Nifty

:

25960.55

Sensex

:

85102.69

-225.90 (-0.86%)
-609.68 (-0.71%)

Login

Nifty
Sensex

:
:

25960.55
85102.69

-225.90 (-0.86%)
-609.68 (-0.71%)

Kalind Ltd.

Finance - Investment

Rating :

59/99

BSE: 526935 | NSE: Not Listed

Watchlist

NSE BSE

152.85

08-Dec-2025

Open
High
Low
Previous Close

159.05
159.05
152.85
155.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1603602
254255336
159.05
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

779.53
148.17
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

780.30
N/A
10.81

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-100.00
-100.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.53
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

24.70
24.70
24.81

P:BV (Average)

8 Years
5 Years
3 Years

5.01
5.01
5.04

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-314.40
-314.40
-317.25

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 13.60 0.00 0 0.00 0.27 -100.00% 0.00 0.45 -100.00% 0.00 0.11 -100.00%
Expenses 7.88 0.16 4,825.00% 0.15 0.19 -21.05% 0.33 0.17 94.12% 0.15 -0.20 -
EBITDA 5.72 -0.16 - -0.15 0.07 - -0.33 0.28 - -0.15 0.31 -
EBIDTM 42.08% 0.00% 0.00% 27.72% 0.00% 62.25% 0.00% 286.24%
Other Income 0.48 0.11 336.36% 0.16 0.18 -11.11% 0.11 0.09 22.22% 0.11 0.09 22.22%
Interest 0.02 0.02 0.00% 0.01 0.06 -83.33% 0.01 0.09 -88.89% 0.02 0.09 -77.78%
Depreciation 0.00 0.05 -100.00% 0.01 0.05 -80.00% 0.03 0.04 -25.00% 0.05 0.04 25.00%
PBT 6.18 -0.11 - -0.01 0.15 - -0.27 0.24 - -0.11 0.27 -
Tax 0.93 -0.03 - -0.20 0.04 - -0.08 0.06 - -0.03 0.08 -
PAT 5.25 -0.09 - 0.19 0.11 72.73% -0.19 0.18 - -0.08 0.19 -
PATM 38.62% 0.00% 0.00% 42.70% 0.00% 40.00% 0.00% 175.23%
EPS 1.03 -0.02 - 0.04 0.02 100.00% -0.04 0.03 - -0.02 0.04 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 13.60 0.00 0 0.00 0.27 -100.00% 0.00 0.45 -100.00% 0.00 0.11 -100.00%
Expenses 7.88 0.16 4,825.00% 0.16 0.20 -20.00% 0.33 0.17 94.12% 0.15 -0.20 -
EBITDA 5.72 -0.16 - -0.16 0.07 - -0.33 0.27 - -0.15 0.31 -
EBIDTM 42.08% 0.00% 0.00% 25.47% 0.00% 61.35% 0.00% 282.57%
Other Income 0.55 0.11 400.00% 0.19 0.23 -17.39% 0.11 0.09 22.22% 0.11 0.09 22.22%
Interest 0.02 0.02 0.00% 0.01 0.06 -83.33% 0.01 0.09 -88.89% 0.02 0.09 -77.78%
Depreciation 0.00 0.05 -100.00% 0.01 0.05 -80.00% 0.03 0.04 -25.00% 0.05 0.04 25.00%
PBT 6.26 -0.12 - 0.02 0.19 -89.47% -0.27 0.23 - -0.11 0.26 -
Tax 0.93 -0.03 - -0.20 0.04 - -0.08 0.06 - -0.03 0.08 -
PAT 5.32 -0.09 - 0.22 0.15 46.67% -0.20 0.18 - -0.08 0.19 -
PATM 39.16% 0.00% 0.00% 55.43% 0.00% 39.33% 0.00% 171.56%
EPS 1.37 -0.02 - 0.06 0.04 50.00% -0.05 0.05 - -0.02 0.05 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 13.60 0.00 1.22 3.44 1.54 1.06 0.01 0.02 0.00 0.17 0.20 Net Sales Growth 1,538.55% -100% -64.53% 123.38% 45.28% 10500% -50.0% 0 -100% -15.00% Cost Of Goods Sold 7.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 6.40 0.00 1.22 3.44 1.54 1.06 0.01 0.02 0.00 0.17 0.20 GP Margin 47.06% 0 100% 100% 100% 100% 100% 100% 0 100% 100% Total Expenditure 8.51 0.78 0.60 2.87 1.51 0.32 0.53 0.37 0.77 0.73 0.87 Power & Fuel Cost - 0.02 0.01 0.01 0.01 0.01 0.00 0.00 0.01 0.01 0.01 % Of Sales - 0 0.82% 0.29% 0.65% 0.94% 0% 0% 0 5.88% 5.00% Employee Cost - 0.12 0.11 0.28 0.16 0.10 0.09 0.10 0.13 0.22 0.22 % Of Sales - 0 9.02% 8.14% 10.39% 9.43% 900% 500% 0 129.41% 110.0% Manufacturing Exp. - 0.17 0.18 0.31 0.25 0.08 0.06 0.08 0.31 0.22 0.39 % Of Sales - 0 14.75% 9.01% 16.23% 7.55% 600% 400% 0 129.41% 195.00% General & Admin Exp. - 0.31 0.30 0.28 0.27 0.15 0.16 0.18 0.27 0.22 0.19 % Of Sales - 0 24.59% 8.14% 17.53% 14.15% 1600% 900% 0 129.41% 95.00% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0% 0% 0% 0% 0% 0% 0 0% 0% Miscellaneous Exp. - 0.17 0.01 2.00 0.83 0.00 0.23 0.02 0.05 0.06 0.00 % Of Sales - 0 0.82% 58.14% 53.90% 0% 2300% 100% 0 35.29% 30.0% EBITDA 5.09 -0.78 0.62 0.57 0.03 0.74 -0.52 -0.35 -0.77 -0.56 -0.67 EBITDA Margin 37.43% 0 50.82% 16.57% 1.95% 69.81% -5200% -1750.0% 0 -329.41% -335.00% Other Income 0.86 0.48 0.45 0.25 0.27 0.06 0.64 0.43 1.53 0.88 0.91 Interest 0.06 0.07 0.32 0.29 0.01 0.08 0.00 0.02 0.01 0.01 0.01 Depreciation 0.09 0.13 0.18 0.14 0.04 0.02 0.05 0.06 0.07 0.08 0.06 PBT 5.79 -0.49 0.57 0.39 0.24 0.70 0.07 0.00 0.69 0.23 0.16 Tax 0.62 -0.33 0.14 0.21 0.06 0.04 0.10 0.17 0.14 0.02 0.02 Tax Rate 10.71% 67.35% 24.56% 53.85% 25.00% 5.71% 142.86% 0.00% 20.29% 8.70% 12.50% PAT 5.17 -0.17 0.43 0.18 0.18 0.66 -0.03 -0.18 0.54 0.20 0.13 PAT before Minority Interest 5.17 -0.17 0.43 0.18 0.18 0.66 -0.03 -0.18 0.54 0.20 0.13 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 38.01% 0 35.25% 5.23% 11.69% 62.26% -300% -900% 0 117.65% 65.00% PAT Growth 1,225.64% - 138.89% 0.00% -72.73% - - - 170.00% 53.85% EPS 1.01 -0.03 0.08 0.04 0.04 0.13 -0.01 -0.04 0.11 0.04 0.03

