Nifty

:

25585.30

Sensex

:

83467.66

261.75 (1.03%)
862.23 (1.04%)

Login

Nifty
Sensex

:
:

25585.30
83467.66

261.75 (1.03%)
862.23 (1.04%)

Dhoot Industrial Finance Ltd.

Trading

Rating :

54/99

BSE: 526971 | NSE: Not Listed

Watchlist

NSE BSE

252.80

16-Oct-2025

Open
High
Low
Previous Close

261
261
247.05
250.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1032
259210
261
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

159.72
4.93
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

216.39
0.59%
0.34

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-21.19
2.10
-31.66

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
98.07
49.67

PAT CAGR (%)

10 Years
5 Years
3 Years

13.61
-10.69
23.02

P:E (Median)

8 Years
5 Years
3 Years

1.75
2.04
2.84

P:BV (Average)

8 Years
5 Years
3 Years

0.27
0.27
0.30

EV:EBITDA (Average)

8 Years
5 Years
3 Years

61.47
4.76
4.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 2.28 2.17 5.07% 3.48 19.95 -82.56% 6.03 8.24 -26.82% 1.76 2.11 -16.59%
Expenses 3.95 4.21 -6.18% 23.92 22.08 8.33% 9.92 9.36 5.98% 3.05 3.54 -13.84%
EBITDA -1.67 -2.04 - -20.44 -2.13 - -3.89 -1.12 - -1.29 -1.43 -
EBIDTM -72.99% -94.37% -587.75% -10.67% -64.63% -13.60% -73.61% -67.53%
Other Income 28.60 28.25 1.24% -6.84 42.26 - 27.13 108.87 -75.08% 27.38 17.26 58.63%
Interest 1.09 1.45 -24.83% 1.36 1.33 2.26% 2.47 1.07 130.84% 1.01 1.33 -24.06%
Depreciation 0.12 0.14 -14.29% 0.15 0.14 7.14% 0.29 0.14 107.14% 0.15 0.13 15.38%
PBT 25.71 24.62 4.43% -28.80 38.66 - 20.48 106.53 -80.78% 24.93 14.37 73.49%
Tax 12.22 11.32 7.95% -13.29 4.39 - 9.95 13.91 -28.47% 1.06 3.15 -66.35%
PAT 13.49 13.29 1.50% -15.51 34.27 - 10.53 92.62 -88.63% 23.87 11.22 112.75%
PATM 590.85% 613.80% -446.03% 171.77% 174.74% 1,124.49% 1,357.79% 530.81%
EPS 21.42 21.10 1.52% -24.62 54.40 - 16.71 147.02 -88.63% 37.89 17.80 112.87%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 13.55 11.26 32.58 35.28 30.41 10.15 14.32 29.31 31.10 47.99 121.76 Net Sales Growth -58.27% -65.44% -7.65% 16.01% 199.61% -29.12% -51.14% -5.76% -35.19% -60.59% Cost Of Goods Sold 12.77 10.58 32.21 34.29 28.44 8.50 12.20 25.85 27.34 42.02 109.88 Gross Profit 0.78 0.68 0.37 0.99 1.97 1.65 2.12 3.46 3.75 5.97 11.88 GP Margin 5.79% 6.04% 1.14% 2.81% 6.48% 16.26% 14.80% 11.80% 12.06% 12.44% 9.76% Total Expenditure 40.84 36.87 37.99 38.69 32.52 10.99 28.86 34.41 41.31 46.53 115.54 Power & Fuel Cost - 0.01 0.01 0.01 0.01 0.00 0.01 0.01 0.01 0.02 0.02 % Of Sales - 0.09% 0.03% 0.03% 0.03% 0% 0.07% 0.03% 0.03% 0.04% 0.02% Employee Cost - 1.14 0.79 1.01 0.54 0.28 0.26 0.34 0.34 0.32 0.27 % Of Sales - 10.12% 2.42% 2.86% 1.78% 2.76% 1.82% 1.16% 1.09% 0.67% 0.22% Manufacturing Exp. - 0.48 0.39 0.68 0.92 0.70 0.62 0.95 1.22 1.82 2.26 % Of Sales - 4.26% 1.20% 1.93% 3.03% 6.90% 4.33% 3.24% 3.92% 3.79% 1.86% General & Admin Exp. - 4.17 3.25 1.72 1.64 1.13 1.13 1.40 1.78 1.78 1.49 % Of Sales - 37.03% 9.98% 4.88% 5.39% 11.13% 7.89% 4.78% 5.72% 3.71% 1.22% Selling & Distn. Exp. - 0.21 0.27 0.32 0.19 0.15 0.19 0.24 0.23 0.37 0.69 % Of Sales - 1.87% 0.83% 0.91% 0.62% 1.48% 1.33% 0.82% 0.74% 0.77% 0.57% Miscellaneous Exp. - 20.28 1.07 0.67 0.77 0.22 14.44 5.62 10.40 0.19 0.69 % Of Sales - 180.11% 3.28% 1.90% 2.53% 2.17% 100.84% 19.17% 33.44% 0.40% 0.76% EBITDA -27.29 -25.61 -5.41 -3.41 -2.11 -0.84 -14.54 -5.10 -10.21 1.46 6.22 EBITDA Margin -201.40% -227.44% -16.61% -9.67% -6.94% -8.28% -101.54% -17.40% -32.83% 3.04% 5.11% Other Income 76.27 47.66 186.27 16.83 36.20 39.37 4.28 10.15 7.76 15.92 6.49 Interest 5.93 4.87 5.14 5.37 5.90 5.37 4.70 1.93 3.27 8.38 4.57 Depreciation 0.71 0.59 0.53 0.59 0.53 0.66 0.75 0.67 0.73 0.80 0.69 PBT 42.32 16.60 175.18 7.45 27.66 32.49 -15.70 2.45 -6.45 8.19 7.46 Tax 9.94 -2.28 27.12 -2.69 9.00 -0.74 -0.02 1.41 -2.30 2.63 2.19 Tax Rate 23.49% -13.73% 15.48% -36.11% 32.54% -2.28% 0.13% 57.55% 35.66% 32.11% 29.36% PAT 32.38 18.88 148.06 10.14 18.67 33.23 -15.68 1.04 -4.15 5.56 5.27 PAT before Minority Interest 32.38 18.88 148.06 10.14 18.67 33.23 -15.68 1.04 -4.15 5.56 5.27 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 238.97% 167.67% 454.45% 28.74% 61.39% 327.39% -109.50% 3.55% -13.34% 11.59% 4.33% PAT Growth -78.61% -87.25% 1,360.16% -45.69% -43.82% - - - - 5.50% EPS 51.40 29.97 235.02 16.10 29.63 52.75 -24.89 1.65 -6.59 8.83 8.37

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 449.69 426.33 276.84 339.28 181.46 35.54 122.80 116.50 97.48 45.72 Share Capital 6.32 6.32 6.32 6.32 6.32 6.32 6.00 5.70 5.42 5.42 Total Reserves 443.37 420.01 270.52 332.96 175.14 29.22 116.38 109.98 92.06 40.30 Non-Current Liabilities 12.25 12.27 11.34 27.21 6.86 0.06 9.03 7.64 9.04 0.89 Secured Loans 0.12 0.23 0.33 0.25 0.10 0.16 0.00 0.00 0.35 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 61.13 69.35 78.18 74.76 70.29 61.89 25.76 32.73 64.59 48.77 Trade Payables 2.98 3.43 3.13 6.82 2.46 2.56 2.64 3.75 2.71 7.48 Other Current Liabilities 0.18 0.39 2.53 4.94 4.41 12.37 4.95 0.28 0.19 0.09 Short Term Borrowings 57.25 63.43 72.05 62.27 63.34 46.91 18.11 28.65 61.66 40.72 Short Term Provisions 0.73 2.10 0.47 0.73 0.08 0.06 0.05 0.06 0.03 0.48 Total Liabilities 523.07 507.95 366.36 441.25 258.61 97.49 157.59 156.87 171.11 95.38 Net Block 5.61 5.70 6.18 6.42 7.67 8.28 8.67 9.22 9.89 10.82 Gross Block 11.74 11.51 11.46 11.25 20.08 20.02 19.92 19.89 19.83 20.05 Accumulated Depreciation 6.13 5.81 5.28 4.82 12.41 11.74 11.25 10.67 9.94 9.23 Non Current Assets 378.40 371.57 292.77 357.46 214.66 49.94 131.44 129.44 92.88 31.46 Capital Work in Progress 0.71 0.71 0.71 0.71 0.71 0.71 0.71 0.71 0.71 0.71 Non Current Investment 372.04 365.13 281.84 350.29 206.23 40.90 121.72 119.17 80.95 18.43 Long Term Loans & Adv. 0.03 0.03 4.04 0.05 0.05 0.05 0.34 0.34 1.25 1.42 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.08 Current Assets 144.67 136.38 73.59 83.78 43.96 47.55 26.15 27.43 78.24 63.93 Current Investments 135.57 129.11 68.09 77.34 39.90 40.67 11.17 11.97 46.55 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 29.60 Sundry Debtors 4.23 4.35 4.00 6.08 3.22 3.80 6.42 7.11 7.24 12.14 Cash & Bank 0.69 1.94 0.43 0.24 0.57 0.31 0.51 0.02 0.39 0.14 Other Current Assets 4.18 0.34 0.15 0.09 0.27 2.76 8.05 8.33 24.06 22.06 Short Term Loans & Adv. 3.80 0.64 0.92 0.04 0.22 2.68 7.94 8.28 23.47 21.87 Net Current Assets 83.54 67.03 -4.59 9.03 -26.34 -14.34 0.39 -5.30 13.65 15.16 Total Assets 523.07 507.95 366.36 441.24 258.62 97.49 157.59 156.87 171.12 95.39

