Nifty

:

25114.00

Sensex

:

81904.70

108.50 (0.43%)
355.97 (0.44%)

Login

Nifty
Sensex

:
:

25114.00
81904.70

108.50 (0.43%)
355.97 (0.44%)

Arunis Abode Ltd.

Finance - Investment

Rating :

63/99

BSE: 526935 | NSE: Not Listed

Watchlist

NSE BSE

63.15

12-Sep-2025

Open
High
Low
Previous Close

63.15
63.15
63.15
61.92

Volume
Traded Value (lacs)
52 Week High
52 Week Low

330
20839
63.15
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

322.06
61.22
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

322.83
N/A
4.47

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

21.78
161.38
-7.47

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
83.25

PAT CAGR (%)

10 Years
5 Years
3 Years

19.90
-
33.68

P:E (Median)

8 Years
5 Years
3 Years

13.88
13.88
13.88

P:BV (Average)

8 Years
5 Years
3 Years

4.80
4.80
4.80

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-353.79
-353.79
-353.79

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 13.60 0.00 0 0.00 0.27 -100.00% 0.00 0.45 -100.00% 0.00 0.11 -100.00%
Expenses 7.88 0.16 4,825.00% 0.15 0.19 -21.05% 0.33 0.17 94.12% 0.15 -0.20 -
EBITDA 5.72 -0.16 - -0.15 0.07 - -0.33 0.28 - -0.15 0.31 -
EBIDTM 42.08% 0.00% 0.00% 27.72% 0.00% 62.25% 0.00% 286.24%
Other Income 0.48 0.11 336.36% 0.16 0.18 -11.11% 0.11 0.09 22.22% 0.11 0.09 22.22%
Interest 0.02 0.02 0.00% 0.01 0.06 -83.33% 0.01 0.09 -88.89% 0.02 0.09 -77.78%
Depreciation 0.00 0.05 -100.00% 0.01 0.05 -80.00% 0.03 0.04 -25.00% 0.05 0.04 25.00%
PBT 6.18 -0.11 - -0.01 0.15 - -0.27 0.24 - -0.11 0.27 -
Tax 0.93 -0.03 - -0.20 0.04 - -0.08 0.06 - -0.03 0.08 -
PAT 5.25 -0.09 - 0.19 0.11 72.73% -0.19 0.18 - -0.08 0.19 -
PATM 38.62% 0.00% 0.00% 42.70% 0.00% 40.00% 0.00% 175.23%
EPS 17.50 -0.29 - 0.65 0.38 71.05% -0.64 0.59 - -0.27 0.64 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 13.60 0.00 0 0.00 0.27 -100.00% 0.00 0.45 -100.00% 0.00 0.11 -100.00%
Expenses 7.88 0.16 4,825.00% 0.16 0.20 -20.00% 0.33 0.17 94.12% 0.15 -0.20 -
EBITDA 5.72 -0.16 - -0.16 0.07 - -0.33 0.27 - -0.15 0.31 -
EBIDTM 42.08% 0.00% 0.00% 25.47% 0.00% 61.35% 0.00% 282.57%
Other Income 0.55 0.11 400.00% 0.19 0.23 -17.39% 0.11 0.09 22.22% 0.11 0.09 22.22%
Interest 0.02 0.02 0.00% 0.01 0.06 -83.33% 0.01 0.09 -88.89% 0.02 0.09 -77.78%
Depreciation 0.00 0.05 -100.00% 0.01 0.05 -80.00% 0.03 0.04 -25.00% 0.05 0.04 25.00%
PBT 6.26 -0.12 - 0.02 0.19 -89.47% -0.27 0.23 - -0.11 0.26 -
Tax 0.93 -0.03 - -0.20 0.04 - -0.08 0.06 - -0.03 0.08 -
PAT 5.32 -0.09 - 0.22 0.15 46.67% -0.20 0.18 - -0.08 0.19 -
PATM 39.16% 0.00% 0.00% 55.43% 0.00% 39.33% 0.00% 171.56%
EPS 1.37 -0.02 - 0.06 0.04 50.00% -0.05 0.05 - -0.02 0.05 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 13.60 1.22 3.44 1.54 1.06 0.01 0.02 0.00 0.17 0.20 0.17 Net Sales Growth 1,538.55% -64.53% 123.38% 45.28% 10500% -50.0% 0 -100% -15.00% 17.65% Cost Of Goods Sold 7.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 6.40 1.22 3.44 1.54 1.06 0.01 0.02 0.00 0.17 0.20 0.17 GP Margin 47.06% 100% 100% 100% 100% 100% 100% 0 100% 100% 100% Total Expenditure 8.51 0.60 2.87 1.51 0.32 0.53 0.37 0.77 0.73 0.87 0.43 Power & Fuel Cost - 0.01 0.01 0.01 0.01 0.00 0.00 0.01 0.01 0.01 0.01 % Of Sales - 0.82% 0.29% 0.65% 0.94% 0% 0% 0 5.88% 5.00% 5.88% Employee Cost - 0.11 0.28 0.16 0.10 0.09 0.10 0.13 0.22 0.22 0.17 % Of Sales - 9.02% 8.14% 10.39% 9.43% 900% 500% 0 129.41% 110.0% 100% Manufacturing Exp. - 0.18 0.31 0.25 0.08 0.06 0.08 0.31 0.22 0.39 0.14 % Of Sales - 14.75% 9.01% 16.23% 7.55% 600% 400% 0 129.41% 195.00% 82.35% General & Admin Exp. - 0.30 0.28 0.27 0.15 0.16 0.18 0.27 0.22 0.19 0.08 % Of Sales - 24.59% 8.14% 17.53% 14.15% 1600% 900% 0 129.41% 95.00% 47.06% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0 0% 0% 0% Miscellaneous Exp. - 0.01 2.00 0.83 0.00 0.23 0.02 0.05 0.06 0.06 0.00 % Of Sales - 0.82% 58.14% 53.90% 0% 2300% 100% 0 35.29% 30.0% 23.53% EBITDA 5.09 0.62 0.57 0.03 0.74 -0.52 -0.35 -0.77 -0.56 -0.67 -0.26 EBITDA Margin 37.43% 50.82% 16.57% 1.95% 69.81% -5200% -1750.0% 0 -329.41% -335.00% -152.94% Other Income 0.86 0.45 0.25 0.27 0.06 0.64 0.43 1.53 0.88 0.91 0.41 Interest 0.06 0.32 0.29 0.01 0.08 0.00 0.02 0.01 0.01 0.01 0.01 Depreciation 0.09 0.18 0.14 0.04 0.02 0.05 0.06 0.07 0.08 0.06 0.05 PBT 5.79 0.57 0.39 0.24 0.70 0.07 0.00 0.69 0.23 0.16 0.08 Tax 0.62 0.14 0.21 0.06 0.04 0.10 0.17 0.14 0.02 0.02 0.01 Tax Rate 10.71% 24.56% 53.85% 25.00% 5.71% 142.86% 0.00% 20.29% 8.70% 12.50% 12.50% PAT 5.17 0.43 0.18 0.18 0.66 -0.03 -0.18 0.54 0.20 0.13 0.07 PAT before Minority Interest 5.17 0.43 0.18 0.18 0.66 -0.03 -0.18 0.54 0.20 0.13 0.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 38.01% 35.25% 5.23% 11.69% 62.26% -300% -900% 0 117.65% 65.00% 41.18% PAT Growth 1,225.64% 138.89% 0.00% -72.73% - - - 170.00% 53.85% 85.71% EPS 17.23 1.43 0.60 0.60 2.20 -0.10 -0.60 1.80 0.67 0.43 0.23

Description TTM Mar 24 Mar 23 Mar 22
Net Sales 13.60 1.22 3.44 1.54 Net Sales Growth 1,538.55% -64.53% 123.38% Cost Of Goods Sold 7.20 0.00 0.00 0.00 Gross Profit 6.40 1.22 3.44 1.54 GP Margin 47.06% 100% 100% 100% Total Expenditure 8.52 0.61 2.88 1.52 Power & Fuel Cost - 0.01 0.01 0.01 % Of Sales - 0.82% 0.29% 0.65% Employee Cost - 0.11 0.28 0.16 % Of Sales - 9.02% 8.14% 10.39% Manufacturing Exp. - 0.19 0.31 0.25 % Of Sales - 15.57% 9.01% 16.23% General & Admin Exp. - 0.30 0.29 0.28 % Of Sales - 24.59% 8.43% 18.18% Selling & Distn. Exp. - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% Miscellaneous Exp. - 0.01 2.00 0.83 % Of Sales - 0.82% 58.14% 53.90% EBITDA 5.08 0.61 0.56 0.02 EBITDA Margin 37.35% 50.0% 16.28% 1.30% Other Income 0.96 0.49 0.26 0.27 Interest 0.06 0.32 0.30 0.01 Depreciation 0.09 0.18 0.14 0.04 PBT 5.90 0.60 0.39 0.23 Tax 0.62 0.14 0.21 0.06 Tax Rate 10.51% 23.33% 53.85% 26.09% PAT 5.26 0.46 0.18 0.17 PAT before Minority Interest 5.26 0.46 0.18 0.17 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 38.68% 37.70% 5.23% 11.04% PAT Growth 1,123.26% 155.56% 5.88% EPS 17.53 1.53 0.60 0.57