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 13.60 0.00 1.22 3.44 1.54 Net Sales Growth 1,538.55% -100% -64.53% 123.38% Cost Of Goods Sold 7.20 0.00 0.00 0.00 0.00 Gross Profit 6.40 0.00 1.22 3.44 1.54 GP Margin 47.06% 0 100% 100% 100% Total Expenditure 8.52 0.79 0.61 2.88 1.52 Power & Fuel Cost - 0.02 0.01 0.01 0.01 % Of Sales - 0 0.82% 0.29% 0.65% Employee Cost - 0.12 0.11 0.28 0.16 % Of Sales - 0 9.02% 8.14% 10.39% Manufacturing Exp. - 0.19 0.19 0.31 0.25 % Of Sales - 0 15.57% 9.01% 16.23% General & Admin Exp. - 0.32 0.30 0.29 0.28 % Of Sales - 0 24.59% 8.43% 18.18% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 % Of Sales - 0 0% 0% 0% Miscellaneous Exp. - 0.17 0.01 2.00 0.83 % Of Sales - 0 0.82% 58.14% 53.90% EBITDA 5.08 -0.79 0.61 0.56 0.02 EBITDA Margin 37.35% 0 50.0% 16.28% 1.30% Other Income 0.96 0.52 0.49 0.26 0.27 Interest 0.06 0.07 0.32 0.30 0.01 Depreciation 0.09 0.13 0.18 0.14 0.04 PBT 5.90 -0.48 0.60 0.39 0.23 Tax 0.62 -0.33 0.14 0.21 0.06 Tax Rate 10.51% 68.75% 23.33% 53.85% 26.09% PAT 5.26 -0.15 0.46 0.18 0.17 PAT before Minority Interest 5.26 -0.15 0.46 0.18 0.17 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 38.68% 0 37.70% 5.23% 11.04% PAT Growth 1,123.26% - 155.56% 5.88% EPS 1.03 -0.03 0.09 0.04 0.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 6.36 6.53 6.10 5.92 5.74 5.08 5.11 5.27 4.74 3.80 Share Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Total Reserves 3.36 3.53 3.10 2.92 2.74 2.08 2.11 2.27 1.74 0.80 Non-Current Liabilities 0.00 1.04 1.34 0.47 0.21 0.28 0.18 0.42 0.02 0.04 Secured Loans 0.00 0.71 1.02 0.27 0.00 0.00 0.00 0.40 0.01 0.03 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.85 0.47 2.71 3.94 0.16 0.03 0.06 0.10 0.32 0.57 Trade Payables 0.03 0.13 0.05 2.51 0.14 0.03 0.01 0.04 0.28 0.22 Other Current Liabilities 0.02 0.20 0.23 0.08 0.00 0.01 0.05 0.02 0.03 0.30 Short Term Borrowings 0.80 0.00 2.44 1.35 0.00 0.00 0.00 0.04 0.02 0.00 Short Term Provisions 0.00 0.13 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.04 Total Liabilities 7.21 8.04 10.15 10.33 6.11 5.39 5.35 5.79 5.08 4.41 Net Block 0.00 1.07 1.98 1.40 1.00 0.88 1.03 1.01 1.02 0.24 Gross Block 0.02 1.38 2.24 1.53 1.10 0.95 1.24 1.15 1.09 0.95 Accumulated Depreciation 0.02 0.31 0.25 0.14 0.10 0.07 0.21 0.14 0.08 0.72 Non Current Assets 0.16 5.87 6.16 1.75 4.79 3.08 3.24 3.48 3.34 0.86 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.12 3.95 3.95 0.15 3.75 0.00 0.00 0.00 0.00 0.01 Long Term Loans & Adv. 0.05 0.08 0.23 0.21 0.04 2.20 2.20 2.47 2.31 0.61 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 Current Assets 6.27 2.16 3.99 8.57 1.32 2.31 2.12 2.30 1.74 3.56 Current Investments 0.00 0.00 0.00 0.00 0.01 1.62 1.31 1.49 1.16 0.59 Inventories 0.00 0.00 1.24 5.45 0.00 0.00 0.00 0.08 0.09 0.00 Sundry Debtors 0.00 0.00 2.58 0.00 0.00 0.00 0.00 0.02 0.01 0.06 Cash & Bank 0.03 0.04 0.02 1.01 1.30 0.02 0.06 0.03 0.00 2.08 Other Current Assets 6.24 0.37 0.09 0.02 0.01 0.66 0.74 0.69 0.48 0.83 Short Term Loans & Adv. 6.09 1.75 0.05 2.10 0.01 0.66 0.74 0.68 0.47 0.68 Net Current Assets 5.43 1.69 1.28 4.63 1.16 2.28 2.06 2.21 1.42 2.99 Total Assets 6.43 8.03 10.15 10.32 6.11 5.39 5.36 5.78 5.08 4.42

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 6.32 6.47 6.08 5.91 Share Capital 3.00 3.00 3.00 3.00 Total Reserves 3.32 3.47 3.08 2.91 Non-Current Liabilities 0.00 1.04 1.34 0.47 Secured Loans 0.00 0.71 1.02 0.27 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 0.85 0.47 2.71 3.94 Trade Payables 0.04 0.13 0.05 2.52 Other Current Liabilities 0.02 0.20 0.23 0.08 Short Term Borrowings 0.80 0.00 2.44 1.35 Short Term Provisions 0.00 0.13 0.00 0.00 Total Liabilities 7.17 7.98 10.13 10.32 Net Block 0.01 1.08 1.99 1.40 Gross Block 0.02 1.39 2.24 1.53 Accumulated Depreciation 0.02 0.31 0.25 0.14 Non Current Assets 0.12 5.81 6.11 1.60 Capital Work in Progress 0.00 0.00 0.00 0.00 Non Current Investment 0.06 3.87 3.89 0.00 Long Term Loans & Adv. 0.05 0.08 0.23 0.21 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 6.28 2.18 4.02 8.72 Current Investments 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 1.24 5.45 Sundry Debtors 0.00 0.00 2.58 0.00 Cash & Bank 0.03 0.05 0.05 1.15 Other Current Assets 6.25 0.37 0.09 0.02 Short Term Loans & Adv. 6.09 1.75 0.05 2.10 Net Current Assets 5.43 1.71 1.31 4.77 Total Assets 6.40 7.99 10.13 10.32

