PBT
-48.58
-7.42
1.51
0.96
7.90
13.62
12.07
17.07
15.99
5.93
Adjustment
6.16
2.27
6.99
9.51
9.29
6.95
12.09
15.34
5.59
2.02
Changes in Working Capital
45.69
-12.23
-54.83
-68.34
-52.59
1.39
27.82
-38.97
-37.19
13.26
Cash after chg. in Working capital
3.27
-17.38
-46.33
-57.88
-35.41
21.96
51.98
-6.56
-15.61
21.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.67
-3.07
-5.40
-4.41
-4.94
-4.87
-2.09
-2.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00