Nifty
Sensex
:
:
24509.25
80502.08
-21.65 (-0.09%)
-102.57 (-0.13%)

Construction - Real Estate

Rating :
N/A

BSE: 526917 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8.74
  • 16.44
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 259.12
  • N/A
  • 0.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.17%
  • 10.52%
  • 25.00%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.56
  • 37.22
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.71
  • 0.11
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.27
  • 14.38
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
0.44
2.41
145.70
145.60
147.39
182.02
249.70
333.75
271.02
156.35
Net Sales Growth
-
-81.74%
-98.35%
0.07%
-1.21%
-19.03%
-27.10%
-25.18%
23.15%
73.34%
 
Cost Of Goods Sold
-
0.00
4.08
106.12
104.50
98.19
113.21
163.56
238.83
197.39
119.76
Gross Profit
-
0.44
-1.67
39.57
41.10
49.19
68.81
86.14
94.92
73.63
36.59
GP Margin
-
100%
-69.29%
27.16%
28.23%
33.37%
37.80%
34.50%
28.44%
27.17%
23.40%
Total Expenditure
-
2.35
8.74
137.81
136.97
131.30
154.34
215.97
289.40
242.22
144.34
Power & Fuel Cost
-
0.67
0.22
5.93
5.66
6.41
1.41
0.71
0.81
0.45
0.34
% Of Sales
-
152.27%
9.13%
4.07%
3.89%
4.35%
0.77%
0.28%
0.24%
0.17%
0.22%
Employee Cost
-
0.45
0.23
8.68
8.42
8.54
16.62
16.61
16.82
13.73
8.84
% Of Sales
-
102.27%
9.54%
5.96%
5.78%
5.79%
9.13%
6.65%
5.04%
5.07%
5.65%
Manufacturing Exp.
-
0.00
0.04
0.99
1.65
1.04
1.44
1.00
1.02
0.71
0.45
% Of Sales
-
0%
1.66%
0.68%
1.13%
0.71%
0.79%
0.40%
0.31%
0.26%
0.29%
General & Admin Exp.
-
1.22
4.14
11.89
12.13
11.86
10.69
9.62
10.42
8.81
6.74
% Of Sales
-
277.27%
171.78%
8.16%
8.33%
8.05%
5.87%
3.85%
3.12%
3.25%
4.31%
Selling & Distn. Exp.
-
0.00
0.04
3.94
3.12
4.24
10.92
24.41
21.50
20.81
8.11
% Of Sales
-
0%
1.66%
2.70%
2.14%
2.88%
6.00%
9.78%
6.44%
7.68%
5.19%
Miscellaneous Exp.
-
0.00
0.00
0.26
1.48
1.01
0.04
0.06
0.00
0.34
8.11
% Of Sales
-
0%
0%
0.18%
1.02%
0.69%
0.02%
0.02%
0%
0.13%
0.06%
EBITDA
-
-1.91
-6.33
7.89
8.63
16.09
27.68
33.73
44.35
28.80
12.01
EBITDA Margin
-
-434.09%
-262.66%
5.42%
5.93%
10.92%
15.21%
13.51%
13.29%
10.63%
7.68%
Other Income
-
0.41
1.93
7.15
4.40
5.49
0.10
0.29
1.08
0.41
0.28
Interest
-
5.64
1.94
12.15
9.88
10.44
10.83
17.57
20.18
7.23
4.13
Depreciation
-
1.02
1.02
1.25
2.04
2.22
2.53
2.72
1.42
0.95
0.71
PBT
-
-8.17
-7.35
1.64
1.11
8.91
14.43
13.73
23.84
21.03
7.46
Tax
-
0.01
0.92
1.10
-0.13
3.05
5.47
4.74
7.87
7.12
2.56
Tax Rate
-
-0.02%
-12.52%
67.07%
-11.71%
34.23%
37.91%
34.52%
33.01%
33.86%
34.32%
PAT
-
-48.84
-8.28
0.53
1.24
5.87
8.96
8.99
15.97
13.91
4.90
PAT before Minority Interest
-
-48.84
-8.28
0.53
1.24
5.87
8.96
8.99
15.97
13.91
4.90
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-11100%
-343.57%
0.36%
0.85%
3.98%
4.92%
3.60%
4.79%
5.13%
3.13%
PAT Growth
-
-
-
-57.26%
-78.88%
-34.49%
-0.33%
-43.71%
14.81%
183.88%
 
EPS
-
-3.80
-0.64
0.04
0.10
0.46
0.70
0.70
1.24
1.08
0.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
58.92
106.97
161.72
164.49
125.11
123.04
114.47
106.17
90.83
81.46
Share Capital
25.72
25.72
25.72
25.72
22.72
22.72
22.72
22.72
22.72
22.72
Total Reserves
33.20
81.25
119.67
122.43
102.39
100.33
91.75
83.45
68.11
58.74
Non-Current Liabilities
33.22
33.27
184.22
174.91
117.67
76.42
119.33
157.01
101.82
34.92
Secured Loans
0.00
0.00
168.38
154.51
94.47
39.04
87.17
120.58
91.07
26.43
Unsecured Loans
33.57
33.61
2.09
1.88
2.65
2.83
0.55
3.12
2.39
2.44
Long Term Provisions
0.05
0.06
0.90
1.03
1.28
1.09
1.05
0.88
0.62
0.36
Current Liabilities
494.40
471.46
343.16
314.23
353.23
391.66
370.83
309.15
234.69
162.49
Trade Payables
11.12
18.01
20.11
18.10
38.15
28.56
34.18
33.46
24.68
16.16
Other Current Liabilities
246.53
214.04
227.14
243.99
231.85
266.38
263.17
268.44
200.59
141.41
Short Term Borrowings
236.64
238.74
95.10
51.12
77.93
90.30
67.66
0.00
1.17
0.00
Short Term Provisions
0.12
0.67
0.81
1.01
5.30
6.42
5.82
7.26
8.26
4.92
Total Liabilities
586.54
611.70
689.10
653.63
596.01
591.12
604.63
572.33
428.96
278.87
Net Block
23.55
24.57
43.66
95.81
96.93
103.12
97.64
102.10
68.08
18.57
Gross Block
30.68
30.68
49.99
108.94
108.11
112.07
104.15
106.97
71.53
21.46
Accumulated Depreciation
7.14
6.12
6.33
13.13
11.17
8.95
6.51
4.87
3.45
2.89
Non Current Assets
64.87
66.15
92.30
141.63
143.00
148.77
141.23
145.29
78.34
20.33
Capital Work in Progress
0.00
0.00
4.23
4.23
4.52
4.02
2.21
1.07
8.91
0.00
Non Current Investment
40.77
40.77
40.73
40.73
40.68
40.80
40.57
40.21
0.25
0.26
Long Term Loans & Adv.
0.56
0.81
0.97
0.86
0.88
0.84
0.80
1.90
1.10
0.50
Other Non Current Assets
0.00
0.00
2.70
0.00
0.00
0.00
0.00
0.00
0.00
0.99
Current Assets
521.68
545.56
596.81
512.00
453.02
442.35
463.40
427.05
350.62
258.54
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
303.96
281.42
319.95
313.23
312.08
291.58
322.38
280.99
216.18
116.42
Sundry Debtors
0.91
1.25
3.28
2.98
5.25
5.63
4.97
3.15
5.13
30.94
Cash & Bank
7.34
11.05
15.18
23.41
19.34
25.53
29.49
44.85
26.10
26.76
Other Current Assets
209.47
0.03
0.07
0.06
116.35
119.61
106.56
98.06
103.22
84.43
Short Term Loans & Adv.
209.43
251.82
258.33
172.32
116.18
117.60
103.89
97.67
102.89
83.92
Net Current Assets
27.28
74.10
253.65
197.77
99.78
50.69
92.58
117.89
115.94
96.05
Total Assets
586.55
611.71
689.11
653.63
596.02
591.12
604.63
572.34
428.96
278.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-2.85
-18.30
-97.77
-58.77
-23.65
35.73
53.91
44.42
-6.73
20.63
PBT
-48.82
-7.35
1.68
1.23
8.83
14.43
13.73
23.84
21.03
7.46
Adjustment
6.13
2.32
6.11
9.52
11.17
8.59
13.68
16.20
5.81
3.32
Changes in Working Capital
39.84
-12.32
-104.70
-65.87
-37.48
18.04
33.73
10.94
-31.41
13.54
Cash after chg. in Working capital
-2.85
-17.36
-96.92
-55.11
-17.48
41.05
61.13
50.98
-4.58
24.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.94
-0.86
-3.65
-6.17
-5.32
-7.22
-6.56
-2.15
-3.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.37
1.52
53.58
1.43
2.44
-5.89
4.47
-63.01
-60.82
-0.14
Net Fixed Assets
0.00
2.60
7.69
-0.54
-0.31
1.54
2.83
-3.82
-5.72
-3.05
Net Investments
0.00
0.10
0.00
0.00
0.00
0.00
0.21
-2.83
-50.85
2.02
Others
0.37
-1.18
45.89
1.97
2.75
-7.43
1.43
-56.36
-4.25
0.89
Cash from Financing Activity
-7.36
14.38
41.99
58.73
19.10
-33.80
-73.75
37.35
66.88
-7.81
Net Cash Inflow / Outflow
-9.84
-2.40
-2.21
1.40
-2.10
-3.96
-15.37
18.76
-0.66
12.68
Opening Cash & Equivalents
10.32
12.71
11.07
9.67
11.77
29.49
44.85
26.10
26.76
14.08
Closing Cash & Equivalent
0.47
10.32
8.86
11.07
9.67
25.53
29.49
44.85
26.10
26.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
4.58
8.32
11.31
11.52
11.01
10.83
10.08
9.35
8.00
7.17
ROA
-8.15%
-1.33%
0.08%
0.20%
0.99%
1.50%
1.53%
3.19%
3.93%
2.13%
ROE
-58.88%
-7.47%
0.36%
0.91%
4.73%
7.55%
8.15%
16.21%
16.15%
6.15%
ROCE
-12.19%
-1.41%
3.45%
3.27%
6.97%
9.62%
10.63%
15.64%
14.01%
7.50%
Fixed Asset Turnover
0.01
0.08
1.83
1.34
1.34
1.68
2.37
3.74
5.83
8.04
Receivable days
906.46
177.34
7.84
10.32
13.47
10.62
5.93
4.53
24.29
53.76
Inventory Days
0.00
0.00
793.12
783.79
747.47
615.57
440.99
271.86
223.97
231.02
Payable days
0.00
2464.39
54.95
81.82
100.92
78.37
59.06
37.87
32.15
25.95
Cash Conversion Cycle
906.46
-2287.04
746.01
712.29
660.02
547.83
387.86
238.52
216.10
258.83
Total Debt/Equity
4.59
2.55
1.83
1.40
1.40
1.07
1.36
2.01
1.68
0.96
Interest Cover
-7.65
-2.78
1.13
1.11
1.85
2.33
1.78
2.18
3.91
2.81

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.