Nifty
:
22520.45
Sensex
:
72472.33
288.65 (1.30%)
879.09 (1.23%)
Nifty
Sensex
:
:
22520.45
72472.33
288.65 (1.30%)
879.09 (1.23%)

Hariyana Ship Breakers Ltd.

Shipping

Rating :
49/99

BSE: 526931 | NSE: HRYNSHP

NSE BSE
92.61
09-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  93.41
  •  97.88
  •  92
  •  96.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  909
  •  84664.66
  •  108
  •  91

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 58.18
  • 14.10
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 61.75
  • N/A
  • 0.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.95%
  • 1.69%
  • 21.59%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -35.37
  • -53.92
  • -71.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -27.23
  • -27.96
  • -50.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.31
  • 12.65
  • 18.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.37
  • 0.43
  • 0.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -11.78
  • 6.41
  • 9.83

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
2.20
0.00
0
1.30
0.00
0
Expenses
0.40
0.25
60.00%
1.37
0.40
242.50%
0.40
0.42
-4.76%
0.43
0.32
34.38%
EBITDA
-0.40
-0.25
-
-1.37
-0.40
-
1.80
-0.42
-
0.87
-0.32
-
EBIDTM
0.00%
0.00%
0.00%
0.00%
81.83%
0.00%
66.54%
0.00%
Other Income
2.36
2.17
8.76%
2.03
1.99
2.01%
7.42
2.04
263.73%
2.24
2.06
8.74%
Interest
0.01
0.54
-98.15%
0.88
0.52
69.23%
0.45
0.56
-19.64%
0.62
0.60
3.33%
Depreciation
0.16
0.28
-42.86%
0.27
0.27
0.00%
0.28
0.28
0.00%
0.28
0.28
0.00%
PBT
1.79
1.11
61.26%
-13.68
0.80
-
8.49
0.77
1,002.60%
2.21
0.87
154.02%
Tax
0.46
0.28
64.29%
0.06
0.22
-72.73%
1.55
0.21
638.10%
0.57
0.22
159.09%
PAT
1.33
0.83
60.24%
-13.74
0.58
-
6.94
0.56
1,139.29%
1.64
0.65
152.31%
PATM
0.00%
0.00%
0.00%
0.00%
316.12%
0.00%
126.38%
0.00%
EPS
7.16
1.11
545.05%
-15.17
0.74
-
11.06
0.69
1,502.90%
3.65
0.80
356.25%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
3.50
3.50
0.22
148.63
54.07
168.60
148.54
127.82
390.32
167.01
275.94
Net Sales Growth
0.00%
1490.91%
-99.85%
174.88%
-67.93%
13.50%
16.21%
-67.25%
133.71%
-39.48%
 
Cost Of Goods Sold
0.83
0.83
0.00
147.16
49.71
157.93
140.77
133.31
378.68
156.93
280.04
Gross Profit
2.67
2.67
0.22
1.47
4.36
10.67
7.77
-5.49
11.64
10.07
-4.11
GP Margin
76.20%
76.29%
100%
0.99%
8.06%
6.33%
5.23%
-4.30%
2.98%
6.03%
-1.49%
Total Expenditure
2.60
2.45
1.54
151.84
53.36
165.24
145.72
144.99
399.19
171.87
286.89
Power & Fuel Cost
-
0.02
0.03
0.66
0.22
0.75
0.87
2.13
2.18
1.92
1.68
% Of Sales
-
0.57%
13.64%
0.44%
0.41%
0.44%
0.59%
1.67%
0.56%
1.15%
0.61%
Employee Cost
-
0.29
0.35
1.77
0.88
2.41
2.03
2.69
2.58
1.95
1.42
% Of Sales
-
8.29%
159.09%
1.19%
1.63%
1.43%
1.37%
2.10%
0.66%
1.17%
0.51%
Manufacturing Exp.
-
0.40
0.34
0.44
0.85
0.88
0.51
0.59
0.67
0.52
0.49
% Of Sales
-
11.43%
154.55%
0.30%
1.57%
0.52%
0.34%
0.46%
0.17%
0.31%
0.18%
General & Admin Exp.
-
0.89
0.77
1.51
1.32
1.43
1.09
1.10
1.40
1.09
0.80
% Of Sales
-
25.43%
350.0%
1.02%
2.44%
0.85%
0.73%
0.86%
0.36%
0.65%
0.29%
Selling & Distn. Exp.
-
0.02
0.05
0.13
0.10
0.20
0.31
0.48
2.55
0.91
1.15
% Of Sales
-
0.57%
22.73%
0.09%
0.18%
0.12%
0.21%
0.38%
0.65%
0.54%
0.42%
Miscellaneous Exp.
-
0.00
0.00
0.17
0.27
1.65
0.15
4.70
11.13
8.54
1.15
% Of Sales
-
0%
0%
0.11%
0.50%
0.98%
0.10%
3.68%
2.85%
5.11%
0.47%
EBITDA
0.90
1.05
-1.32
-3.21
0.71
3.36
2.82
-17.17
-8.87
-4.86
-10.95
EBITDA Margin
25.71%
30.0%
-600%
-2.16%
1.31%
1.99%
1.90%
-13.43%
-2.27%
-2.91%
-3.97%
Other Income
14.05
13.85
8.18
9.35
7.90
8.12
17.87
18.10
15.15
10.97
22.40
Interest
1.96
2.48
2.79
2.48
2.22
1.58
1.77
1.31
0.79
3.91
7.91
Depreciation
0.99
1.09
1.11
1.17
0.81
0.89
0.71
0.71
0.71
0.61
2.23
PBT
-1.19
11.32
2.96
2.49
5.59
9.00
18.21
-1.10
4.79
1.58
1.31
Tax
2.64
2.46
0.78
0.73
1.50
2.24
5.52
0.21
1.58
0.41
-0.68
Tax Rate
-221.85%
-131.55%
26.35%
29.32%
26.83%
24.89%
30.31%
-19.09%
32.99%
25.95%
29.44%
PAT
-3.83
-4.32
2.18
3.23
4.11
1.84
9.60
-1.27
3.18
1.11
-1.62
PAT before Minority Interest
-3.83
-4.32
2.18
3.23
4.11
1.84
9.60
-1.31
3.21
1.17
-1.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
-0.03
-0.06
0.01
PAT Margin
-109.43%
-123.43%
990.91%
2.17%
7.60%
1.09%
6.46%
-0.99%
0.81%
0.66%
-0.59%
PAT Growth
-246.18%
-
-32.51%
-21.41%
123.37%
-80.83%
-
-
186.49%
-
 
EPS
-6.18
-6.97
3.52
5.21
6.63
2.97
15.48
-2.05
5.13
1.79
-2.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
147.27
146.87
145.15
141.98
137.88
136.01
126.43
133.61
125.55
115.78
Share Capital
6.17
6.17
6.17
6.17
6.17
6.17
6.17
6.17
6.17
6.17
Total Reserves
141.10
140.70
138.98
135.81
131.72
129.85
120.26
127.44
119.38
109.62
Non-Current Liabilities
2.01
2.13
2.45
2.54
2.64
1.70
1.12
1.13
1.09
8.19
Secured Loans
0.00
0.00
0.11
0.25
0.41
0.54
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.98
Long Term Provisions
0.03
0.03
0.19
0.07
0.03
0.08
0.03
0.04
0.03
0.02
Current Liabilities
7.08
17.06
15.80
118.74
55.07
133.51
38.15
131.34
343.28
96.73
Trade Payables
0.00
0.00
0.00
93.62
48.43
111.75
24.79
83.34
307.83
90.49
Other Current Liabilities
0.24
0.36
0.36
0.67
1.00
15.67
6.18
39.77
31.51
4.63
Short Term Borrowings
4.38
15.80
14.67
22.72
3.17
0.00
7.15
6.47
3.43
1.55
Short Term Provisions
2.46
0.90
0.78
1.73
2.48
6.10
0.03
1.76
0.51
0.07
Total Liabilities
156.19
165.89
163.23
263.08
195.60
271.33
165.81
266.22
470.03
220.75
Net Block
7.50
8.52
9.56
9.08
9.86
10.67
9.85
8.32
8.11
8.02
Gross Block
15.97
15.96
15.96
14.85
15.01
12.84
11.97
9.99
9.19
8.63
Accumulated Depreciation
8.47
7.44
6.40
5.77
5.15
2.17
2.13
1.67
1.09
0.61
Non Current Assets
151.34
162.69
159.71
151.56
145.35
130.58
136.51
141.74
117.96
80.20
Capital Work in Progress
0.00
0.00
0.00
2.08
2.08
1.75
1.55
0.70
0.09
0.11
Non Current Investment
140.36
137.47
133.37
123.61
116.45
114.30
123.62
131.51
107.90
70.26
Long Term Loans & Adv.
1.66
14.59
14.59
14.52
14.63
1.46
1.45
1.16
1.87
1.81
Other Non Current Assets
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.00
0.00
Current Assets
4.85
3.20
3.53
111.52
50.25
140.75
29.30
124.48
352.07
140.56
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.93
1.76
1.76
84.99
7.23
79.45
11.90
93.35
269.72
18.63
Sundry Debtors
0.00
0.00
0.00
0.70
0.55
1.65
0.94
0.09
0.17
22.50
Cash & Bank
0.80
0.77
0.85
10.57
41.14
42.26
0.51
0.73
44.64
0.57
Other Current Assets
3.12
0.09
0.33
0.04
1.33
17.39
15.95
30.31
37.54
98.86
Short Term Loans & Adv.
3.08
0.59
0.59
15.23
1.29
17.38
13.19
30.30
37.50
98.85
Net Current Assets
-2.23
-13.86
-12.28
-7.21
-4.83
7.24
-8.86
-6.86
8.79
43.83
Total Assets
156.19
165.89
163.24
263.08
195.60
271.33
165.81
266.22
470.03
220.76

