PBT
0.00
0.01
0.14
0.14
0.15
0.11
0.11
0.16
0.11
0.03
Adjustment
-0.37
-0.36
0.52
0.52
-0.34
0.40
0.35
0.20
0.06
0.20
Changes in Working Capital
-0.48
1.93
-2.29
-2.29
7.03
-5.08
-0.80
-2.14
0.36
1.08
Cash after chg. in Working capital
-0.84
1.58
-1.62
-1.62
6.83
-4.57
-0.34
-1.78
0.53
1.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.13
Tax Paid
0.00
-0.12
-0.06
-0.06
-0.02
-0.15
-0.01
-0.01
-0.04
-0.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00