Nifty
:
11642.40
Sensex
:
39614.07
-28.40 (-0.24%)
-135.78 (-0.34%)
Nifty
Sensex
:
:
11642.40
39614.07
-28.40 (-0.24%)
-135.78 (-0.34%)

Rishi Laser Ltd.

Engineering - Industrial Equipments

Rating :
N/A

BSE: 526861 | NSE: Not Listed

NSE BSE
9.82
30-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  9.33
  •  9.82
  •  9.33
  •  9.82
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10
  •  0.75
  •  14.99
  •  4.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9.03
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 28.35
  • N/A
  • 0.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 15.84%
  • 4.89%
  • 68.57%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 10.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.99
  • 6.95
  • 13.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.85
  • 28.21
  • 6.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 42.65
  • -
  • 54.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.86
  • 1.14
  • 1.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.30
  • 12.20
  • 3.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
7.89
27.16
-70.95%
21.15
0.00
0
20.35
35.09
-42.01%
23.32
35.81
-34.88%
Expenses
9.00
27.41
-67.17%
22.04
0.00
0
21.14
33.58
-37.05%
23.91
34.12
-29.92%
EBITDA
-1.11
-0.26
-
-0.89
0.00
-
-0.79
1.52
-
-0.59
1.70
-
EBIDTM
-14.04%
-0.94%
-4.22%
0.00%
-3.86%
4.32%
-2.54%
4.74%
Other Income
0.39
0.76
-48.68%
0.30
0.00
0
0.33
0.66
-50.00%
0.74
0.65
13.85%
Interest
0.65
0.94
-30.85%
0.80
0.00
0
0.49
0.99
-50.51%
0.78
0.89
-12.36%
Depreciation
0.99
1.11
-10.81%
0.97
0.00
0
0.95
0.92
3.26%
1.05
0.93
12.90%
PBT
-2.36
3.48
-
-2.38
0.00
-
-1.90
0.26
-
-1.74
0.53
-
Tax
0.11
-0.01
-
0.60
0.00
0
-1.14
-0.10
-
0.28
-1.32
-
PAT
-2.46
3.49
-
-2.98
0.00
-
-0.76
0.36
-
-2.01
1.85
-
PATM
-31.22%
12.86%
-14.09%
0.00%
-3.71%
1.03%
-8.64%
5.17%
EPS
-2.68
3.79
-
-3.24
0.00
-
-0.82
0.39
-
-2.19
2.01
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
141.13
120.56
96.19
104.33
100.84
121.93
165.22
184.50
178.05
127.83
Net Sales Growth
-
17.06%
25.34%
-7.80%
3.46%
-17.30%
-26.20%
-10.45%
3.62%
39.29%
 
Cost Of Goods Sold
-
78.33
66.90
52.29
58.12
59.37
72.06
99.80
112.78
103.25
71.52
Gross Profit
-
62.80
53.65
43.90
46.21
41.47
49.87
65.42
71.71
74.81
56.30
GP Margin
-
44.50%
44.50%
45.64%
44.29%
41.12%
40.90%
39.60%
38.87%
42.02%
44.04%
Total Expenditure
-
134.27
115.54
91.09
99.75
98.86
118.52
151.58
163.75
152.19
110.50
Power & Fuel Cost
-
4.20
4.28
3.80
4.33
4.38
4.65
5.74
5.43
5.44
4.85
% Of Sales
-
2.98%
3.55%
3.95%
4.15%
4.34%
3.81%
3.47%
2.94%
3.06%
3.79%
Employee Cost
-
24.22
21.53
17.85
18.96
19.03
22.59
23.30
22.04
20.04
16.21
% Of Sales
-
17.16%
17.86%
18.56%
18.17%
18.87%
18.53%
14.10%
11.95%
11.26%
12.68%
Manufacturing Exp.
-
20.47
16.57
11.71
12.30
10.17
11.75
15.16
15.90
16.39
11.24
% Of Sales
-
14.50%
13.74%
12.17%
11.79%
10.09%
9.64%
9.18%
8.62%
9.21%
8.79%
General & Admin Exp.
-
4.83
4.77
4.02
3.77
3.96
5.17
5.50
5.23
4.86
5.15
% Of Sales
-
3.42%
3.96%
4.18%
3.61%
3.93%
4.24%
3.33%
2.83%
2.73%
4.03%
Selling & Distn. Exp.
-
1.97
1.39
1.24
1.43
1.35
1.49
1.66
1.81
1.90
1.52
% Of Sales
-
1.40%
1.15%
1.29%
1.37%
1.34%
1.22%
1.00%
0.98%
1.07%
1.19%
Miscellaneous Exp.
-
0.26
0.09
0.17
0.85
0.60
0.80
0.42
0.54
0.31
1.52
% Of Sales
-
0.18%
0.07%
0.18%
0.81%
0.60%
0.66%
0.25%
0.29%
0.17%
0%
EBITDA
-
6.86
5.02
5.10
4.58
1.98
3.41
13.64
20.75
25.86
17.33
EBITDA Margin
-
4.86%
4.16%
5.30%
4.39%
1.96%
2.80%
8.26%
11.25%
14.52%
13.56%
Other Income
-
2.66
2.72
2.78
0.34
0.66
0.31
5.92
1.32
0.57
0.53
Interest
-
3.94
4.49
4.76
7.56
9.48
8.22
10.83
11.72
9.85
10.24
Depreciation
-
3.75
4.00
4.01
6.13
10.24
10.46
10.48
9.65
9.25
6.65
PBT
-
1.83
-0.76
-0.88
-8.76
-17.08
-14.95
-1.76
0.70
7.33
0.97
Tax
-
-1.67
-0.65
0.09
-0.12
-1.16
-0.75
-0.55
0.29
1.70
0.83
Tax Rate
-
-91.26%
85.53%
8.74%
1.42%
6.94%
5.02%
31.25%
41.43%
22.73%
85.57%
PAT
-
3.49
-0.12
0.94
-8.33
-14.86
-13.64
-0.88
0.42
5.54
0.10
PAT before Minority Interest
-
3.50
-0.10
0.94
-8.35
-15.55
-14.21
-1.21
0.41
5.78
0.15
Minority Interest
-
-0.01
-0.02
0.00
0.02
0.69
0.57
0.33
0.01
-0.24
-0.05
PAT Margin
-
2.47%
-0.10%
0.98%
-7.98%
-14.74%
-11.19%
-0.53%
0.23%
3.11%
0.08%
PAT Growth
-
-
-
-
-
-
-
-
-92.42%
5,440.00%
 
EPS
-
3.79
-0.13
1.02
-9.05
-16.15
-14.83
-0.96
0.46
6.02
0.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
36.96
34.51
34.88
18.51
21.38
36.26
49.51
50.40
49.29
44.84
Share Capital
9.19
9.19
9.19
9.19
9.19
9.19
8.99
8.99
8.64
8.55
Total Reserves
27.77
25.32
25.69
9.32
12.19
27.07
40.52
41.41
40.65
36.29
Non-Current Liabilities
13.56
24.06
30.80
29.94
10.63
16.93
17.70
29.84
30.35
75.26
Secured Loans
9.63
18.25
24.64
27.55
6.39
9.56
7.75
17.10
18.61
62.40
Unsecured Loans
0.51
0.65
1.06
0.86
2.11
4.07
5.95
7.68
6.74
8.18
Long Term Provisions
1.54
1.10
1.22
0.18
0.21
0.23
0.18
0.69
0.56
0.00
Current Liabilities
54.04
45.62
38.26
36.29
80.04
75.46
79.28
76.55
79.88
31.06
Trade Payables
35.42
30.96
27.62
19.29
23.10
29.09
29.29
24.32
33.99
26.47
Other Current Liabilities
16.08
13.56
10.17
11.36
14.48
11.66
16.11
16.45
13.12
3.30
Short Term Borrowings
0.00
0.00
0.00
3.42
36.37
30.56
30.37
32.86
28.25
0.00
Short Term Provisions
2.53
1.11
0.47
2.23
6.09
4.15
3.51
2.91
4.51
1.29
Total Liabilities
104.56
104.17
103.91
84.73
113.44
130.73
149.14
159.77
162.52
153.92
Net Block
52.63
55.50
56.87
39.49
55.47
64.15
73.47
76.56
79.29
85.65
Gross Block
126.22
127.88
127.11
106.43
132.79
131.37
130.33
123.64
117.29
114.52
Accumulated Depreciation
73.59
72.37
70.24
66.94
77.32
67.22
56.86
47.08
38.00
28.88
Non Current Assets
58.50
62.03
63.47
44.00
60.07
71.26
80.47
83.92
85.79
89.97
Capital Work in Progress
0.37
0.39
0.66
2.38
2.33
3.41
2.85
3.54
3.30
3.44
Non Current Investment
1.10
1.83
1.68
0.75
0.76
1.23
1.23
1.18
1.28
0.88
Long Term Loans & Adv.
0.94
0.92
0.84
1.38
1.51
2.47
2.92
2.65
1.92
0.00
Other Non Current Assets
3.45
3.39
3.43
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
46.06
42.15
40.44
40.72
53.37
59.47
68.67
75.85
76.72
63.91
Current Investments
0.00
0.00
1.40
0.60
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
13.63
12.13
11.83
10.49
20.18
22.27
21.87
25.22
27.87
20.95
Sundry Debtors
29.40
25.00
23.76
26.01
28.54
30.77
38.78
40.68
37.55
27.90
Cash & Bank
0.29
2.54
0.86
1.66
0.94
0.99
1.74
3.19
3.79
1.79
Other Current Assets
2.73
0.25
0.18
0.21
3.71
5.44
6.28
6.76
7.50
13.27
Short Term Loans & Adv.
1.58
2.23
2.41
1.75
3.46
5.01
3.83
3.50
7.33
13.27
Net Current Assets
-7.98
-3.48
2.17
4.43
-26.67
-15.99
-10.61
-0.69
-3.16
32.85
Total Assets
104.56
104.18
103.91
84.72
113.44
130.73
149.14
159.77
162.51
153.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
8.68
11.58
8.50
2.27
8.14
8.53
23.96
13.64
30.79
17.51
PBT
1.83
-0.76
-0.88
-8.15
-16.71
-14.95
-1.76
0.70
7.17
0.97
Adjustment
5.04
5.73
10.89
11.28
19.09
18.55
15.58
20.35
19.05
16.55
Changes in Working Capital
1.81
6.61
-1.82
-0.93
6.27
5.16
10.51
-6.99
5.74
0.19
Cash after chg. in Working capital
8.68
11.58
8.19
2.19
8.64
8.75
24.33
14.06
31.96
17.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.31
0.07
-0.51
-0.22
-0.36
-0.43
-1.17
-0.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.76
-1.34
-2.60
0.92
0.60
-1.58
-1.01
-5.97
-2.95
-2.25
Net Fixed Assets
1.68
-0.49
-18.93
6.56
-0.37
-1.26
-5.68
-6.44
-2.54
17.05
Net Investments
0.72
1.25
-1.72
6.70
0.47
0.00
-0.05
0.10
-0.40
-7.69
Others
-3.16
-2.10
18.05
-12.34
0.50
-0.32
4.72
0.37
-0.01
-11.61
Cash from Financing Activity
-10.17
-8.57
-6.70
-2.46
-8.79
-7.70
-24.40
-8.28
-25.84
-14.95
Net Cash Inflow / Outflow
-2.25
1.66
-0.80
0.73
-0.05
-0.75
-1.45
-0.61
2.00
0.30
Opening Cash & Equivalents
2.51
0.84
1.61
0.94
0.99
1.74
3.19
3.79
1.79
1.49
Closing Cash & Equivalent
0.26
2.51
0.81
1.66
0.94
0.99
1.74
3.19
3.79
1.79

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
16.23
13.56
37.94
20.14
23.26
39.45
55.06
56.05
57.05
52.42
ROA
3.36%
-0.10%
0.99%
-8.43%
-12.74%
-10.15%
-0.78%
0.26%
3.65%
0.10%
ROE
25.59%
-0.43%
3.51%
-41.86%
-53.97%
-33.12%
-2.42%
0.83%
12.28%
0.34%
ROCE
15.51%
6.98%
9.30%
-1.36%
-8.78%
-6.93%
7.97%
10.59%
15.14%
9.42%
Fixed Asset Turnover
1.11
0.96
0.90
0.97
0.83
1.03
1.45
1.68
1.65
1.24
Receivable days
70.34
72.33
86.16
85.94
98.54
94.40
78.93
70.74
62.37
66.87
Inventory Days
33.31
35.54
38.65
48.33
70.53
59.91
46.78
48.00
46.52
48.50
Payable days
91.08
93.17
94.11
76.33
91.05
86.56
62.63
63.46
70.58
67.44
Cash Conversion Cycle
12.57
14.70
30.71
57.94
78.01
67.76
63.07
55.29
38.32
47.94
Total Debt/Equity
1.31
2.20
0.93
2.09
2.59
1.42
1.15
1.40
1.30
1.58
Interest Cover
1.47
0.83
1.22
-0.12
-0.76
-0.82
0.84
1.06
1.76
1.10

Annual Reports:

FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.