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.78 4.47 1.88 -5.26 0.71 -0.33 -0.26 -0.81 -0.80 -0.89 PBT -0.49 0.57 0.39 0.24 0.70 0.07 0.00 0.69 0.23 0.16 Adjustment -0.13 -0.51 -0.07 -0.06 -0.04 -0.36 -0.35 -1.20 -0.79 -0.83 Changes in Working Capital -0.06 4.26 1.67 -5.20 0.12 -0.02 0.10 -0.17 -0.21 -0.20 Cash after chg. in Working capital -0.67 4.32 1.99 -5.02 0.78 -0.32 -0.26 -0.69 -0.77 -0.88 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.11 0.15 -0.11 -0.24 -0.08 -0.02 0.00 -0.12 -0.03 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.92 -1.55 -4.34 3.29 0.57 0.29 0.75 0.46 0.75 0.99 Net Fixed Assets 1.36 0.86 -0.71 -0.43 -0.15 0.29 -0.09 -0.06 -0.14 0.00 Net Investments 3.83 0.00 -3.80 3.61 -2.14 -0.31 0.18 -0.33 -0.56 0.10 Others -4.27 -2.41 0.17 0.11 2.86 0.31 0.66 0.85 1.45 0.89 Cash from Financing Activity -0.15 -2.91 1.65 1.51 0.00 0.00 -0.46 0.38 -0.03 -0.04 Net Cash Inflow / Outflow -0.01 0.02 -0.81 -0.46 1.28 -0.04 0.03 0.03 -0.07 0.07 Opening Cash & Equivalents 0.04 0.02 0.83 1.30 0.02 0.06 0.03 0.00 0.08 2.01 Closing Cash & Equivalent 0.03 0.04 0.02 0.83 1.30 0.02 0.06 0.03 0.00 2.08

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity -0.77 4.55 1.87 -5.28 PBT -0.48 0.60 0.39 0.23 Adjustment -0.13 -0.45 -0.07 -0.88 Changes in Working Capital -0.06 4.26 1.67 -4.39 Cash after chg. in Working capital -0.66 4.40 1.98 -5.04 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -0.11 0.15 -0.11 -0.24 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.90 -1.65 -4.44 3.45 Net Fixed Assets 1.36 0.86 -0.71 Net Investments 3.83 0.00 -3.80 Others -4.29 -2.51 0.07 Cash from Financing Activity -0.15 -2.91 1.77 1.39 Net Cash Inflow / Outflow -0.02 -0.01 -0.80 -0.45 Opening Cash & Equivalents 0.05 0.05 0.85 1.30 Closing Cash & Equivalent 0.03 0.05 0.05 0.85

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.64 1.69 20.32 19.72 19.12 16.94 17.03 17.56 15.81 12.67 ROA -2.17% 4.72% 1.75% 2.20% 11.44% -0.53% -3.16% 9.95% 4.31% 3.13% ROE -2.57% 6.80% 2.98% 3.10% 12.17% -0.56% -3.39% 10.80% 4.80% 3.60% ROCE -5.83% 10.54% 7.95% 3.84% 14.49% 1.35% 0.28% 13.21% 5.52% 4.39% Fixed Asset Turnover 0.00 0.67 1.83 1.17 1.03 0.01 0.02 0.00 0.16 0.21 Receivable days 0.00 386.61 273.46 0.00 0.00 23.15 0.00 4826.43 77.80 80.02 Inventory Days 0.00 186.91 354.89 1293.81 0.00 34.69 762.48 0.00 188.61 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 -3936.18 28.57 80.76 124.28 90.94 Cash Conversion Cycle 0.00 573.52 628.35 1293.81 0.00 3994.02 733.90 4745.67 142.14 -10.91 Total Debt/Equity 0.13 0.13 0.57 0.29 0.00 0.00 0.00 0.09 0.01 0.01 Interest Cover -6.21 2.76 2.32 19.16 9.32 0.00 0.81 74.39 23.35 17.95

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 1.63 1.67 20.27 19.69 ROA -2.01% 5.03% 1.75% 1.66% ROE -2.38% 7.26% 2.98% 2.90% ROCE -5.66% 10.92% 7.95% 3.25% Fixed Asset Turnover 0.00 0.67 1.82 1.00 Receivable days 0.00 386.61 273.46 0.00 Inventory Days 0.00 186.91 354.89 1293.81 Payable days 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 573.51 628.35 1293.81 Total Debt/Equity 0.13 0.14 0.57 0.29 Interest Cover -6.00 2.85 2.31 18.39

Top Investors:

darshan shaileshkumar patel

savitriben mahendrabhai shah

kbps wealth private limited

multiplier share & stocks advisors private limited

sachin jayant malde

tejani krishta rakeshkumar

mahendra kantilal shah

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback