Nifty

:

21995.85

Sensex

:

72488.99

-152.05 (-0.69%)
-454.69 (-0.62%)

Login

Nifty
Sensex

:
:

21995.85
72488.99

-152.05 (-0.69%)
-454.69 (-0.62%)

Last Mile Enterprises Ltd.

Engineering - Construction

Rating :

60/99

BSE: 526961 | NSE: Not Listed

Watchlist

NSE BSE

870.25

18-Apr-2024

Open
High
Low
Previous Close

870.25
870.25
870.25
888.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

29
12.45
904.70
78.85

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,502.39
175.21
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,514.70
0.03%
16.92

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

104.03
56.71
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

62.00
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

65.34
-
7.57

P:E (Median)

8 Years
5 Years
3 Years

5.99
5.99
5.99

P:BV (Average)

8 Years
5 Years
3 Years

17.71
17.71
34.84

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.07
0.81
1.60

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 10.50 -100.00% 0.00 15.00 -100.00% 0.14 10.00 -98.60% 14.50 0.00 0
Expenses 0.41 43.61 -99.06% 0.12 -0.02 - 0.74 0.04 1,750.00% 1.44 0.02 7,100.00%
EBITDA -0.41 -33.11 - -0.12 15.02 - -0.60 9.96 - 13.06 -0.02 -
EBIDTM 0.00% -315.35% 0.00% 100.11% -426.43% 99.60% 90.10% 0.00%
Other Income 0.00 0.71 -100.00% 0.00 1.04 -100.00% 0.00 1.26 -100.00% 0.19 2.51 -92.43%
Interest 0.00 0.00 0 0.01 0.00 0 0.00 0.00 0 0.83 0.52 59.62%
Depreciation 0.06 0.05 20.00% 0.06 0.05 20.00% 0.06 0.06 0.00% 0.05 0.06 -16.67%
PBT -0.46 -32.46 - -0.18 16.00 - -0.65 11.16 - 12.37 1.93 540.93%
Tax 0.00 -7.18 - 0.00 4.04 -100.00% 0.00 3.14 -100.00% 2.50 0.00 0
PAT -0.46 -25.28 - -0.18 11.97 - -0.65 8.02 - 9.87 1.93 411.40%
PATM 0.00% -240.76% 0.00% 79.79% -465.71% 80.19% 68.05% 0.00%
EPS -0.35 -19.15 - -0.13 9.07 - -0.49 6.08 - 7.48 1.46 412.33%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 14.64 50.00 0.00 0.00 3.83 5.29 1.82 0.12 0.06 0.06 0.04 Net Sales Growth -58.76% 0 0 -100% -27.60% 190.66% 1416.67% 100% 0% 50.0% Cost Of Goods Sold -0.02 -0.14 -0.17 -0.15 2.72 4.94 1.48 0.00 0.00 0.00 0.00 Gross Profit 14.66 50.15 0.17 0.16 1.11 0.34 0.34 0.12 0.06 0.06 0.04 GP Margin 100.11% 100.30% 0 0 28.98% 6.43% 18.68% 100% 100% 100% 100% Total Expenditure 2.71 45.02 0.02 0.09 4.01 15.30 2.37 0.07 0.02 0.01 0.00 Power & Fuel Cost - 0.01 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.02% 0 0 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.07 0.06 0.06 0.99 0.28 0.26 0.02 0.00 0.00 0.00 % Of Sales - 0.14% 0 0 25.85% 5.29% 14.29% 16.67% 0% 0% 0% Manufacturing Exp. - 0.00 0.00 0.00 0.02 0.00 0.05 0.04 0.00 0.00 0.00 % Of Sales - 0% 0 0 0.52% 0% 2.75% 33.33% 0% 0% 0% General & Admin Exp. - 1.38 0.11 0.16 0.28 1.79 0.11 0.02 0.01 0.01 0.00 % Of Sales - 2.76% 0 0 7.31% 33.84% 6.04% 16.67% 16.67% 16.67% 0% Selling & Distn. Exp. - 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.02% 0 0 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 43.70 0.00 0.00 0.00 8.28 0.48 0.00 0.00 0.00 0.00 % Of Sales - 87.40% 0 0 0% 156.52% 26.37% 0% 0% 0% 0% EBITDA 11.93 4.98 -0.02 -0.09 -0.18 -10.01 -0.55 0.05 0.04 0.05 0.04 EBITDA Margin 81.49% 9.96% 0 0 -4.70% -189.22% -30.22% 41.67% 66.67% 83.33% 100% Other Income 0.19 3.20 2.51 5.00 3.54 2.38 0.00 0.00 0.00 0.00 0.00 Interest 0.84 0.88 0.57 0.99 0.29 0.03 0.00 0.00 0.00 0.00 0.00 Depreciation 0.23 0.22 0.22 0.22 0.22 0.02 0.00 0.02 0.02 0.01 0.00 PBT 11.08 7.08 1.70 3.70 2.85 -7.69 -0.55 0.03 0.03 0.04 0.03 Tax 2.50 2.50 0.00 0.02 0.02 0.15 0.00 0.01 0.01 0.01 0.00 Tax Rate 22.56% 35.31% 0.00% 0.54% 0.70% -1.95% 0.00% 33.33% 33.33% 25.00% 0.00% PAT 8.58 4.58 1.70 3.68 2.83 -7.84 -0.55 0.01 0.02 0.02 0.03 PAT before Minority Interest 8.58 4.58 1.70 3.68 2.83 -7.84 -0.55 0.01 0.02 0.02 0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 58.61% 9.16% 0 0 73.89% -148.20% -30.22% 8.33% 33.33% 33.33% 75.00% PAT Growth 355.36% 169.41% -53.80% 30.04% - - - -50.00% 0.00% -33.33% EPS 6.50 3.47 1.29 2.79 2.14 -5.94 -0.42 0.01 0.02 0.02 0.02

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 12.98 5.51 3.81 0.12 -2.71 -4.87 -4.32 -4.33 -4.35 -4.37 Share Capital 11.69 11.69 11.69 11.69 11.69 5.02 5.02 5.02 5.02 5.02 Total Reserves -1.60 -6.18 -7.88 -11.56 -14.39 -9.89 -9.34 -9.35 -9.37 -9.39 Non-Current Liabilities 11.24 11.55 21.07 24.11 3.02 45.73 45.49 45.49 45.49 45.49 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 11.17 6.17 14.79 18.73 0.00 5.03 5.03 5.03 5.03 5.03 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 21.60 58.86 59.32 70.10 121.32 7.66 0.66 0.66 0.19 0.00 Trade Payables 0.88 0.95 1.04 2.71 6.71 1.96 0.64 0.65 0.18 0.00 Other Current Liabilities 18.22 57.88 58.26 67.38 106.57 0.20 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 8.03 5.50 0.00 0.00 0.00 0.00 Short Term Provisions 2.50 0.03 0.02 0.02 0.00 0.00 0.01 0.01 0.01 0.00 Total Liabilities 45.82 75.92 84.20 94.33 121.63 48.52 41.83 41.82 41.33 41.12 Net Block 1.56 1.78 1.99 2.20 2.41 0.02 0.03 0.00 0.00 0.00 Gross Block 2.46 2.46 2.45 2.45 2.44 0.03 0.03 0.00 0.00 0.00 Accumulated Depreciation 0.90 0.68 0.46 0.24 0.03 0.00 0.00 0.00 0.00 0.00 Non Current Assets 15.12 16.67 19.28 16.14 10.95 40.67 31.97 31.95 31.95 31.95 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.08 1.08 1.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 12.48 13.81 16.21 13.93 8.53 40.64 31.95 31.95 31.95 31.95 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 30.70 59.24 64.92 78.20 110.69 7.86 9.86 9.87 9.38 9.17 Current Investments 2.00 0.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.38 5.16 4.99 4.24 20.68 0.00 0.16 0.16 0.16 0.16 Sundry Debtors 9.03 4.11 5.07 9.23 10.46 0.48 9.21 9.14 9.06 9.00 Cash & Bank 3.26 0.09 0.35 0.11 0.18 0.06 0.01 0.06 0.01 0.01 Other Current Assets 11.03 2.15 2.14 3.32 79.38 7.32 0.48 0.50 0.15 0.00 Short Term Loans & Adv. 11.03 47.20 52.36 61.30 75.82 5.36 0.00 0.00 0.00 0.00 Net Current Assets 9.11 0.39 5.60 8.10 -10.63 0.19 9.20 9.21 9.19 9.17 Total Assets 45.82 75.91 84.20 94.34 121.64 48.53 41.83 41.82 41.33 41.12

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -7.01 4.33 1.45 -30.25 7.13 -0.39 0.00 0.06 0.00 0.00 PBT 7.08 1.70 3.70 2.85 -7.84 -0.55 0.01 0.03 0.04 0.03 Adjustment 43.13 0.74 1.21 0.49 -2.18 0.48 0.03 0.02 0.01 0.00 Changes in Working Capital -54.71 1.89 -3.46 -33.59 17.30 -0.32 -0.04 0.01 -0.05 -0.03 Cash after chg. in Working capital -4.51 4.33 1.45 -30.25 7.28 -0.39 0.00 0.06 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.50 0.00 0.00 0.00 -0.15 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.60 -0.54 -1.08 -0.01 -0.03 0.00 -0.03 0.00 0.00 0.00 Net Fixed Assets 0.00 -0.01 0.00 -0.01 -2.41 0.00 -0.03 0.00 0.00 0.00 Net Investments -1.47 -0.53 -1.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 2.07 0.00 0.00 0.00 2.38 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 6.68 -4.05 -0.13 30.19 -6.98 0.44 -0.03 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.27 -0.26 0.24 -0.06 0.12 0.05 -0.06 0.06 0.00 0.00 Opening Cash & Equivalents 0.09 0.35 0.11 0.18 0.06 0.01 0.06 0.01 0.01 0.01 Closing Cash & Equivalent 0.36 0.09 0.35 0.11 0.18 0.06 0.01 0.06 0.01 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 8.63 4.71 3.26 0.11 -2.32 -9.70 -8.60 -8.63 -8.67 -8.71 ROA 7.52% 2.13% 4.12% 2.62% -9.21% -1.22% 0.03% 0.05% 0.06% 0.08% ROE 58.69% 36.57% 187.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 44.42% 15.04% 25.06% 25.99% -139.25% -17.29% 3.79% 4.09% 5.28% 5.32% Fixed Asset Turnover 20.37 0.00 0.00 1.57 4.29 67.97 8.19 46.16 43.76 25.30 Receivable days 47.96 0.00 0.00 937.69 377.33 972.98 0.00 0.00 0.00 0.00 Inventory Days 38.47 0.00 0.00 1186.91 1426.64 0.00 508.10 914.25 964.49 1668.21 Payable days -2234.13 -2117.85 -4375.56 631.98 61.02 266.57 3311.66 6704.63 1801.11 0.00 Cash Conversion Cycle 2320.55 2117.85 4375.56 1492.62 1742.95 706.42 -2803.56 -5790.38 -836.62 1668.21 Total Debt/Equity 1.11 1.12 3.89 150.24 -2.97 -2.16 -1.17 -1.16 -1.16 -1.15 Interest Cover 9.00 3.97 4.74 10.75 -237.16 -3176.85 238.52 981.95 0.00 0.00

Top Investors:

vicky r. jhaveri

devarsh dilip patel

rajesh nanubhai jhaveri huf

nav capital vcc - nav capital emerging star fund

Annual Reports:

News Update:

Last Mile Enterprises receives work order from MVIRDC
22nd Mar 2024, 10:00 AM

The said order is to be completed in 12 Months from receipt of work order or completion of civil repairs work whichever is later
Read More
Last Mile Enterprises to acquire 51% stake in Fair Lane Realty
23rd Feb 2024, 10:29 AM

The cost of acquisition is Rs 12.75 crore
Read More
Last Mile Enterprise - Quarterly Results
13th Feb 2024, 18:01 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback