PBT
2.68
3.10
3.19
2.78
-0.53
-0.35
-3.53
9.61
0.39
0.82
Adjustment
-1.96
-2.32
-2.68
-2.22
2.03
-1.01
1.62
-10.12
-1.28
-1.50
Changes in Working Capital
-4.42
-4.37
9.60
1.94
2.50
0.34
5.67
-5.57
-2.25
-0.71
Cash after chg. in Working capital
-3.71
-3.59
10.11
2.51
4.00
-1.02
3.76
-6.07
-3.14
-1.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.66
-0.80
-0.91
-1.89
-0.16
0.00
-0.10
-2.65
-0.05
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
15.88
5.31
0.00
0.00
0.00
0.00
0.00