PBT
-0.18
-0.60
-20.64
-0.97
1.75
2.15
1.68
0.61
Adjustment
0.12
0.12
0.64
1.19
1.47
2.42
0.03
-0.28
Changes in Working Capital
-0.05
0.01
10.44
0.55
-4.87
-2.78
-5.04
0.37
Cash after chg. in Working capital
-0.11
-0.47
-9.56
0.78
-1.65
1.79
-3.33
0.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.28
-0.15
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00