Nifty
Sensex
:
:
24613.00
80716.55
26.30 (0.11%)
51.69 (0.06%)

Medical Equipment/Supplies/Accessories

Rating :
45/99

BSE: 527005 | NSE: Not Listed

186.75
15-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  194
  •  194
  •  184.3
  •  189.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6996
  •  1325811
  •  391.90
  •  138.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 67.22
  • 20.02
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 70.80
  • N/A
  • 5.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.25%
  • 7.36%
  • 44.72%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 23.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.74
  • 22.72
  • 38.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.58
  • 47.58
  • 42.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.36
  • 87.68
  • 302.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.58
  • 23.52
  • 24.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.04
  • 4.36
  • 4.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.24
  • 11.57
  • 12.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
6.65
7.52
-11.57%
4.30
5.21
-17.47%
5.23
4.17
25.42%
5.86
3.35
74.93%
Expenses
4.22
4.55
-7.25%
3.45
4.10
-15.85%
4.08
3.53
15.58%
4.49
2.63
70.72%
EBITDA
2.43
2.97
-18.18%
0.85
1.11
-23.42%
1.15
0.65
76.92%
1.37
0.72
90.28%
EBIDTM
36.50%
39.48%
19.76%
21.31%
22.05%
15.54%
23.41%
21.64%
Other Income
0.05
0.04
25.00%
0.03
0.01
200.00%
0.02
0.02
0.00%
0.05
0.02
150.00%
Interest
0.09
0.08
12.50%
0.10
0.07
42.86%
0.11
0.09
22.22%
0.07
0.06
16.67%
Depreciation
0.36
0.15
140.00%
0.22
0.16
37.50%
0.20
0.18
11.11%
0.17
0.14
21.43%
PBT
2.02
2.77
-27.08%
0.56
0.89
-37.08%
0.86
0.41
109.76%
1.18
0.55
114.55%
Tax
0.59
0.82
-28.05%
0.16
0.28
-42.86%
0.20
0.13
53.85%
0.32
0.14
128.57%
PAT
1.43
1.96
-27.04%
0.40
0.62
-35.48%
0.67
0.28
139.29%
0.87
0.40
117.50%
PATM
21.52%
26.04%
9.26%
11.80%
12.73%
6.75%
14.78%
12.06%
EPS
3.98
5.44
-26.84%
1.10
1.71
-35.67%
1.85
0.79
134.18%
2.40
1.13
112.39%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
22.04
20.26
9.23
7.56
8.77
7.28
6.80
6.94
7.44
6.89
8.00
Net Sales Growth
8.84%
119.50%
22.09%
-13.80%
20.47%
7.06%
-2.02%
-6.72%
7.98%
-13.88%
 
Cost Of Goods Sold
7.33
6.91
3.12
2.63
3.37
3.05
2.72
2.59
2.57
1.72
2.41
Gross Profit
14.71
13.35
6.11
4.93
5.40
4.23
4.08
4.36
4.88
5.16
5.59
GP Margin
66.75%
65.89%
66.20%
65.21%
61.57%
58.10%
60.0%
62.82%
65.59%
74.89%
69.88%
Total Expenditure
16.24
14.80
7.45
6.62
7.57
6.50
5.88
6.40
6.37
5.86
6.60
Power & Fuel Cost
-
0.13
0.10
0.10
0.10
0.10
0.10
0.12
0.12
0.10
0.08
% Of Sales
-
0.64%
1.08%
1.32%
1.14%
1.37%
1.47%
1.73%
1.61%
1.45%
1.00%
Employee Cost
-
3.58
2.34
2.03
2.06
1.96
1.62
1.73
1.74
1.75
1.69
% Of Sales
-
17.67%
25.35%
26.85%
23.49%
26.92%
23.82%
24.93%
23.39%
25.40%
21.12%
Manufacturing Exp.
-
1.09
0.58
0.52
0.45
0.33
0.24
0.23
0.30
0.39
0.36
% Of Sales
-
5.38%
6.28%
6.88%
5.13%
4.53%
3.53%
3.31%
4.03%
5.66%
4.50%
General & Admin Exp.
-
1.98
0.92
0.81
1.16
0.80
0.90
1.21
1.01
1.03
1.09
% Of Sales
-
9.77%
9.97%
10.71%
13.23%
10.99%
13.24%
17.44%
13.58%
14.95%
13.62%
Selling & Distn. Exp.
-
0.80
0.31
0.33
0.33
0.21
0.25
0.47
0.53
0.80
0.88
% Of Sales
-
3.95%
3.36%
4.37%
3.76%
2.88%
3.68%
6.77%
7.12%
11.61%
11.00%
Miscellaneous Exp.
-
0.32
0.08
0.20
0.12
0.04
0.05
0.05
0.11
0.07
0.88
% Of Sales
-
1.58%
0.87%
2.65%
1.37%
0.55%
0.74%
0.72%
1.48%
1.02%
1.12%
EBITDA
5.80
5.46
1.78
0.94
1.20
0.78
0.92
0.54
1.07
1.03
1.40
EBITDA Margin
26.32%
26.95%
19.28%
12.43%
13.68%
10.71%
13.53%
7.78%
14.38%
14.95%
17.50%
Other Income
0.15
0.09
0.07
0.05
0.05
0.17
0.01
0.06
0.02
0.03
0.01
Interest
0.37
0.30
0.29
0.35
0.38
0.32
0.32
0.40
0.37
0.42
0.47
Depreciation
0.95
0.63
0.50
0.51
0.51
0.38
0.42
0.65
0.77
0.76
0.60
PBT
4.62
4.62
1.06
0.13
0.35
0.25
0.19
-0.45
-0.05
-0.12
0.34
Tax
1.27
1.36
0.28
0.08
0.12
0.11
0.06
-0.12
0.04
-0.06
0.11
Tax Rate
27.49%
29.44%
26.42%
61.54%
34.29%
44.00%
31.58%
26.67%
-80.00%
50.00%
32.35%
PAT
3.37
3.26
0.78
0.05
0.24
0.14
0.13
-0.32
-0.09
-0.06
0.23
PAT before Minority Interest
3.37
3.26
0.78
0.05
0.24
0.14
0.13
-0.32
-0.09
-0.06
0.23
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
15.29%
16.09%
8.45%
0.66%
2.74%
1.92%
1.91%
-4.61%
-1.21%
-0.87%
2.88%
PAT Growth
3.37%
317.95%
1,460.00%
-79.17%
71.43%
7.69%
-
-
-
-
 
EPS
9.36
9.06
2.17
0.14
0.67
0.39
0.36
-0.89
-0.25
-0.17
0.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
9.67
6.41
5.63
5.58
5.34
5.20
4.96
5.28
5.37
5.46
Share Capital
3.60
3.60
3.60
3.60
3.60
3.60
3.60
3.60
3.60
3.60
Total Reserves
6.07
2.81
2.03
1.98
1.74
1.60
1.36
1.68
1.77
1.86
Non-Current Liabilities
0.05
0.36
0.44
0.44
1.04
0.75
0.31
0.19
0.26
0.26
Secured Loans
0.33
0.56
0.66
0.32
0.75
0.90
0.51
0.25
0.24
0.09
Unsecured Loans
0.03
0.03
0.03
0.29
0.40
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
6.47
5.14
4.63
4.77
4.08
3.34
3.34
3.04
3.46
3.26
Trade Payables
0.61
0.15
0.35
0.50
0.31
0.37
0.20
0.23
0.14
0.32
Other Current Liabilities
2.74
2.13
1.71
1.72
1.11
0.81
0.92
0.84
0.68
0.70
Short Term Borrowings
1.63
2.13
2.05
2.08
2.33
1.90
2.01
1.66
2.43
1.96
Short Term Provisions
1.50
0.73
0.52
0.48
0.33
0.26
0.21
0.31
0.21
0.29
Total Liabilities
16.19
11.91
10.70
10.79
10.46
9.29
8.61
8.51
9.09
8.98
Net Block
3.12
2.56
2.69
2.47
2.40
1.88
2.02
2.55
3.13
3.42
Gross Block
13.34
12.22
12.00
11.33
10.80
10.24
9.95
9.91
9.72
9.53
Accumulated Depreciation
10.22
9.67
9.31
8.86
8.40
8.36
7.93
7.36
6.59
6.11
Non Current Assets
5.39
4.75
4.52
4.45
3.93
3.15
3.04
2.76
3.31
3.62
Capital Work in Progress
1.66
1.65
1.64
1.81
1.25
0.99
0.77
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.32
0.24
0.19
0.18
0.28
0.28
0.25
0.21
0.18
0.21
Other Non Current Assets
0.30
0.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
10.81
7.17
6.18
6.34
6.53
6.13
5.57
5.75
5.79
5.36
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2.98
1.66
1.96
2.00
2.31
2.25
2.58
2.53
3.16
2.93
Sundry Debtors
4.71
3.23
3.02
3.22
3.05
2.67
2.15
1.80
1.34
1.89
Cash & Bank
0.84
1.43
0.77
0.53
0.45
0.79
0.12
0.34
0.31
0.13
Other Current Assets
2.27
0.02
0.06
0.03
0.72
0.42
0.73
1.07
0.98
0.41
Short Term Loans & Adv.
2.23
0.82
0.38
0.56
0.68
0.29
0.68
1.04
0.96
0.40
Net Current Assets
4.33
2.03
1.55
1.56
2.45
2.80
2.23
2.71
2.33
2.10
Total Assets
16.20
11.92
10.70
10.79
10.46
9.28
8.61
8.51
9.10
8.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
1.74
1.76
1.09
2.25
0.31
1.11
0.42
1.35
0.47
1.06
PBT
4.62
1.06
0.13
0.35
0.25
0.19
-0.45
-0.05
-0.12
0.34
Adjustment
0.86
0.72
0.83
0.84
0.54
0.74
1.03
1.13
1.15
1.06
Changes in Working Capital
-2.79
0.11
0.31
1.12
-0.44
0.18
-0.04
0.28
-0.47
-0.28
Cash after chg. in Working capital
2.69
1.89
1.26
2.31
0.35
1.11
0.55
1.36
0.55
1.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.95
-0.13
-0.18
-0.06
-0.04
0.00
-0.12
0.00
-0.09
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.41
-1.19
-0.53
-1.00
-1.01
-0.50
-0.86
-0.18
-0.49
-0.45
Net Fixed Assets
-1.11
-0.22
-0.56
-0.65
-0.56
0.48
-0.80
-0.20
-0.19
-0.45
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
-0.30
-0.97
0.03
-0.35
-0.45
-0.98
-0.06
0.02
-0.30
0.00
Cash from Financing Activity
-1.15
-0.45
-0.31
-1.17
0.36
-0.50
0.22
-1.14
0.20
-0.85
Net Cash Inflow / Outflow
-0.82
0.12
0.25
0.08
-0.34
0.10
-0.22
0.03
0.18
-0.24
Opening Cash & Equivalents
0.89
0.77
0.53
0.45
0.79
0.12
0.34
0.31
0.13
0.37
Closing Cash & Equivalent
0.07
0.89
0.77
0.53
0.45
0.23
0.12
0.34
0.31
0.13

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
26.88
17.82
15.65
15.50
14.84
14.45
13.77
14.68
14.91
15.18
ROA
23.18%
6.90%
0.49%
2.23%
1.43%
1.48%
-3.79%
-0.97%
-0.67%
2.52%
ROE
40.52%
12.96%
0.95%
4.34%
2.68%
2.61%
-6.34%
-1.61%
-1.11%
4.29%
ROCE
46.13%
14.81%
5.46%
8.05%
6.63%
6.51%
-0.64%
4.18%
3.82%
10.61%
Fixed Asset Turnover
1.58
0.76
0.65
0.79
0.69
0.67
0.70
0.76
0.72
0.86
Receivable days
71.58
123.63
150.75
130.66
143.39
129.34
104.03
77.05
85.62
75.60
Inventory Days
41.86
71.51
95.42
89.76
114.50
129.54
134.26
139.52
161.20
135.78
Payable days
20.22
29.31
58.67
43.87
20.71
19.21
13.87
11.06
14.81
30.84
Cash Conversion Cycle
93.22
165.82
187.49
176.55
237.18
239.67
224.42
205.51
232.01
180.54
Total Debt/Equity
0.23
0.47
0.57
0.60
0.73
0.56
0.55
0.37
0.52
0.39
Interest Cover
16.62
4.62
1.37
1.94
1.79
1.58
-0.12
0.87
0.71
1.73

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.