Nifty

:

23382.60

Sensex

:

74267.34

-165.15 (-0.70%)
-508.40 (-0.68%)

Login

Nifty
Sensex

:
:

23382.60
74267.34

-165.15 (-0.70%)
-508.40 (-0.68%)

Sonal Adhesives Ltd.

Plastic Products

Rating :

N/A

BSE: 526901 | NSE: Not Listed

Watchlist

NSE BSE

40.10

01-Jun-2026

Open
High
Low
Previous Close

40.01
40.1
40.01
42.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

380
15212
40.1
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

24.30
17.74
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

44.80
N/A
2.35

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

16.26
45.41
9.79

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
0.52

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-8.13

P:E (Median)

8 Years
5 Years
3 Years

17.33
17.84
19.24

P:BV (Average)

8 Years
5 Years
3 Years

5.95
6.22
5.08

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-1.26
3.07
10.82

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 34.23 31.81 7.61% 29.02 26.39 9.97% 34.91 27.24 28.16% 28.29 24.88 13.71%
Expenses 33.47 30.86 8.46% 28.35 25.90 9.46% 34.33 26.46 29.74% 27.38 23.99 14.13%
EBITDA 0.76 0.95 -20.00% 0.67 0.49 36.73% 0.58 0.78 -25.64% 0.91 0.89 2.25%
EBIDTM 2.23% 2.99% 2.29% 1.87% 1.65% 2.86% 3.22% 3.59%
Other Income 0.64 0.56 14.29% 0.32 0.33 -3.03% 0.66 0.21 214.29% 0.21 0.24 -12.50%
Interest 0.47 0.78 -39.74% 0.38 0.22 72.73% 0.52 0.20 160.00% 0.25 0.10 150.00%
Depreciation 0.33 0.16 106.25% 0.33 0.20 65.00% 0.32 0.20 60.00% 0.31 0.18 72.22%
PBT 0.43 0.57 -24.56% 0.27 0.40 -32.50% 0.40 0.59 -32.20% 0.56 0.86 -34.88%
Tax -0.07 0.18 - 0.11 0.11 0.00% 0.13 0.16 -18.75% 0.11 0.22 -50.00%
PAT 0.50 0.39 28.21% 0.16 0.30 -46.67% 0.27 0.44 -38.64% 0.45 0.64 -29.69%
PATM 1.47% 1.23% 0.54% 1.12% 0.76% 1.60% 1.59% 2.58%
EPS 0.83 0.64 29.69% 0.26 0.49 -46.94% 0.43 0.72 -40.28% 0.74 1.05 -29.52%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 126.45 110.26 100.65 83.32 58.65 16.96 32.15 37.38 43.66 27.19 24.44 Net Sales Growth 14.62% 9.55% 20.80% 42.06% 245.81% -47.25% -13.99% -14.38% 60.57% 11.25% Cost Of Goods Sold 109.49 93.86 84.61 70.26 52.14 14.17 28.93 32.21 39.31 25.50 22.97 Gross Profit 16.96 16.40 16.04 13.07 6.51 2.79 3.21 5.16 4.36 1.69 1.48 GP Margin 13.41% 14.87% 15.94% 15.69% 11.10% 16.45% 9.98% 13.80% 9.99% 6.22% 6.06% Total Expenditure 123.53 107.14 97.78 80.28 58.21 17.81 34.28 38.37 46.73 30.88 27.86 Power & Fuel Cost - 1.65 1.37 1.18 0.76 0.50 0.71 0.82 0.86 0.69 0.57 % Of Sales - 1.50% 1.36% 1.42% 1.30% 2.95% 2.21% 2.19% 1.97% 2.54% 2.33% Employee Cost - 0.52 0.39 0.36 0.32 0.38 0.39 0.43 0.43 0.54 0.46 % Of Sales - 0.47% 0.39% 0.43% 0.55% 2.24% 1.21% 1.15% 0.98% 1.99% 1.88% Manufacturing Exp. - 7.29 8.26 6.67 3.82 2.01 3.25 3.95 3.95 2.65 2.79 % Of Sales - 6.61% 8.21% 8.01% 6.51% 11.85% 10.11% 10.57% 9.05% 9.75% 11.42% General & Admin Exp. - 0.75 1.16 0.67 0.39 0.28 0.47 0.46 0.64 0.38 0.53 % Of Sales - 0.68% 1.15% 0.80% 0.66% 1.65% 1.46% 1.23% 1.47% 1.40% 2.17% Selling & Distn. Exp. - 2.81 1.63 1.03 0.62 0.22 0.44 0.31 1.08 0.69 0.50 % Of Sales - 2.55% 1.62% 1.24% 1.06% 1.30% 1.37% 0.83% 2.47% 2.54% 2.05% Miscellaneous Exp. - 0.27 0.35 0.12 0.16 0.25 0.08 0.19 0.47 0.43 0.50 % Of Sales - 0.24% 0.35% 0.14% 0.27% 1.47% 0.25% 0.51% 1.08% 1.58% 0.12% EBITDA 2.92 3.12 2.87 3.04 0.44 -0.85 -2.13 -0.99 -3.07 -3.69 -3.42 EBITDA Margin 2.31% 2.83% 2.85% 3.65% 0.75% -5.01% -6.63% -2.65% -7.03% -13.57% -13.99% Other Income 1.83 1.34 0.99 0.80 7.96 0.59 0.74 0.50 0.36 0.05 0.72 Interest 1.62 1.29 0.67 0.20 0.01 0.00 0.39 0.15 0.01 0.01 0.26 Depreciation 1.29 0.74 0.70 0.63 0.67 0.69 0.75 0.75 0.76 0.76 0.75 PBT 1.66 2.43 2.49 3.02 7.72 -0.95 -2.54 -1.39 -3.48 -4.42 -3.70 Tax 0.28 0.66 0.64 0.76 2.11 -0.12 -0.66 -0.37 0.30 -1.30 -1.07 Tax Rate 16.87% 27.16% 25.70% 25.17% 27.33% 12.63% 25.98% 26.62% -8.62% 29.41% 28.92% PAT 1.38 1.76 1.85 2.27 5.61 -0.82 -1.88 -1.02 -3.78 -3.11 -2.63 PAT before Minority Interest 1.38 1.76 1.85 2.27 5.61 -0.82 -1.88 -1.02 -3.78 -3.11 -2.63 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.09% 1.60% 1.84% 2.72% 9.57% -4.83% -5.85% -2.73% -8.66% -11.44% -10.76% PAT Growth -22.03% -4.86% -18.50% -59.54% - - - - - - EPS 2.26 2.89 3.03 3.72 9.20 -1.34 -3.08 -1.67 -6.20 -5.10 -4.31

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 8.97 7.21 5.35 3.08 -3.53 -2.73 -0.84 0.17 3.95 7.04 Share Capital 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 Total Reserves 2.91 1.15 -0.71 -2.98 -9.59 -8.79 -6.90 -5.89 -2.11 0.98 Non-Current Liabilities 2.95 1.50 0.69 -0.27 -2.53 -2.39 -1.72 -1.32 -1.64 0.01 Secured Loans 2.37 1.05 0.33 0.15 0.00 0.00 0.01 0.05 0.03 0.05 Unsecured Loans 0.02 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.16 0.13 0.11 0.11 0.10 0.11 0.10 0.09 0.09 0.13 Current Liabilities 28.42 24.41 23.39 21.59 32.88 32.84 32.30 27.44 29.12 29.07 Trade Payables 13.48 15.41 12.82 16.36 5.13 5.48 6.69 6.43 7.23 7.22 Other Current Liabilities 8.33 2.70 5.75 3.08 5.33 1.00 1.52 0.88 1.44 1.49 Short Term Borrowings 6.27 5.79 4.80 2.12 22.40 26.34 24.07 20.10 20.42 20.36 Short Term Provisions 0.33 0.51 0.02 0.02 0.03 0.03 0.02 0.03 0.03 0.00 Total Liabilities 40.34 33.12 29.43 24.40 26.82 27.72 29.74 26.29 31.43 36.12 Net Block 12.74 4.62 3.86 3.81 4.21 4.89 4.90 5.60 6.19 6.65 Gross Block 22.74 13.88 12.42 11.75 11.47 11.46 10.71 10.71 10.54 10.24 Accumulated Depreciation 9.99 9.26 8.56 7.93 7.26 6.57 5.82 5.11 4.35 3.59 Non Current Assets 14.13 6.99 6.41 6.39 6.53 7.11 10.11 10.54 12.66 9.38 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.24 0.24 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.38 2.36 2.55 2.58 2.32 2.23 4.98 4.70 6.47 2.73 Other Non Current Assets 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 26.21 26.13 23.02 18.01 20.28 20.61 19.62 15.75 18.76 26.74 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 12.92 11.15 13.13 11.41 1.23 1.37 2.85 4.09 2.77 5.64 Sundry Debtors 11.43 10.07 6.28 2.68 7.36 8.53 9.78 8.91 13.53 17.76 Cash & Bank 0.01 0.44 1.01 0.05 0.69 0.63 0.64 0.73 0.82 0.86 Other Current Assets 1.86 0.05 0.03 1.64 11.00 10.07 6.36 2.03 1.65 2.48 Short Term Loans & Adv. 1.83 4.43 2.58 2.23 10.49 9.68 4.86 1.08 1.64 2.48 Net Current Assets -2.21 1.72 -0.37 -3.58 -12.60 -12.23 -12.68 -11.69 -10.36 -2.33 Total Assets 40.34 33.12 29.43 24.40 26.81 27.72 29.73 26.29 31.42 36.12

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 6.90 -0.53 -1.09 18.76 3.63 -1.33 -3.79 0.65 0.21 2.11 PBT 2.43 2.49 3.02 7.72 -0.95 -2.54 -1.39 -3.48 -4.42 -3.70 Adjustment 1.99 1.36 0.82 0.68 0.31 1.14 0.88 0.75 0.75 0.61 Changes in Working Capital 3.22 -4.33 -4.92 10.36 4.27 0.07 -3.28 3.39 4.00 5.21 Cash after chg. in Working capital 7.63 -0.48 -1.08 18.76 3.63 -1.33 -3.79 0.65 0.33 2.11 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.73 -0.05 -0.01 0.00 0.00 0.00 0.00 0.00 -0.12 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -9.06 -1.16 -1.67 1.37 0.37 -0.45 0.02 -0.33 -0.28 0.08 Net Fixed Assets -8.86 -1.46 -0.67 -0.28 -0.01 -0.51 0.00 -0.41 -0.30 -0.10 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.20 0.30 -1.00 1.65 0.38 0.06 0.02 0.08 0.02 0.18 Cash from Financing Activity 1.49 1.41 2.72 -20.13 -3.94 1.82 3.73 -0.09 -0.05 -3.80 Net Cash Inflow / Outflow -0.67 -0.27 -0.05 0.00 0.06 0.04 -0.04 0.22 -0.12 -1.60 Opening Cash & Equivalents -0.28 0.00 0.05 0.05 -0.01 -0.05 -0.01 -0.23 -0.11 2.46 Closing Cash & Equivalent -0.94 -0.28 0.00 0.05 0.05 -0.01 -0.05 -0.01 -0.23 0.86

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 14.79 11.90 8.83 5.08 -5.83 -4.50 -1.39 0.28 6.51 11.61 ROA 4.81% 5.93% 8.42% 21.90% -3.02% -6.53% -3.65% -13.10% -9.22% -6.45% ROE 21.82% 29.52% 53.73% 0.00% 0.00% 0.00% 0.00% -183.60% -56.70% -31.53% ROCE 22.14% 25.17% 40.35% 63.73% -4.47% -9.14% -5.69% -15.45% -16.94% -11.11% Fixed Asset Turnover 6.03 7.65 6.90 5.06 1.48 2.90 3.49 4.18 2.84 2.60 Receivable days 35.54 29.63 19.61 31.20 170.81 103.96 91.25 92.10 193.45 257.31 Inventory Days 39.80 44.01 53.70 39.29 27.97 23.94 33.85 28.14 52.01 118.59 Payable days 56.19 60.90 75.81 75.23 136.66 76.72 62.08 52.69 91.72 118.62 Cash Conversion Cycle 19.16 12.74 -2.50 -4.74 62.11 51.17 63.02 67.55 153.73 257.28 Total Debt/Equity 1.13 1.01 0.98 0.75 -6.34 -9.66 -28.68 118.86 5.20 2.91 Interest Cover 2.88 4.75 16.30 909.06 -4743.00 -5.46 -8.53 -305.32 -435.34 -13.49

Top Investors:

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback