PBT
-4.79
-0.54
0.29
1.48
4.15
4.02
3.15
Adjustment
3.85
3.35
4.11
4.63
4.75
3.90
3.66
Changes in Working Capital
2.63
1.88
-1.64
1.55
-5.20
-3.75
-1.90
Cash after chg. in Working capital
1.69
4.69
2.76
7.66
3.70
4.18
4.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.31
-0.39
-0.26
-0.42
-0.17
-0.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00