2.72 3.76 3.11 2.29 Short Term Loans & Adv. 0.35 0.09 0.22 0.54 1.00 1.94 2.31 3.70 2.88 2.24 Net Current Assets -0.70 -1.16 -1.53 -2.34 -1.55 -0.06 2.45 6.05 7.63 7.34 Total Assets 5.08 0.60 1.28 2.86 4.36 7.71 11.27 18.03 15.51 15.79

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.30 -0.20 0.07 0.76 -0.90 -0.24 0.82 -3.43 -1.78 1.56 PBT 1.12 0.32 -0.10 -1.30 -2.18 -2.96 -4.58 -1.27 -1.47 0.32 Adjustment 0.05 -0.13 -0.01 0.44 0.77 0.54 1.24 -0.05 -0.33 0.07 Changes in Working Capital -0.86 -0.35 0.02 1.63 0.50 2.19 4.17 -2.12 0.09 1.23 Cash after chg. in Working capital 0.31 -0.16 -0.09 0.76 -0.90 -0.24 0.82 -3.43 -1.71 1.62 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.01 -0.04 0.16 0.00 0.00 0.00 0.00 0.00 -0.07 -0.06 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.91 0.37 0.15 0.15 0.50 2.12 0.54 0.38 0.85 -1.37 Net Fixed Assets -0.61 0.65 0.59 0.41 1.46 -0.15 0.77 -0.49 2.86 -1.42 Net Investments 0.00 0.00 0.00 0.00 0.19 1.63 0.90 0.24 -0.08 -0.52 Others -2.30 -0.28 -0.44 -0.26 -1.15 0.64 -1.13 0.63 -1.93 0.57 Cash from Financing Activity 2.77 -0.06 -0.30 -1.20 -0.08 -1.72 -1.72 1.92 0.79 -0.29 Net Cash Inflow / Outflow 0.16 0.10 -0.08 -0.28 -0.48 0.16 -0.35 -1.13 -0.13 -0.10 Opening Cash & Equivalents 0.12 0.01 0.15 0.43 0.92 0.76 1.11 2.24 2.37 2.47 Closing Cash & Equivalent 0.28 0.12 0.07 0.15 0.43 0.92 0.76 1.11 2.24 2.37

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 0.42 -0.70 -1.45 -1.21 1.79 6.87 13.70 22.84 25.88 30.39 ROA 16.83% 34.11% -5.93% -36.49% -36.10% -30.95% -26.70% -7.86% -9.87% 1.76% ROE 0.00% 0.00% 0.00% -1052.02% -116.95% -66.37% -49.77% -12.58% -12.76% 2.12% ROCE 59.43% 234.97% -24.50% -76.20% -53.24% -37.54% -34.69% -5.93% -8.85% 3.59% Fixed Asset Turnover 1.29 0.00 0.69 1.53 2.46 4.69 4.67 7.61 3.57 4.03 Receivable days 301.72 0.00 176.36 99.11 49.84 39.40 86.18 52.72 40.94 17.81 Inventory Days 60.28 0.00 0.00 8.48 23.16 20.84 20.49 11.83 26.70 25.71 Payable days 56.54 0.00 127.37 75.54 67.79 49.87 30.24 16.97 16.65 14.98 Cash Conversion Cycle 305.46 0.00 48.99 32.04 5.21 10.37 76.42 47.58 50.98 28.53 Total Debt/Equity 7.02 -2.09 -1.00 -1.67 2.60 0.65 0.59 0.49 0.23 0.08 Interest Cover 21.40 5.95 -0.71 -10.62 -14.54 -9.06 -9.78 -1.95 -5.13 2.90

Description Mar 10 Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Book Value (Rs.) 32.64 26.63 23.12 20.35 23.63 27.25 ROA 20.26% 14.85% 10.29% -10.91% -10.51% -14.25% ROE 26.30% 18.84% 12.78% -14.92% -14.24% -17.43% ROCE 30.03% 17.92% 10.60% -14.12% -9.64% -13.00% Fixed Asset Turnover 3.65 2.35 1.82 1.81 3.09 2.03 Receivable days 46.31 66.51 41.88 59.80 47.21 50.93 Inventory Days 7.66 9.20 13.18 27.44 27.64 34.17 Payable days 7.22 15.80 13.09 14.72 14.64 15.55 Cash Conversion Cycle 46.75 59.91 41.97 72.52 60.21 69.55 Total Debt/Equity 0.09 0.17 0.01 0.12 0.21 0.12 Interest Cover 13.07 20.59 17.02 -16.51 -8.49 -9.05

Top Investors:

mahendra girdharilal

aiyub mohamed yacoobali

investor education and protection fund authority ministry of corporate affairs

zenab aiyub yacoobali

premlatha agarwal

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback