Nifty

:

22888.95

Sensex

:

73852.90

-257.20 (-1.11%)
-876.37 (-1.17%)

Login

Nifty
Sensex

:
:

22888.95
73852.90

-257.20 (-1.11%)
-876.37 (-1.17%)

Gujarat Craft Industries Ltd.

Plastic Products

Rating :

40/99

BSE: 526965 | NSE: Not Listed

Watchlist

NSE BSE

91.90

19-Oct-2026

Open
High
Low
Previous Close

93
93
89
91.66

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1234
112792
93
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

44.92
74.62
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

106.29
0.54%
1.06

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.57
1.51
1.59

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.86
-1.86
3.35

PAT CAGR (%)

10 Years
5 Years
3 Years

-2.27
-33.71
-31.52

P:E (Median)

8 Years
5 Years
3 Years

11.33
18.17
25.24

P:BV (Average)

8 Years
5 Years
3 Years

1.22
1.38
1.49

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.46
8.02
8.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 43.89 47.54 -7.68% 42.42 63.11 -32.78% 49.60 53.00 -6.42% 44.49 47.51 -6.36%
Expenses 41.24 44.20 -6.70% 39.60 59.32 -33.24% 46.22 49.60 -6.81% 41.07 44.49 -7.69%
EBITDA 2.64 3.34 -20.96% 2.82 3.79 -25.59% 3.38 3.40 -0.59% 3.42 3.02 13.25%
EBIDTM 6.02% 7.03% 6.64% 6.01% 6.82% 6.42% 7.69% 6.36%
Other Income 0.60 0.06 900.00% 0.11 0.07 57.14% 0.07 0.05 40.00% 0.04 -0.09 -
Interest 1.56 1.45 7.59% 1.57 1.49 5.37% 1.42 1.22 16.39% 1.40 1.23 13.82%
Depreciation 1.61 1.29 24.81% 1.45 1.26 15.08% 1.46 1.19 22.69% 1.40 1.11 26.13%
PBT 0.08 0.67 -88.06% -0.09 1.11 - 0.06 1.03 -94.17% 0.67 0.60 11.67%
Tax 0.02 0.24 -91.67% -0.05 0.29 - 0.01 0.27 -96.30% 0.14 0.09 55.56%
PAT 0.06 0.43 -86.05% -0.04 0.82 - 0.05 0.77 -93.51% 0.53 0.51 3.92%
PATM 0.13% 0.89% -0.09% 1.30% 0.11% 1.45% 1.19% 1.08%
EPS 0.12 0.87 -86.21% -0.08 1.67 - 0.11 1.56 -92.95% 1.08 1.05 2.86%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 180.40 184.06 202.89 175.56 164.33 170.80 147.59 143.09 139.52 130.21 97.41 Net Sales Growth -14.57% -9.28% 15.57% 6.83% -3.79% 15.73% 3.14% 2.56% 7.15% 33.67% Cost Of Goods Sold 120.24 119.32 136.81 120.10 117.41 120.00 97.71 100.31 98.47 92.63 71.06 Gross Profit 60.16 64.74 66.08 55.45 46.92 50.81 49.89 42.78 41.05 37.58 26.35 GP Margin 33.35% 35.17% 32.57% 31.58% 28.55% 29.75% 33.80% 29.90% 29.42% 28.86% 27.05% Total Expenditure 168.13 171.09 190.15 164.56 155.25 156.55 138.57 135.23 132.00 122.25 90.73 Power & Fuel Cost - 8.04 9.48 9.32 6.85 6.93 6.93 7.48 7.02 6.83 5.99 % Of Sales - 4.37% 4.67% 5.31% 4.17% 4.06% 4.70% 5.23% 5.03% 5.25% 6.15% Employee Cost - 10.10 10.42 5.55 4.28 4.33 3.75 3.31 3.57 2.65 2.01 % Of Sales - 5.49% 5.14% 3.16% 2.60% 2.54% 2.54% 2.31% 2.56% 2.04% 2.06% Manufacturing Exp. - 21.90 21.95 18.67 15.55 15.77 18.35 15.45 14.10 11.36 8.89 % Of Sales - 11.90% 10.82% 10.63% 9.46% 9.23% 12.43% 10.80% 10.11% 8.72% 9.13% General & Admin Exp. - 2.30 1.96 2.11 1.90 1.43 0.88 1.71 1.53 1.40 1.09 % Of Sales - 1.25% 0.97% 1.20% 1.16% 0.84% 0.60% 1.20% 1.10% 1.08% 1.12% Selling & Distn. Exp. - 5.35 6.16 5.99 6.97 6.18 4.99 4.38 5.03 4.69 0.00 % Of Sales - 2.91% 3.04% 3.41% 4.24% 3.62% 3.38% 3.06% 3.61% 3.60% 0% Miscellaneous Exp. - 4.09 3.39 2.80 2.29 1.93 5.95 2.59 2.29 2.69 0.00 % Of Sales - 2.22% 1.67% 1.59% 1.39% 1.13% 4.03% 1.81% 1.64% 2.07% 1.73% EBITDA 12.26 12.97 12.74 11.00 9.08 14.25 9.02 7.86 7.52 7.96 6.68 EBITDA Margin 6.80% 7.05% 6.28% 6.27% 5.53% 8.34% 6.11% 5.49% 5.39% 6.11% 6.86% Other Income 0.82 0.28 0.37 0.36 0.37 0.65 -0.09 0.38 0.11 0.14 0.52 Interest 5.95 5.83 5.01 3.69 2.66 2.44 2.09 3.34 4.17 4.44 3.80 Depreciation 5.92 5.59 4.58 3.52 2.19 2.21 2.13 2.10 1.78 1.72 1.72 PBT 0.72 1.83 3.51 4.15 4.59 10.26 4.71 2.80 1.69 1.94 1.69 Tax 0.12 0.34 0.82 1.12 1.12 2.68 1.18 0.65 0.46 0.23 0.46 Tax Rate 16.67% 25.95% 23.36% 26.99% 24.40% 26.12% 25.05% 23.21% 27.22% 11.86% 27.22% PAT 0.60 0.97 2.69 3.02 3.47 7.58 3.54 2.15 1.23 1.71 1.22 PAT before Minority Interest 0.60 0.97 2.69 3.02 3.47 7.58 3.54 2.15 1.23 1.71 1.22 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.33% 0.53% 1.33% 1.72% 2.11% 4.44% 2.40% 1.50% 0.88% 1.31% 1.25% PAT Growth -76.28% -63.94% -10.93% -12.97% -54.22% 114.12% 64.65% 74.80% -28.07% 40.16% EPS 1.22 1.98 5.49 6.16 7.08 15.47 7.22 4.39 2.51 3.49 2.49

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 64.10 63.49 60.07 57.52 54.52 40.98 37.44 35.28 34.03 32.31 Share Capital 4.89 4.89 4.89 4.89 4.89 4.89 4.89 4.89 4.89 4.89 Total Reserves 59.21 58.60 55.18 52.63 49.64 36.09 32.55 30.39 29.14 27.42 Non-Current Liabilities 36.53 27.37 25.11 21.78 22.86 19.85 16.34 18.09 22.16 23.95 Secured Loans 11.19 4.06 2.30 3.88 5.86 4.69 0.04 0.11 1.95 3.63 Unsecured Loans 12.72 11.30 11.03 10.91 10.08 9.89 10.81 12.23 14.41 14.33 Long Term Provisions 1.07 0.48 0.35 0.27 0.28 0.28 0.25 0.24 0.26 0.22 Current Liabilities 63.79 67.25 53.83 32.10 32.03 32.73 35.87 45.54 47.48 45.00 Trade Payables 18.13 25.31 18.43 10.13 8.00 9.92 14.93 19.92 21.18 21.09 Other Current Liabilities 8.40 7.78 6.57 5.58 4.43 3.55 2.99 5.84 5.28 7.37 Short Term Borrowings 36.97 33.55 28.57 16.22 18.71 18.61 16.98 19.24 20.54 16.08 Short Term Provisions 0.29 0.60 0.26 0.16 0.89 0.64 0.97 0.55 0.48 0.46 Total Liabilities 164.42 158.11 139.01 111.40 109.41 93.56 89.65 98.91 103.67 101.26 Net Block 61.75 63.46 57.69 47.15 48.80 38.25 36.19 37.00 37.44 38.61 Gross Block 87.76 83.87 73.52 60.39 60.00 47.31 43.11 41.82 40.74 40.33 Accumulated Depreciation 26.00 20.41 15.83 13.24 11.20 9.05 6.92 4.82 3.30 1.72 Non Current Assets 75.66 65.26 59.49 49.17 49.20 40.77 37.06 37.16 38.12 39.26 Capital Work in Progress 12.11 0.00 1.19 1.02 0.00 2.47 0.79 0.00 0.00 0.00 Non Current Investment 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 Long Term Loans & Adv. 1.58 0.55 0.55 0.97 0.05 0.01 0.04 0.13 0.25 0.29 Other Non Current Assets 0.18 1.21 0.01 0.00 0.32 0.00 0.00 0.00 0.39 0.32 Current Assets 88.76 92.84 79.52 62.22 60.21 52.79 52.60 61.76 65.55 62.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 57.83 53.33 44.75 33.12 31.61 25.39 20.37 25.65 23.90 22.87 Sundry Debtors 21.19 27.91 25.71 20.92 23.79 22.75 25.80 26.94 29.81 32.48 Cash & Bank 2.08 2.31 1.48 2.39 1.69 0.87 0.71 1.07 0.63 1.37 Other Current Assets 7.66 2.09 1.73 2.54 3.13 3.78 5.72 8.10 11.20 5.28 Short Term Loans & Adv. 4.66 7.20 5.85 3.26 2.01 2.36 3.33 5.71 8.01 2.17 Net Current Assets 24.97 25.60 25.69 30.13 28.18 20.06 16.73 16.21 18.07 17.01 Total Assets 164.42 158.10 139.01 111.39 109.41 93.56 89.66 98.92 103.67 101.26

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 7.68 6.02 0.02 8.86 4.20 1.96 10.12 10.89 2.02 7.14 PBT 1.31 3.51 4.15 4.59 10.26 4.71 2.80 1.69 1.94 1.69 Adjustment 10.47 9.09 7.09 4.43 4.62 4.19 5.38 5.92 6.02 5.29 Changes in Working Capital -3.12 -5.95 -10.13 1.56 -8.32 -5.19 2.55 3.82 -5.50 0.56 Cash after chg. in Working capital 8.65 6.65 1.10 10.58 6.55 3.71 10.73 11.43 2.46 7.54 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.97 -0.64 -1.08 -1.72 -2.35 -1.75 -0.61 -0.54 -0.45 -0.40 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -11.49 -7.52 -6.69 -2.17 -3.77 -6.01 -1.16 -1.06 -0.21 -0.81 Net Fixed Assets -16.00 -9.16 -13.30 -1.41 -10.22 -5.88 -2.08 -1.08 -0.41 -8.83 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 4.51 1.64 6.61 -0.76 6.45 -0.13 0.92 0.02 0.20 8.02 Cash from Financing Activity 3.77 1.46 6.29 -6.61 -0.30 4.06 -9.13 -9.49 -2.36 -6.11 Net Cash Inflow / Outflow -0.05 -0.05 -0.38 0.07 0.13 0.02 -0.17 0.34 -0.54 0.22 Opening Cash & Equivalents 0.08 0.12 0.51 0.43 0.30 0.29 0.46 0.11 0.66 0.43 Closing Cash & Equivalent 0.03 0.08 0.12 0.51 0.43 0.30 0.29 0.46 0.11 0.66

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 86.63 85.38 80.95 75.74 69.61 54.08 76.59 72.18 69.61 66.10 ROA 0.60% 1.81% 2.42% 3.15% 7.47% 3.86% 2.28% 1.21% 1.67% 1.35% ROE 2.31% 6.61% 7.90% 9.78% 25.07% 11.07% 5.90% 3.54% 5.15% 5.08% ROCE 7.16% 9.61% 10.20% 10.33% 19.35% 10.80% 9.16% 8.29% 9.06% 8.86% Fixed Asset Turnover 2.14 2.58 2.62 2.73 3.18 3.26 3.37 3.38 3.22 2.83 Receivable days 48.68 48.23 48.47 49.65 49.72 60.02 67.26 74.23 87.11 116.89 Inventory Days 110.22 88.22 80.95 71.88 60.90 56.60 58.71 64.82 65.41 72.41 Payable days 66.45 58.35 43.40 28.18 27.25 40.60 48.49 44.28 53.85 62.87 Cash Conversion Cycle 92.45 78.10 86.02 93.34 83.37 76.02 77.47 94.77 98.67 126.42 Total Debt/Equity 1.50 1.24 1.12 0.89 1.07 1.30 0.75 0.95 1.13 1.11 Interest Cover 1.22 1.70 2.12 2.72 5.20 3.25 1.84 1.41 1.44 1.44

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback