Nifty
Sensex
:
:
24774.30
78639.03
390.70 (1.60%)
544.39 (0.70%)

Laminates/Decoratives

Rating :
71/99

BSE: 526951 | NSE: STYLAMIND

3453.00
03-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  3401.6
  •  3470
  •  3385
  •  3384.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  30618
  •  105401427.2
  •  4150
  •  1594.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,849.11
  • 33.73
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,809.62
  • N/A
  • 6.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.86%
  • 4.83%
  • 21.52%
  • FII
  • DII
  • Others
  • 2.62%
  • 8.55%
  • 5.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.18
  • 16.41
  • 2.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.92
  • 13.38
  • 3.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.93
  • 17.14
  • 8.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.81
  • 26.43
  • 26.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.44
  • 5.59
  • 5.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.94
  • 16.31
  • 16.93

Earnings Forecasts:

(Updated: 01-08-2026)
Description
2026
2027
2028
2029
Adj EPS
70
5
24.75
85.68
P/E Ratio
49.33
690.60
139.52
40.30
Revenue
30.35
24.5
25.35
1126.15
EBITDA
1396.72
1673.62
1715.3
217.92
Net Income
269.44
330.22
333.6
145.2
ROA
182.38
225.98
218.4
-
P/B Ratio
-51.92
-18.57
-
7.45
ROE
5.79
4.87
3.97
19.66
FCFF
20.24
20.77
16.96
71.5
FCFF Yield
62.88
124.05
-
1.3
Net Debt
1.14
2.26
-
-47.2
BVPS
-66.5
-185.9
-
463.8

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
326.47
282.98
15.37%
282.95
265.28
6.66%
270.96
254.52
6.46%
292.40
262.70
11.31%
Expenses
257.62
230.04
11.99%
227.42
222.33
2.29%
215.38
208.53
3.28%
235.81
208.33
13.19%
EBITDA
68.85
52.94
30.05%
55.53
42.94
29.32%
55.58
45.99
20.85%
56.59
54.38
4.06%
EBIDTM
21.09%
18.71%
19.63%
16.19%
20.51%
18.07%
19.35%
20.70%
Other Income
1.23
0.78
57.69%
3.98
1.17
240.17%
1.12
1.78
-37.08%
0.92
1.91
-51.83%
Interest
0.59
7.49
-92.12%
1.40
-0.07
-
-7.31
-0.56
-
1.87
4.02
-53.48%
Depreciation
4.43
4.96
-10.69%
6.18
6.46
-4.33%
4.73
5.87
-19.42%
4.82
5.43
-11.23%
PBT
65.05
41.27
57.62%
51.94
37.73
37.66%
59.28
42.47
39.58%
50.82
46.84
8.50%
Tax
16.89
13.00
29.92%
13.69
8.14
68.18%
13.26
12.65
4.82%
13.48
12.73
5.89%
PAT
48.16
28.27
70.36%
38.24
29.58
29.28%
46.02
29.82
54.33%
37.34
34.11
9.47%
PATM
14.75%
9.99%
13.52%
11.15%
16.98%
11.71%
12.77%
12.98%
EPS
28.42
16.68
70.38%
22.57
17.45
29.34%
27.15
17.59
54.35%
22.03
20.13
9.44%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
1,172.78
1,025.09
914.08
952.13
659.35
479.53
462.15
460.62
Net Sales Growth
10.07%
12.14%
-4.00%
44.40%
37.50%
3.76%
0.33%
 
Cost Of Goods Sold
619.37
557.36
474.13
531.00
375.51
246.55
249.06
259.99
Gross Profit
553.41
467.72
439.95
421.13
283.83
232.99
213.09
200.64
GP Margin
47.19%
45.63%
48.13%
44.23%
43.05%
48.59%
46.11%
43.56%
Total Expenditure
936.23
839.64
730.03
797.33
555.69
380.55
382.56
380.73
Power & Fuel Cost
-
46.49
44.27
52.72
37.16
23.63
33.00
29.16
% Of Sales
-
4.54%
4.84%
5.54%
5.64%
4.93%
7.14%
6.33%
Employee Cost
-
83.54
75.06
68.75
54.78
38.25
37.54
30.30
% Of Sales
-
8.15%
8.21%
7.22%
8.31%
7.98%
8.12%
6.58%
Manufacturing Exp.
-
43.29
40.20
37.34
26.15
26.05
21.66
21.24
% Of Sales
-
4.22%
4.40%
3.92%
3.97%
5.43%
4.69%
4.61%
General & Admin Exp.
-
20.91
19.27
11.30
7.52
5.68
8.15
6.53
% Of Sales
-
2.04%
2.11%
1.19%
1.14%
1.18%
1.76%
1.42%
Selling & Distn. Exp.
-
85.14
75.15
90.64
50.96
37.81
29.59
29.89
% Of Sales
-
8.31%
8.22%
9.52%
7.73%
7.88%
6.40%
6.49%
Miscellaneous Exp.
-
2.90
1.96
5.57
3.62
2.58
3.56
3.64
% Of Sales
-
0.28%
0.21%
0.59%
0.55%
0.54%
0.77%
0.79%
EBITDA
236.55
185.45
184.05
154.80
103.66
98.98
79.59
79.89
EBITDA Margin
20.17%
18.09%
20.13%
16.26%
15.72%
20.64%
17.22%
17.34%
Other Income
7.25
7.50
5.73
1.44
8.00
1.10
0.97
1.62
Interest
-3.45
4.18
3.19
8.19
7.83
6.02
10.90
11.41
Depreciation
20.16
23.87
22.26
19.99
23.26
23.15
20.98
18.21
PBT
227.09
164.90
164.33
128.07
80.57
70.92
48.68
51.88
Tax
57.32
43.02
35.88
32.09
19.46
15.67
14.60
13.07
Tax Rate
25.24%
26.09%
21.83%
25.06%
24.15%
22.10%
43.62%
25.19%
PAT
169.76
121.87
128.44
95.98
61.11
55.25
18.87
38.82
PAT before Minority Interest
169.76
121.87
128.44
95.98
61.11
55.25
18.87
38.82
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
14.48%
11.89%
14.05%
10.08%
9.27%
11.52%
4.08%
8.43%
PAT Growth
39.40%
-5.12%
33.82%
57.06%
10.61%
192.79%
-51.39%
 
EPS
100.45
72.11
76.00
56.79
36.16
32.69
11.17
22.97

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
657.38
536.28
412.07
316.09
259.45
204.23
185.51
Share Capital
8.47
8.47
8.47
8.47
8.47
8.47
8.47
Total Reserves
648.91
527.81
403.60
307.62
250.98
195.75
177.04
Non-Current Liabilities
13.80
11.11
18.04
23.04
42.56
57.67
119.45
Secured Loans
0.00
0.00
0.58
9.14
21.49
34.85
75.19
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.80
22.46
Long Term Provisions
5.12
3.32
2.57
2.32
2.35
2.01
1.56
Current Liabilities
107.11
58.28
107.98
149.78
105.13
133.35
133.19
Trade Payables
46.46
37.85
39.85
58.04
51.49
35.51
27.35
Other Current Liabilities
21.75
16.06
23.58
33.05
28.57
35.05
27.00
Short Term Borrowings
36.07
0.00
36.15
55.94
21.11
58.53
72.13
Short Term Provisions
2.83
4.37
8.40
2.75
3.97
4.26
6.71
Total Liabilities
778.29
605.67
538.09
488.91
407.14
395.25
438.15
Net Block
177.23
175.04
171.79
178.72
187.82
194.95
184.49
Gross Block
372.68
347.24
322.77
309.97
296.58
283.11
252.03
Accumulated Depreciation
195.45
172.20
150.98
131.24
108.76
88.15
67.54
Non Current Assets
311.05
203.48
188.93
182.99
193.32
210.54
265.04
Capital Work in Progress
83.05
1.65
12.83
0.00
0.00
11.19
12.68
Non Current Investment
0.00
0.00
1.14
1.14
1.36
1.50
1.14
Long Term Loans & Adv.
50.51
26.53
3.16
3.12
4.13
2.90
8.04
Other Non Current Assets
0.26
0.26
0.00
0.00
0.00
0.00
9.71
Current Assets
467.25
402.19
349.16
305.91
213.83
184.72
173.11
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
185.26
145.12
159.82
132.90
71.85
66.73
66.23
Sundry Debtors
203.86
161.09
125.85
118.77
98.64
87.39
78.93
Cash & Bank
50.68
73.52
26.72
8.66
15.14
6.12
2.21
Other Current Assets
27.44
0.75
1.18
6.27
28.20
24.48
25.74
Short Term Loans & Adv.
26.21
21.72
35.59
39.32
26.40
23.61
21.66
Net Current Assets
360.14
343.91
241.18
156.14
108.70
51.37
39.92
Total Assets
778.30
605.67
538.09
488.90
407.15
395.26
438.15

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
107.44
109.14
66.21
5.93
78.89
65.86
28.46
PBT
164.90
164.33
128.07
80.57
70.92
48.68
51.88
Adjustment
22.71
20.81
22.91
19.56
26.83
28.99
25.85
Changes in Working Capital
-36.16
-32.60
-59.08
-70.82
-1.67
5.54
-40.73
Cash after chg. in Working capital
151.45
152.54
91.90
29.31
96.08
83.21
37.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-44.00
-43.40
-25.69
-19.14
-17.19
-17.35
-8.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-4.24
0.00
0.00
0.00
Cash From Investing Activity
-126.36
-36.07
-12.31
-29.56
-5.45
19.09
-52.54
Net Fixed Assets
-106.84
-13.29
-25.63
-13.39
-2.28
-29.59
Net Investments
0.00
1.14
0.00
-1.00
0.00
-0.36
Others
-19.52
-23.92
13.32
-15.17
-3.17
49.04
Cash from Financing Activity
-3.92
-3.95
-35.83
17.14
-64.42
-80.42
22.46
Net Cash Inflow / Outflow
-22.84
69.12
18.06
-6.48
9.02
4.53
-1.63
Opening Cash & Equivalents
73.52
4.40
8.66
15.14
6.12
1.59
3.22
Closing Cash & Equivalent
50.68
73.52
26.72
8.66
15.14
6.12
1.59

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
387.88
316.43
243.14
186.51
153.09
120.50
109.46
ROA
17.61%
22.46%
18.69%
13.64%
13.77%
4.53%
8.86%
ROE
20.42%
27.09%
26.36%
21.23%
23.83%
9.68%
20.92%
ROCE
27.50%
33.66%
31.89%
24.76%
23.99%
12.73%
16.90%
Fixed Asset Turnover
2.85
2.73
3.01
2.17
1.65
1.73
1.83
Receivable days
64.97
57.29
46.89
60.18
70.80
65.68
62.54
Inventory Days
58.82
60.88
56.11
56.67
52.74
52.50
52.48
Payable days
27.61
29.91
33.64
53.23
64.40
29.56
25.68
Cash Conversion Cycle
96.18
88.26
69.35
63.62
59.13
88.62
89.34
Total Debt/Equity
0.05
0.00
0.11
0.25
0.23
0.58
1.02
Interest Cover
40.41
52.49
16.65
11.29
12.78
4.07
5.55

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.