PBT
7.19
0.25
-0.02
-0.03
0.00
0.00
-2.66
1.56
2.65
0.44
Adjustment
0.14
0.30
1.01
1.12
0.00
0.00
-0.92
0.52
1.97
2.01
Changes in Working Capital
5.00
0.75
0.47
0.28
0.00
0.00
-1.33
-13.24
-3.10
1.72
Cash after chg. in Working capital
12.33
1.29
1.46
1.37
0.00
0.00
-4.91
-11.16
1.52
4.17
Interest Paid
0.53
0.59
0.00
0.00
0.00
0.00
3.94
1.95
0.00
0.00
Tax Paid
-2.19
-0.90
-0.19
-0.21
0.00
0.00
-0.40
0.00
-0.70
-0.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.80
0.00
0.61
0.00