Nifty

:

26328.55

Sensex

:

85762.01

182.00 (0.70%)
573.41 (0.67%)

Login

Nifty
Sensex

:
:

26328.55
85762.01

182.00 (0.70%)
573.41 (0.67%)

Sonal Adhesives Ltd.

Plastic Products

Rating :

N/A

BSE: 526901 | NSE: Not Listed

Watchlist

NSE BSE

45.14

02-Jan-2026

Open
High
Low
Previous Close

45.9
47
44.04
45.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

206
9272
47
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

27.36
19.54
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

41.21
N/A
2.83

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

16.26
45.41
9.79

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
0.52

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-8.13

P:E (Median)

8 Years
5 Years
3 Years

16.85
17.56
19.09

P:BV (Average)

8 Years
5 Years
3 Years

6.26
6.43
6.18

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-2.15
2.29
10.37

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 34.91 27.24 28.16% 28.29 24.88 13.71% 31.81 26.68 19.23% 26.39 25.44 3.73%
Expenses 34.33 26.46 29.74% 27.38 23.99 14.13% 30.86 25.68 20.17% 25.90 24.83 4.31%
EBITDA 0.58 0.78 -25.64% 0.91 0.89 2.25% 0.95 1.00 -5.00% 0.49 0.60 -18.33%
EBIDTM 1.65% 2.86% 3.22% 3.59% 2.99% 3.73% 1.87% 2.38%
Other Income 0.66 0.21 214.29% 0.21 0.24 -12.50% 0.56 0.21 166.67% 0.33 0.29 13.79%
Interest 0.52 0.20 160.00% 0.25 0.10 150.00% 0.78 0.64 21.88% 0.22 0.01 2,100.00%
Depreciation 0.32 0.20 60.00% 0.31 0.18 72.22% 0.16 0.20 -20.00% 0.20 0.18 11.11%
PBT 0.40 0.59 -32.20% 0.56 0.86 -34.88% 0.57 0.37 54.05% 0.40 0.70 -42.86%
Tax 0.13 0.16 -18.75% 0.11 0.22 -50.00% 0.18 0.10 80.00% 0.11 0.52 -78.85%
PAT 0.27 0.44 -38.64% 0.45 0.64 -29.69% 0.39 0.27 44.44% 0.30 0.18 66.67%
PATM 0.76% 1.60% 1.59% 2.58% 1.23% 1.02% 1.12% 0.71%
EPS 0.43 0.72 -40.28% 0.74 1.05 -29.52% 0.64 0.44 45.45% 0.49 0.30 63.33%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 121.40 110.26 100.65 83.32 58.65 16.96 32.15 37.38 43.66 27.19 24.44 Net Sales Growth 16.46% 9.55% 20.80% 42.06% 245.81% -47.25% -13.99% -14.38% 60.57% 11.25% Cost Of Goods Sold 107.38 93.86 84.61 70.26 52.14 14.17 28.93 32.21 39.31 25.50 22.97 Gross Profit 14.02 16.40 16.04 13.07 6.51 2.79 3.21 5.16 4.36 1.69 1.48 GP Margin 11.55% 14.87% 15.94% 15.69% 11.10% 16.45% 9.98% 13.80% 9.99% 6.22% 6.06% Total Expenditure 118.47 107.14 97.78 80.28 58.21 17.81 34.28 38.37 46.73 30.88 27.86 Power & Fuel Cost - 1.65 1.37 1.18 0.76 0.50 0.71 0.82 0.86 0.69 0.57 % Of Sales - 1.50% 1.36% 1.42% 1.30% 2.95% 2.21% 2.19% 1.97% 2.54% 2.33% Employee Cost - 0.52 0.39 0.36 0.32 0.38 0.39 0.43 0.43 0.54 0.46 % Of Sales - 0.47% 0.39% 0.43% 0.55% 2.24% 1.21% 1.15% 0.98% 1.99% 1.88% Manufacturing Exp. - 7.29 8.26 6.67 3.82 2.01 3.25 3.95 3.95 2.65 2.79 % Of Sales - 6.61% 8.21% 8.01% 6.51% 11.85% 10.11% 10.57% 9.05% 9.75% 11.42% General & Admin Exp. - 0.75 1.16 0.67 0.39 0.28 0.47 0.46 0.64 0.38 0.53 % Of Sales - 0.68% 1.15% 0.80% 0.66% 1.65% 1.46% 1.23% 1.47% 1.40% 2.17% Selling & Distn. Exp. - 2.81 1.63 1.03 0.62 0.22 0.44 0.31 1.08 0.69 0.50 % Of Sales - 2.55% 1.62% 1.24% 1.06% 1.30% 1.37% 0.83% 2.47% 2.54% 2.05% Miscellaneous Exp. - 0.27 0.35 0.12 0.16 0.25 0.08 0.19 0.47 0.43 0.50 % Of Sales - 0.24% 0.35% 0.14% 0.27% 1.47% 0.25% 0.51% 1.08% 1.58% 0.12% EBITDA 2.93 3.12 2.87 3.04 0.44 -0.85 -2.13 -0.99 -3.07 -3.69 -3.42 EBITDA Margin 2.41% 2.83% 2.85% 3.65% 0.75% -5.01% -6.63% -2.65% -7.03% -13.57% -13.99% Other Income 1.76 1.34 0.99 0.80 7.96 0.59 0.74 0.50 0.36 0.05 0.72 Interest 1.77 1.29 0.67 0.20 0.01 0.00 0.39 0.15 0.01 0.01 0.26 Depreciation 0.99 0.74 0.70 0.63 0.67 0.69 0.75 0.75 0.76 0.76 0.75 PBT 1.93 2.43 2.49 3.02 7.72 -0.95 -2.54 -1.39 -3.48 -4.42 -3.70 Tax 0.53 0.66 0.64 0.76 2.11 -0.12 -0.66 -0.37 0.30 -1.30 -1.07 Tax Rate 27.46% 27.16% 25.70% 25.17% 27.33% 12.63% 25.98% 26.62% -8.62% 29.41% 28.92% PAT 1.41 1.76 1.85 2.27 5.61 -0.82 -1.88 -1.02 -3.78 -3.11 -2.63 PAT before Minority Interest 1.41 1.76 1.85 2.27 5.61 -0.82 -1.88 -1.02 -3.78 -3.11 -2.63 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.16% 1.60% 1.84% 2.72% 9.57% -4.83% -5.85% -2.73% -8.66% -11.44% -10.76% PAT Growth -7.84% -4.86% -18.50% -59.54% - - - - - - EPS 2.31 2.89 3.03 3.72 9.20 -1.34 -3.08 -1.67 -6.20 -5.10 -4.31

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 8.97 7.21 5.35 3.08 -3.53 -2.73 -0.84 0.17 3.95 7.04 Share Capital 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 Total Reserves 2.91 1.15 -0.71 -2.98 -9.59 -8.79 -6.90 -5.89 -2.11 0.98 Non-Current Liabilities 2.95 1.50 0.69 -0.27 -2.53 -2.39 -1.72 -1.32 -1.64 0.01 Secured Loans 2.37 1.05 0.33 0.15 0.00 0.00 0.01 0.05 0.03 0.05 Unsecured Loans 0.02 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.16 0.13 0.11 0.11 0.10 0.11 0.10 0.09 0.09 0.13 Current Liabilities 28.42 24.41 23.39 21.59 32.88 32.84 32.30 27.44 29.12 29.07 Trade Payables 13.48 15.41 12.82 16.36 5.13 5.48 6.69 6.43 7.23 7.22 Other Current Liabilities 8.33 2.70 5.75 3.08 5.33 1.00 1.52 0.88 1.44 1.49 Short Term Borrowings 6.27 5.79 4.80 2.12 22.40 26.34 24.07 20.10 20.42 20.36 Short Term Provisions 0.33 0.51 0.02 0.02 0.03 0.03 0.02 0.03 0.03 0.00 Total Liabilities 40.34 33.12 29.43 24.40 26.82 27.72 29.74 26.29 31.43 36.12 Net Block 12.74 4.62 3.86 3.81 4.21 4.89 4.90 5.60 6.19 6.65 Gross Block 22.74 13.88 12.42 11.75 11.47 11.46 10.71 10.71 10.54 10.24 Accumulated Depreciation 9.99 9.26 8.56 7.93 7.26 6.57 5.82 5.11 4.35 3.59 Non Current Assets 14.13 6.99 6.41 6.39 6.53 7.11 10.11 10.54 12.66 9.38 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.24 0.24 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.38 2.36 2.55 2.58 2.32 2.23 4.98 4.70 6.47 2.73 Other Non Current Assets 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 26.21 26.13 23.02 18.01 20.28 20.61 19.62 15.75 18.76 26.74 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 12.92 11.15 13.13 11.41 1.23 1.37 2.85 4.09 2.77 5.64 Sundry Debtors 11.43 10.07 6.28 2.68 7.36 8.53 9.78 8.91 13.53 17.76 Cash & Bank 0.01 0.44 1.01 0.05 0.69 0.63 0.64 0.73 0.82 0.86 Other Current Assets 1.86 0.05 0.03 1.64 11.00 10.07 6.36 2.03 1.65 2.48 Short Term Loans & Adv. 1.83 4.43 2.58 2.23 10.49 9.68 4.86 1.08 1.64 2.48 Net Current Assets -2.21 1.72 -0.37 -3.58 -12.60 -12.23 -12.68 -11.69 -10.36 -2.33 Total Assets 40.34 33.12 29.43 24.40 26.81 27.72 29.73 26.29 31.42 36.12

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 6.90 -0.53 -1.09 18.76 3.63 -1.33 -3.79 0.65 0.21 2.11 PBT 2.43 2.49 3.02 7.72 -0.95 -2.54 -1.39 -3.48 -4.42 -3.70 Adjustment 1.99 1.36 0.82 0.68 0.31 1.14 0.88 0.75 0.75 0.61 Changes in Working Capital 3.22 -4.33 -4.92 10.36 4.27 0.07 -3.28 3.39 4.00 5.21 Cash after chg. in Working capital 7.63 -0.48 -1.08 18.76 3.63 -1.33 -3.79 0.65 0.33 2.11 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.73 -0.05 -0.01 0.00 0.00 0.00 0.00 0.00 -0.12 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -9.06 -1.16 -1.67 1.37 0.37 -0.45 0.02 -0.33 -0.28 0.08 Net Fixed Assets -8.86 -1.46 -0.67 -0.28 -0.01 -0.51 0.00 -0.41 -0.30 -0.10 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.20 0.30 -1.00 1.65 0.38 0.06 0.02 0.08 0.02 0.18 Cash from Financing Activity 1.49 1.41 2.72 -20.13 -3.94 1.82 3.73 -0.09 -0.05 -3.80 Net Cash Inflow / Outflow -0.67 -0.27 -0.05 0.00 0.06 0.04 -0.04 0.22 -0.12 -1.60 Opening Cash & Equivalents -0.28 0.00 0.05 0.05 -0.01 -0.05 -0.01 -0.23 -0.11 2.46 Closing Cash & Equivalent -0.94 -0.28 0.00 0.05 0.05 -0.01 -0.05 -0.01 -0.23 0.86

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 14.79 11.90 8.83 5.08 -5.83 -4.50 -1.39 0.28 6.51 11.61 ROA 4.81% 5.93% 8.42% 21.90% -3.02% -6.53% -3.65% -13.10% -9.22% -6.45% ROE 21.82% 29.52% 53.73% 0.00% 0.00% 0.00% 0.00% -183.60% -56.70% -31.53% ROCE 22.14% 25.17% 40.35% 63.73% -4.47% -9.14% -5.69% -15.45% -16.94% -11.11% Fixed Asset Turnover 6.03 7.65 6.90 5.06 1.48 2.90 3.49 4.18 2.84 2.60 Receivable days 35.54 29.63 19.61 31.20 170.81 103.96 91.25 92.10 193.45 257.31 Inventory Days 39.80 44.01 53.70 39.29 27.97 23.94 33.85 28.14 52.01 118.59 Payable days 56.19 60.90 75.81 75.23 136.66 76.72 62.08 52.69 91.72 118.62 Cash Conversion Cycle 19.16 12.74 -2.50 -4.74 62.11 51.17 63.02 67.55 153.73 257.28 Total Debt/Equity 1.13 1.01 0.98 0.75 -6.34 -9.66 -28.68 118.86 5.20 2.91 Interest Cover 2.88 4.75 16.30 909.06 -4743.00 -5.46 -8.53 -305.32 -435.34 -13.49

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback