PBT
0.00
0.05
0.11
0.09
0.05
0.06
0.08
0.03
0.14
0.02
Adjustment
-0.28
-0.28
-0.29
-0.28
-0.28
-0.28
-0.28
-0.29
-0.30
-0.28
Changes in Working Capital
0.09
-0.25
0.06
-0.27
0.00
0.06
-0.08
-0.15
-0.03
-0.15
Cash after chg. in Working capital
-0.19
-0.47
-0.12
-0.45
-0.23
-0.16
-0.27
-0.41
-0.18
-0.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.05
-0.11
-0.04
-0.05
-0.02
-0.02
-0.03
0.00
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00