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -15.25 5.29 9.38 -13.62 47.23 -4.44 -10.42 -6.71 20.42 -1.60 PBT 16.60 175.18 7.45 27.66 32.49 -15.70 2.45 -6.45 8.19 7.46 Adjustment -18.33 -135.30 -8.30 -0.98 4.93 2.15 -6.97 -1.18 3.75 -0.76 Changes in Working Capital -6.54 -10.95 14.84 -35.82 9.70 9.41 -5.49 2.51 10.65 -7.14 Cash after chg. in Working capital -8.27 28.93 13.99 -9.14 47.12 -4.14 -10.01 -5.12 22.60 -0.44 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.97 -23.65 -4.62 -4.48 0.11 -0.30 -0.41 -1.59 -2.17 -1.16 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 20.12 1.35 -3.82 19.18 -41.61 7.67 11.63 7.27 -11.87 -12.66 Net Fixed Assets -0.23 -0.05 -0.21 8.83 -0.06 -0.10 -0.03 -0.06 0.22 -7.51 Net Investments -13.37 -144.31 77.70 -181.50 -164.56 51.32 -1.75 -3.64 -109.07 -12.21 Others 33.72 145.71 -81.31 191.85 123.01 -43.55 13.41 10.97 96.98 7.06 Cash from Financing Activity -6.12 -5.13 -5.36 -5.89 -5.37 -3.43 -0.73 -0.92 -8.30 14.31 Net Cash Inflow / Outflow -1.25 1.51 0.19 -0.33 0.26 -0.20 0.49 -0.37 0.25 0.04 Opening Cash & Equivalents 1.94 0.43 0.24 0.57 0.31 0.51 0.02 0.39 0.14 0.10 Closing Cash & Equivalent 0.69 1.94 0.43 0.24 0.57 0.31 0.51 0.02 0.39 0.14

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 711.76 674.78 438.18 537.00 287.21 56.25 203.87 202.81 179.86 84.36 ROA 3.66% 33.87% 2.51% 5.33% 18.66% -12.29% 0.66% -2.53% 4.17% 5.92% ROE 4.31% 42.11% 3.29% 7.17% 30.63% -19.86% 0.88% -3.90% 7.77% 12.22% ROCE 4.31% 42.98% 3.42% 10.38% 23.12% -9.85% 3.06% -2.09% 13.48% 15.89% Fixed Asset Turnover 0.97 2.84 3.11 1.94 0.51 0.72 1.47 1.57 2.41 7.47 Receivable days 138.90 46.74 52.12 55.79 126.27 130.27 84.24 84.22 73.69 48.74 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.92 Payable days 110.47 37.15 52.97 59.56 107.71 77.75 40.94 39.08 40.73 36.43 Cash Conversion Cycle 28.43 9.59 -0.85 -3.76 18.57 52.53 43.30 45.14 32.96 113.24 Total Debt/Equity 0.13 0.15 0.26 0.18 0.35 1.32 0.15 0.25 0.64 0.89 Interest Cover 4.41 35.06 2.39 5.69 7.05 -2.34 2.27 -0.97 1.98 2.63

Top Investors:

Annual Reports:

News Update:

Dhoot Industrial Fin - Quarterly Results
30th Jul 2025, 15:50 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback