PBT
-255.67
-2.90
12.70
3.61
-1.38
0.20
1.81
0.31
1.28
1.28
Adjustment
210.68
-1.77
-4.05
0.20
1.26
1.80
-0.42
0.72
0.68
0.77
Changes in Working Capital
54.79
8.97
-22.17
-43.42
-0.24
4.70
-9.25
1.77
2.92
-1.69
Cash after chg. in Working capital
9.79
4.30
-13.53
-39.61
-0.36
6.71
-7.86
2.80
4.88
0.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-2.40
-0.78
0.00
-0.01
-0.16
-0.06
-0.34
-0.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00