PBT
0.14
0.99
-0.14
0.02
0.02
0.01
0.14
-0.93
0.07
0.06
Adjustment
-0.37
0.05
0.19
-0.51
0.04
0.66
0.24
0.79
0.48
0.32
Changes in Working Capital
-3.08
-0.56
1.98
5.22
-3.32
-1.38
-0.45
0.23
1.21
1.63
Cash after chg. in Working capital
-3.31
0.48
2.04
4.74
-3.27
-0.71
-0.06
0.09
1.75
2.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.01
0.01
0.01
0.01
0.01
-0.01
-0.02
-0.02
-0.01
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.04
0.00
-0.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00