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
3.18
-2.14
1.63
-48.24
-8.01
31.04
-20.55
-35.81
11.94
-47.17
PBT
-1.87
2.96
2.49
5.59
9.00
15.11
-1.10
4.79
1.58
8.75
Adjustment
8.06
-4.42
-3.44
-4.66
-10.41
-11.41
-19.13
-2.65
9.07
-7.31
Changes in Working Capital
-0.75
0.01
4.25
-46.67
-4.25
32.84
-0.21
-36.39
1.81
-47.53
Cash after chg. in Working capital
5.45
-1.45
3.29
-45.75
-5.66
36.55
-20.44
-34.26
12.46
-46.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.26
-0.69
-1.67
-2.49
-2.36
-5.51
-0.11
-1.56
-0.52
-1.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
10.75
3.80
-0.83
0.67
5.52
19.10
20.96
-10.35
41.12
52.87
Net Fixed Assets
-0.01
0.00
0.97
0.13
-3.14
-2.29
-3.42
-1.40
-0.52
Net Investments
-2.90
-4.09
-9.75
-7.21
-2.33
10.10
8.92
-23.63
-37.47
Others
13.66
7.89
7.95
7.75
10.99
11.29
15.46
14.68
79.11
Cash from Financing Activity
-2.03
-4.55
-10.08
7.50
1.37
-1.23
-1.31
-0.78
-9.00
-6.24
Net Cash Inflow / Outflow
11.90
-2.88
-9.29
-40.07
-1.12
48.90
-0.90
-46.94
44.06
-0.54
Opening Cash & Equivalents
-11.10
-8.22
1.07
41.14
42.26
-6.64
-5.74
41.20
0.57
1.12
Closing Cash & Equivalent
0.80
-11.10
-8.22
1.07
41.14
42.26
-6.64
-5.74
44.64
0.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
238.81
238.16
235.37
230.24
223.60
220.56
205.02
216.66
203.60
187.75
ROA
-2.69%
1.33%
1.51%
1.79%
0.79%
4.39%
-0.61%
0.87%
0.34%
-0.74%
ROE
-2.94%
1.50%
2.25%
2.93%
1.34%
7.31%
-1.01%
2.47%
0.97%
-1.41%
ROCE
0.39%
3.56%
3.96%
5.10%
4.07%
12.49%
0.16%
4.14%
4.33%
4.50%
Fixed Asset Turnover
0.22
0.01
9.65
3.62
12.11
11.97
11.66
40.70
18.85
33.18
Receivable days
0.00
0.00
0.00
4.21
2.38
3.18
1.47
0.12
24.62
28.67
Inventory Days
140.19
2858.62
106.52
311.26
93.83
112.23
150.04
169.76
313.17
23.74
Payable days
0.22
79.35
116.11
521.46
185.10
177.02
148.02
298.60
240.85
112.48
Cash Conversion Cycle
139.97
2779.28
-9.59
-205.99
-88.90
-61.60
3.49
-128.72
96.94
-60.06
Total Debt/Equity
0.03
0.11
0.10
0.16
0.03
0.00
0.06
0.05
0.03
0.07
Interest Cover
0.25
2.06
2.59
3.53
3.58
9.55
0.16
7.08
1.40
0.71

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Hariyana Ship Break - Quarterly Results
    13th Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.