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 6.53 6.10 5.92 5.74 5.08 5.11 5.27 4.74 3.80 3.67 Share Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Total Reserves 3.53 3.10 2.92 2.74 2.08 2.11 2.27 1.74 0.80 0.67 Non-Current Liabilities 1.04 1.34 0.47 0.21 0.28 0.18 0.42 0.02 0.04 0.07 Secured Loans 0.71 1.02 0.27 0.00 0.00 0.00 0.40 0.01 0.03 0.05 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.47 2.71 3.94 0.16 0.03 0.06 0.10 0.32 0.57 0.44 Trade Payables 0.13 0.05 2.51 0.14 0.03 0.01 0.04 0.28 0.22 0.23 Other Current Liabilities 0.20 0.23 0.08 0.00 0.01 0.05 0.02 0.03 0.30 0.19 Short Term Borrowings 0.00 2.44 1.35 0.00 0.00 0.00 0.04 0.02 0.00 0.00 Short Term Provisions 0.13 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.04 0.02 Total Liabilities 8.04 10.15 10.33 6.11 5.39 5.35 5.79 5.08 4.41 4.18 Net Block 1.07 1.98 1.40 1.00 0.88 1.03 1.01 1.02 0.24 0.30 Gross Block 1.38 2.24 1.53 1.10 0.95 1.24 1.15 1.09 0.95 0.95 Accumulated Depreciation 0.31 0.25 0.14 0.10 0.07 0.21 0.14 0.08 0.72 0.65 Non Current Assets 5.87 6.16 1.75 4.79 3.08 3.24 3.48 3.34 0.86 1.20 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 3.95 3.95 0.15 3.75 0.00 0.00 0.00 0.00 0.01 0.30 Long Term Loans & Adv. 0.08 0.23 0.21 0.04 2.20 2.20 2.47 2.31 0.61 0.61 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 Current Assets 2.16 3.99 8.57 1.32 2.31 2.12 2.30 1.74 3.56 2.97 Current Investments 0.00 0.00 0.00 0.01 1.62 1.31 1.49 1.16 0.59 0.40 Inventories 0.00 1.24 5.45 0.00 0.00 0.00 0.08 0.09 0.00 0.00 Sundry Debtors 0.00 2.58 0.00 0.00 0.00 0.00 0.02 0.01 0.06 0.03 Cash & Bank 0.04 0.02 1.01 1.30 0.02 0.06 0.03 0.00 2.08 2.01 Other Current Assets 2.12 0.09 0.02 0.00 0.66 0.74 0.69 0.48 0.83 0.53 Short Term Loans & Adv. 1.75 0.05 2.10 0.01 0.66 0.74 0.68 0.47 0.68 0.37 Net Current Assets 1.69 1.28 4.63 1.16 2.28 2.06 2.21 1.42 2.99 2.53 Total Assets 8.03 10.15 10.32 6.11 5.39 5.36 5.78 5.08 4.42 4.17

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 6.47 6.08 5.91 Share Capital 3.00 3.00 3.00 Total Reserves 3.47 3.08 2.91 Non-Current Liabilities 1.04 1.34 0.47 Secured Loans 0.71 1.02 0.27 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 0.47 2.71 3.94 Trade Payables 0.13 0.05 2.52 Other Current Liabilities 0.20 0.23 0.08 Short Term Borrowings 0.00 2.44 1.35 Short Term Provisions 0.13 0.00 0.00 Total Liabilities 7.98 10.13 10.32 Net Block 1.08 1.99 1.40 Gross Block 1.39 2.24 1.53 Accumulated Depreciation 0.31 0.25 0.14 Non Current Assets 5.81 6.11 1.60 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 3.87 3.89 0.00 Long Term Loans & Adv. 0.08 0.23 0.21 Other Non Current Assets 0.00 0.00 0.00 Current Assets 2.18 4.02 8.72 Current Investments 0.00 0.00 0.00 Inventories 0.00 1.24 5.45 Sundry Debtors 0.00 2.58 0.00 Cash & Bank 0.05 0.05 1.15 Other Current Assets 2.12 0.09 0.02 Short Term Loans & Adv. 1.75 0.05 2.10 Net Current Assets 1.71 1.31 4.77 Total Assets 7.99 10.13 10.32

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 4.47 1.88 -5.26 0.71 -0.33 -0.26 -0.81 -0.80 -0.89 -0.08 PBT 0.57 0.39 0.24 0.70 0.07 0.00 0.69 0.23 0.16 0.08 Adjustment -0.51 -0.07 -0.06 -0.04 -0.36 -0.35 -1.20 -0.79 -0.83 -0.31 Changes in Working Capital 4.26 1.67 -5.20 0.12 -0.02 0.10 -0.17 -0.21 -0.20 0.15 Cash after chg. in Working capital 4.32 1.99 -5.02 0.78 -0.32 -0.26 -0.69 -0.77 -0.88 -0.08 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.15 -0.11 -0.24 -0.08 -0.02 0.00 -0.12 -0.03 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.55 -4.34 3.29 0.57 0.29 0.75 0.46 0.75 0.99 1.53 Net Fixed Assets 0.86 -0.71 -0.43 -0.15 0.29 -0.09 -0.06 -0.14 0.00 -0.03 Net Investments 0.00 -3.80 3.61 -2.14 -0.31 0.18 -0.33 -0.56 0.10 1.16 Others -2.41 0.17 0.11 2.86 0.31 0.66 0.85 1.45 0.89 0.40 Cash from Financing Activity -2.91 1.65 1.51 0.00 0.00 -0.46 0.38 -0.03 -0.04 -0.04 Net Cash Inflow / Outflow 0.02 -0.81 -0.46 1.28 -0.04 0.03 0.03 -0.07 0.07 1.41 Opening Cash & Equivalents 0.02 0.83 1.30 0.02 0.06 0.03 0.00 0.08 2.01 0.60 Closing Cash & Equivalent 0.04 0.02 0.83 1.30 0.02 0.06 0.03 0.00 2.08 2.01

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity 4.55 1.87 -5.28 PBT 0.60 0.39 0.23 Adjustment -0.45 -0.07 -0.88 Changes in Working Capital 4.26 1.67 -4.39 Cash after chg. in Working capital 4.40 1.98 -5.04 Interest Paid 0.00 0.00 0.00 Tax Paid 0.15 -0.11 -0.24 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -1.65 -4.44 3.45 Net Fixed Assets 0.86 -0.71 Net Investments 0.00 -3.80 Others -2.51 0.07 Cash from Financing Activity -2.91 1.77 1.39 Net Cash Inflow / Outflow -0.01 -0.80 -0.45 Opening Cash & Equivalents 0.05 0.85 1.30 Closing Cash & Equivalent 0.05 0.05 0.85

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 1.69 20.32 19.72 19.12 16.94 17.03 17.56 15.81 12.67 12.22 ROA 4.72% 1.75% 2.20% 11.44% -0.53% -3.16% 9.95% 4.31% 3.13% 1.72% ROE 6.80% 2.98% 3.10% 12.17% -0.56% -3.39% 10.80% 4.80% 3.60% 1.99% ROCE 10.54% 7.95% 3.84% 14.49% 1.35% 0.28% 13.21% 5.52% 4.39% 2.43% Fixed Asset Turnover 0.67 1.83 1.17 1.03 0.01 0.02 0.00 0.16 0.21 0.18 Receivable days 386.61 273.46 0.00 0.00 23.15 0.00 4826.43 77.80 80.02 98.95 Inventory Days 186.91 354.89 1293.81 0.00 34.69 762.48 0.00 188.61 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 -3936.18 28.57 80.76 124.28 90.94 202.99 Cash Conversion Cycle 573.52 628.35 1293.81 0.00 3994.02 733.90 4745.67 142.14 -10.91 -104.04 Total Debt/Equity 0.13 0.57 0.29 0.00 0.00 0.00 0.09 0.01 0.01 0.02 Interest Cover 2.76 2.32 19.16 9.32 0.00 0.81 74.39 23.35 17.95 7.60

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 1.67 20.27 19.69 ROA 5.03% 1.75% 1.66% ROE 7.26% 2.98% 2.90% ROCE 10.92% 7.95% 3.25% Fixed Asset Turnover 0.67 1.82 1.00 Receivable days 386.61 273.46 0.00 Inventory Days 186.91 354.89 1293.81 Payable days 0.00 0.00 0.00 Cash Conversion Cycle 573.51 628.35 1293.81 Total Debt/Equity 0.14 0.57 0.29 Interest Cover 2.85 2.31 18.39

Top Investors:

sumangala p jhaveri

Annual Reports:

News Update:

Arunis Abode - Quarterly Results
8th Aug 2025, 16:13 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback