PBT
-1.17
0.21
-0.01
0.03
0.05
0.09
0.08
0.07
0.06
0.11
Adjustment
0.01
0.06
0.00
0.01
0.01
0.05
-0.08
0.02
0.06
0.04
Changes in Working Capital
1.21
-0.23
0.16
-0.17
-0.02
-0.29
0.02
-0.03
-0.08
-0.37
Cash after chg. in Working capital
0.05
0.04
0.16
-0.13
0.04
-0.14
0.03
0.06
0.03
-0.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
-0.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00