Nifty

:

23767.45

Sensex

:

76059.77

-102.15 (-0.43%)
-331.62 (-0.43%)

Login

Nifty
Sensex

:
:

23767.45
76059.77

-102.15 (-0.43%)
-331.62 (-0.43%)

Market Creators Ltd.

Finance - Investment

Rating :

N/A

BSE: 526891 | NSE: Not Listed

Watchlist

NSE BSE

15.84

23-Jul-2026

Open
High
Low
Previous Close

15.84
15.84
15.84
15.91

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2
31
16.30
10.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

16.63
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

19.73
N/A
1.59

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.55
4.72
10.75

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-17.68
-
-45.07

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
25.99

P:E (Median)

8 Years
5 Years
3 Years

11.78
16.13
62.68

P:BV (Average)

8 Years
5 Years
3 Years

1.13
1.16
1.28

EV:EBITDA (Average)

8 Years
5 Years
3 Years

3.76
4.11
6.31

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 1.47 1.23 19.51% 1.19 1.76 -32.39% 1.21 2.29 -47.16% 1.42 1.90 -25.26%
Expenses 1.42 1.54 -7.79% 1.28 1.68 -23.81% 1.46 2.08 -29.81% 1.53 1.79 -14.53%
EBITDA 0.05 -0.31 - -0.10 0.08 - -0.25 0.21 - -0.10 0.11 -
EBIDTM 3.28% -24.98% -8.01% 4.44% -20.80% 9.23% -7.23% 5.94%
Other Income 0.29 0.53 -45.28% 0.37 0.33 12.12% 0.40 0.32 25.00% 0.34 0.29 17.24%
Interest 0.16 0.32 -50.00% 0.23 0.27 -14.81% 0.35 0.29 20.69% 0.34 0.29 17.24%
Depreciation 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.01 100.00% 0.01 0.02 -50.00%
PBT 0.13 -0.14 - 0.03 0.13 -76.92% -0.24 0.22 - -0.12 0.10 -
Tax 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.13 -0.15 - 0.03 0.13 -76.92% -0.24 0.22 - -0.12 0.10 -
PATM 8.67% -11.88% 2.19% 7.40% -19.88% 9.44% -8.43% 5.26%
EPS 0.25 -0.29 - 0.05 0.26 -80.77% -0.48 0.43 - -0.24 0.20 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 5.29 7.09 6.66 5.22 7.45 5.63 4.59 4.56 6.48 5.51 5.00 Net Sales Growth -26.32% 6.46% 27.59% -29.93% 32.33% 22.66% 0.66% -29.63% 17.60% 10.20% Cost Of Goods Sold 0.01 -0.01 0.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 5.28 7.10 6.30 5.22 7.45 5.63 4.59 4.56 6.48 5.51 5.00 GP Margin 99.85% 100.14% 94.59% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 5.69 7.11 6.85 5.62 6.91 5.57 5.08 4.91 5.80 5.12 5.14 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 1.41 1.41 1.41 1.46 1.36 1.41 1.36 1.30 1.34 1.46 % Of Sales - 19.89% 21.17% 27.01% 19.60% 24.16% 30.72% 29.82% 20.06% 24.32% 29.20% Manufacturing Exp. - 4.53 4.26 3.36 4.72 3.59 2.97 2.73 3.59 3.05 2.95 % Of Sales - 63.89% 63.96% 64.37% 63.36% 63.77% 64.71% 59.87% 55.40% 55.35% 59.00% General & Admin Exp. - 1.19 0.81 0.85 0.74 0.63 0.69 0.82 0.91 0.73 0.74 % Of Sales - 16.78% 12.16% 16.28% 9.93% 11.19% 15.03% 17.98% 14.04% 13.25% 14.80% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% EBITDA -0.40 -0.02 -0.19 -0.40 0.54 0.06 -0.49 -0.35 0.68 0.39 -0.14 EBITDA Margin -7.56% -0.28% -2.85% -7.66% 7.25% 1.07% -10.68% -7.68% 10.49% 7.08% -2.80% Other Income 1.40 1.49 1.32 1.38 1.41 0.75 0.72 1.20 0.89 1.25 0.82 Interest 1.08 1.18 1.05 0.79 0.90 0.91 0.18 0.80 1.47 1.34 1.45 Depreciation 0.07 0.06 0.06 0.05 0.05 0.04 0.03 0.03 0.09 0.15 0.16 PBT -0.20 0.22 0.01 0.14 0.99 -0.14 0.02 0.02 0.01 0.14 -0.93 Tax 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 -0.01 -0.02 -0.02 Tax Rate 0.00% 5.56% -50.00% 10.00% 1.01% -0.92% 50.00% 50.00% -100.00% -14.29% 2.15% PAT -0.20 0.18 -0.03 0.09 0.98 -1.10 0.01 0.01 0.01 0.16 -0.91 PAT before Minority Interest -0.20 0.18 -0.03 0.09 0.98 -1.10 0.01 0.01 0.01 0.16 -0.91 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -3.78% 2.54% -0.45% 1.72% 13.15% -19.54% 0.22% 0.22% 0.15% 2.90% -18.20% PAT Growth -166.67% - - -90.82% - - 0.00% 0.00% -93.75% - EPS -0.40 0.36 -0.06 0.18 1.96 -2.20 0.02 0.02 0.02 0.32 -1.82

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 10.75 10.58 10.61 10.52 9.53 10.63 10.62 10.61 5.10 4.94 Share Capital 10.50 10.50 10.50 10.50 10.50 10.50 10.50 10.50 5.00 5.00 Total Reserves 0.25 0.08 0.11 0.02 -0.97 0.13 0.12 0.11 0.10 -0.06 Non-Current Liabilities 6.08 5.02 4.56 2.81 2.53 1.91 -0.04 -0.05 -0.04 -0.02 Secured Loans 6.07 5.01 4.56 2.83 2.56 1.94 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 25.31 22.21 17.56 17.33 10.60 8.59 5.84 12.27 14.29 12.99 Trade Payables 15.93 12.76 9.36 9.22 8.87 7.71 2.41 6.14 5.48 4.83 Other Current Liabilities 8.93 9.05 7.88 7.91 1.55 0.77 3.21 5.87 8.44 7.79 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.46 0.40 0.32 0.20 0.18 0.11 0.22 0.26 0.38 0.37 Total Liabilities 42.14 37.81 32.73 30.66 22.66 21.13 16.42 22.83 19.35 17.91 Net Block 0.92 0.87 0.86 0.80 0.72 0.74 0.72 0.73 0.79 0.88 Gross Block 0.98 0.93 0.86 0.80 0.72 0.74 1.75 1.72 3.44 3.38 Accumulated Depreciation 0.06 0.06 0.00 0.00 0.00 0.00 1.03 1.00 2.64 2.50 Non Current Assets 1.80 1.74 1.75 1.86 1.74 1.73 1.72 1.73 1.79 1.97 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.88 0.88 0.88 1.05 1.02 0.99 1.00 1.00 1.00 1.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 Current Assets 40.29 35.97 30.87 28.67 20.79 19.26 14.56 20.97 17.47 15.94 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 9.98 9.86 10.31 8.67 7.65 6.20 6.15 6.41 6.85 6.10 Sundry Debtors 1.10 1.13 1.22 1.59 1.79 0.96 2.26 5.10 3.93 2.79 Cash & Bank 12.44 12.10 15.21 18.21 11.13 10.22 4.99 8.28 4.13 4.36 Other Current Assets 16.78 0.94 0.66 0.18 0.22 1.88 1.17 1.18 2.56 2.69 Short Term Loans & Adv. 15.15 11.95 3.47 0.02 0.02 0.83 0.02 0.03 0.29 0.39 Net Current Assets 14.98 13.77 13.31 11.34 10.19 10.67 8.73 8.70 3.17 2.94 Total Assets 42.14 37.79 32.73 30.67 22.67 21.13 16.42 22.84 19.36 17.91

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.14 -3.34 -3.34 0.49 1.09 4.75 -3.26 -0.72 -0.07 0.07 PBT 0.22 0.01 0.14 0.99 -0.14 0.02 0.02 0.01 0.14 -0.93 Adjustment -0.23 -0.20 -0.37 0.05 0.19 -0.51 0.04 0.66 0.24 0.79 Changes in Working Capital 0.18 -3.13 -3.08 -0.56 1.98 5.22 -3.32 -1.38 -0.45 0.23 Cash after chg. in Working capital 0.17 -3.32 -3.31 0.48 2.04 4.74 -3.27 -0.71 -0.06 0.09 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.01 0.01 0.01 0.01 0.01 0.01 0.01 -0.01 -0.02 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -0.04 -0.03 -0.04 0.00 -0.95 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.39 1.27 1.13 0.77 0.73 0.67 0.77 0.87 1.19 0.79 Net Fixed Assets -0.05 -0.07 -0.06 -0.08 0.02 1.01 -0.03 1.72 -0.06 -0.03 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 1.44 1.34 1.19 0.85 0.71 -0.34 0.80 -0.85 1.25 0.82 Cash from Financing Activity -1.18 -1.05 -0.79 -0.90 -0.91 -0.18 -0.80 4.00 -1.34 -1.45 Net Cash Inflow / Outflow 0.34 -3.12 -3.00 0.36 0.91 5.23 -3.29 4.15 -0.23 -0.58 Opening Cash & Equivalents 12.10 15.21 18.21 17.85 10.22 4.99 8.28 4.13 4.36 4.94 Closing Cash & Equivalent 12.44 12.10 15.21 18.21 11.13 10.22 4.99 8.28 4.13 4.36

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 10.19 9.99 10.00 9.88 8.95 10.00 9.98 9.98 10.00 9.87 ROA 0.44% -0.09% 0.29% 3.68% -5.02% 0.07% 0.04% 0.07% 0.86% -5.09% ROE 1.65% -0.31% 0.89% 9.94% -11.06% 0.13% 0.08% 0.19% 3.24% -17.12% ROCE 8.47% 6.74% 6.36% 15.04% -1.52% 1.76% 7.76% 19.04% 29.93% 9.78% Fixed Asset Turnover 7.43 7.44 6.27 9.77 7.71 3.69 2.63 2.51 1.62 1.49 Receivable days 57.51 64.46 98.14 82.81 89.15 127.80 294.48 254.64 223.02 168.90 Inventory Days 510.82 552.80 663.41 399.77 449.04 490.81 502.45 373.62 429.08 484.01 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 378.48 425.69 414.67 385.16 Cash Conversion Cycle 568.33 617.27 761.55 482.58 538.19 618.61 418.45 202.57 237.43 267.75 Total Debt/Equity 0.57 0.48 0.43 0.27 0.27 0.18 0.00 0.00 0.00 0.00 Interest Cover 1.15 0.98 1.13 2.10 -0.20 1.12 1.02 1.00 1.11 0.36

Description Mar 06 Mar 05
Book Value (Rs.) 11.89 11.40 ROA 6.90% 7.72% ROE 14.43% 13.59% ROCE 31.15% 23.81% Fixed Asset Turnover 2.62 1.41 Receivable days 172.40 275.65 Inventory Days 111.27 138.49 Payable days 2008.07 234.76 Cash Conversion Cycle -1724.39 179.37 Total Debt/Equity 0.00 0.00 Interest Cover 2.94 2.69

Top Investors:

laxmipat dudheria

neela jayantilal shah

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback