Nifty
Sensex
:
:
23989.15
76808.48
135.25 (0.57%)
544.15 (0.71%)

Finance - NBFC

Rating :
44/99

BSE: 530023 | NSE: THEINVEST

98.24
16-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  97.22
  •  100.79
  •  97.22
  •  98.36
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4000
  •  395544.52
  •  184.17
  •  89

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 522.16
  • 17.36
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 343.75
  • N/A
  • 0.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.12%
  • 3.71%
  • 12.84%
  • FII
  • DII
  • Others
  • 6.55%
  • 0.00%
  • 4.78%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.75
  • 1.88
  • 5.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.88
  • 11.70
  • 34.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.22
  • 23.06
  • 54.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.00
  • 27.52
  • 25.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.07
  • 0.96
  • 1.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.18
  • 9.64
  • 9.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
53.12
93.98
-43.48%
82.26
76.98
6.86%
79.06
111.19
-28.90%
70.10
70.80
-0.99%
Expenses
48.95
70.94
-31.00%
63.14
52.33
20.66%
62.51
87.57
-28.62%
52.47
49.86
5.23%
EBITDA
4.18
23.04
-81.86%
19.12
24.66
-22.47%
16.54
23.62
-29.97%
17.63
20.95
-15.85%
EBIDTM
7.86%
24.52%
23.25%
32.03%
20.92%
21.24%
25.15%
29.58%
Other Income
2.33
1.59
46.54%
7.41
-2.83
-
0.27
7.29
-96.30%
7.16
5.99
19.53%
Interest
4.44
9.96
-55.42%
10.34
8.30
24.58%
11.31
8.57
31.97%
10.76
10.19
5.59%
Depreciation
1.92
3.03
-36.63%
2.56
2.67
-4.12%
2.95
2.83
4.24%
2.62
2.55
2.75%
PBT
0.14
11.63
-98.80%
14.71
10.85
35.58%
2.56
19.50
-86.87%
11.42
14.19
-19.52%
Tax
1.96
4.15
-52.77%
4.34
7.31
-40.63%
2.42
4.61
-47.51%
2.92
4.62
-36.80%
PAT
-1.82
7.48
-
10.37
3.54
192.94%
0.14
14.90
-99.06%
8.50
9.57
-11.18%
PATM
-3.42%
7.96%
12.60%
4.60%
0.17%
13.40%
12.12%
13.52%
EPS
1.18
1.10
7.27%
2.27
0.77
194.81%
0.56
3.90
-85.64%
1.75
2.37
-26.16%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
284.54
352.97
287.73
301.07
324.07
321.65
459.46
629.17
333.06
161.23
139.25
Net Sales Growth
-19.38%
22.67%
-4.43%
-7.10%
0.75%
-29.99%
-26.97%
88.91%
106.57%
15.78%
 
Cost Of Goods Sold
0.00
0.06
24.74
79.21
92.02
59.53
162.83
287.63
92.02
7.37
0.00
Gross Profit
284.54
352.91
262.99
221.85
232.05
262.11
296.64
341.54
241.03
153.87
139.25
GP Margin
100.00%
99.98%
91.40%
73.69%
71.60%
81.49%
64.56%
54.28%
72.37%
95.44%
100%
Total Expenditure
227.07
260.70
236.40
280.30
291.14
268.58
396.77
501.62
249.83
120.28
118.11
Power & Fuel Cost
-
1.37
1.27
1.49
1.47
1.23
1.98
1.83
1.59
1.82
2.08
% Of Sales
-
0.39%
0.44%
0.49%
0.45%
0.38%
0.43%
0.29%
0.48%
1.13%
1.49%
Employee Cost
-
124.89
108.98
112.46
105.03
100.25
102.62
81.72
56.49
54.02
50.96
% Of Sales
-
35.38%
37.88%
37.35%
32.41%
31.17%
22.33%
12.99%
16.96%
33.50%
36.60%
Manufacturing Exp.
-
28.54
21.85
20.02
26.39
37.78
43.43
61.29
49.25
28.50
17.78
% Of Sales
-
8.09%
7.59%
6.65%
8.14%
11.75%
9.45%
9.74%
14.79%
17.68%
12.77%
General & Admin Exp.
-
60.96
53.09
37.48
30.19
20.89
36.00
34.24
20.75
15.32
20.93
% Of Sales
-
17.27%
18.45%
12.45%
9.32%
6.49%
7.84%
5.44%
6.23%
9.50%
15.03%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
46.25
27.74
31.13
37.51
50.12
51.89
36.74
31.32
15.07
0.00
% Of Sales
-
13.10%
9.64%
10.34%
11.57%
15.58%
11.29%
5.84%
9.40%
9.35%
20.42%
EBITDA
57.47
92.27
51.33
20.77
32.93
53.07
62.69
127.55
83.23
40.95
21.14
EBITDA Margin
20.20%
26.14%
17.84%
6.90%
10.16%
16.50%
13.64%
20.27%
24.99%
25.40%
15.18%
Other Income
17.17
12.02
17.94
23.17
15.27
17.65
4.11
28.55
23.08
10.06
9.28
Interest
36.85
37.03
27.02
14.50
28.84
41.06
60.47
109.01
51.75
10.72
15.14
Depreciation
10.05
11.09
11.42
11.79
11.21
9.65
12.41
9.93
8.53
8.19
8.45
PBT
28.83
56.17
30.83
17.65
8.14
20.01
-6.08
37.16
46.03
32.11
6.83
Tax
11.64
20.68
16.34
10.25
10.52
9.43
4.55
7.86
-13.71
10.31
3.96
Tax Rate
40.37%
36.82%
53.00%
58.07%
129.24%
47.13%
-74.84%
21.15%
-29.78%
32.12%
56.25%
PAT
17.19
42.53
18.57
11.50
1.58
15.07
-5.20
35.29
56.46
20.59
2.81
PAT before Minority Interest
12.56
45.92
19.97
11.57
1.45
15.29
-6.83
40.85
59.74
21.79
3.08
Minority Interest
-4.63
-3.39
-1.40
-0.07
0.13
-0.22
1.63
-5.56
-3.28
-1.20
-0.27
PAT Margin
6.04%
12.05%
6.45%
3.82%
0.49%
4.69%
-1.13%
5.61%
16.95%
12.77%
2.02%
PAT Growth
-51.56%
129.03%
61.48%
627.85%
-89.52%
-
-
-37.50%
174.21%
632.74%
 
EPS
3.29
8.15
3.56
2.20
0.30
2.89
-1.00
6.76
10.82
3.94
0.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
705.18
661.42
636.40
600.83
601.00
585.13
582.03
537.37
461.87
229.08
Share Capital
52.24
52.24
52.24
51.52
51.52
51.52
51.02
51.02
51.02
28.35
Total Reserves
651.06
607.30
582.28
547.43
545.59
530.40
529.06
486.34
410.84
200.72
Non-Current Liabilities
-20.32
81.79
60.33
6.82
-7.58
-0.14
-39.60
333.80
97.98
-3.70
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.01
0.03
0.00
0.00
0.11
Unsecured Loans
0.30
95.26
78.65
24.16
21.94
20.94
7.68
368.07
101.17
0.00
Long Term Provisions
4.11
3.91
4.18
3.98
3.38
2.94
2.25
1.10
2.00
0.40
Current Liabilities
774.48
499.55
298.04
358.53
506.68
562.47
940.12
567.50
458.40
162.03
Trade Payables
339.09
181.97
142.61
196.94
171.23
131.26
118.78
77.40
171.17
72.50
Other Current Liabilities
69.29
53.18
54.23
55.67
76.68
72.72
161.47
51.96
13.82
13.57
Short Term Borrowings
363.50
262.80
98.53
104.27
256.08
357.61
634.58
329.43
265.99
70.61
Short Term Provisions
2.61
1.59
2.67
1.65
2.69
0.88
25.29
108.70
7.43
5.36
Total Liabilities
1,507.34
1,268.84
1,004.30
966.63
1,102.12
1,149.17
1,503.19
1,558.60
1,106.69
389.78
Net Block
28.38
33.04
38.12
39.37
23.14
35.18
19.63
23.43
17.92
23.78
Gross Block
110.43
104.06
106.47
97.74
64.13
67.06
45.70
38.93
23.39
62.33
Accumulated Depreciation
82.05
71.01
68.35
58.37
40.99
31.88
26.06
15.50
5.47
38.55
Non Current Assets
268.43
294.02
302.02
298.76
282.15
351.27
308.58
193.14
142.10
119.70
Capital Work in Progress
0.17
0.17
0.21
0.12
0.19
0.20
0.18
0.15
0.00
0.25
Non Current Investment
213.17
212.93
215.04
188.66
182.51
167.01
164.03
147.59
100.42
66.20
Long Term Loans & Adv.
26.61
47.70
48.61
70.49
76.24
148.81
124.70
21.77
23.58
26.80
Other Non Current Assets
0.10
0.19
0.04
0.12
0.06
0.07
0.04
0.20
0.16
2.68
Current Assets
1,238.92
974.82
702.28
667.87
819.97
797.91
1,194.62
1,365.46
964.59
270.08
Current Investments
67.33
58.98
44.62
44.84
0.00
0.00
2.10
12.80
300.46
3.75
Inventories
0.03
137.05
84.91
7.37
29.16
74.39
61.94
37.60
33.29
4.47
Sundry Debtors
71.71
80.34
56.95
79.71
54.13
80.55
101.89
62.44
139.60
51.66
Cash & Bank
390.23
275.90
264.12
293.28
236.75
128.29
152.33
147.86
353.54
85.62
Other Current Assets
709.62
17.46
7.85
24.69
499.92
514.68
876.37
1,104.77
137.69
124.60
Short Term Loans & Adv.
690.09
405.10
243.83
217.97
446.26
344.47
697.38
1,011.99
114.42
117.38
Net Current Assets
464.43
475.28
404.24
309.34
313.28
235.44
254.50
797.96
506.19
108.05
Total Assets
1,507.35
1,268.84
1,004.30
966.63
1,102.12
1,149.18
1,503.20
1,558.60
1,106.69
389.78

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
125.36
-209.46
-97.37
301.90
248.95
148.05
-40.69
-539.05
-188.02
448.91
PBT
66.61
36.31
21.82
11.97
24.71
-2.28
48.71
66.54
39.82
7.04
Adjustment
52.49
25.16
17.77
35.28
59.71
-77.47
-67.96
-5.63
-6.07
37.69
Changes in Working Capital
22.82
-259.98
-131.03
262.40
168.93
232.26
4.88
-612.91
-249.30
405.69
Cash after chg. in Working capital
141.92
-198.51
-91.44
309.65
253.35
152.51
-14.37
-552.01
-215.56
450.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
35.92
0.00
Tax Paid
-16.56
-10.95
-5.93
-7.75
-4.40
-4.46
-26.33
12.96
-8.48
-5.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.10
3.98
Cash From Investing Activity
2.96
0.94
-25.45
-51.78
-12.19
168.51
281.28
53.00
-35.11
-55.02
Net Fixed Assets
-0.09
7.13
0.16
-4.76
4.26
-14.00
-0.47
-0.02
0.20
0.03
Net Investments
-2.70
-7.49
-38.20
72.59
-24.88
-103.55
275.85
-2.61
-436.39
-9.70
Others
5.75
1.30
12.59
-119.61
8.43
286.06
5.90
55.63
401.08
-45.35
Cash from Financing Activity
-14.87
171.69
65.73
-185.77
-145.47
-342.79
-246.38
273.67
489.21
-404.04
Net Cash Inflow / Outflow
113.45
-36.83
-57.09
64.35
91.29
-26.22
-5.79
-212.39
266.08
-10.14
Opening Cash & Equivalents
94.11
130.94
188.03
123.68
32.39
58.60
64.39
276.78
10.69
20.84
Closing Cash & Equivalent
207.56
94.11
130.94
188.03
123.68
32.39
58.60
64.39
276.78
10.69

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
134.62
126.25
121.46
116.25
115.90
112.95
113.69
105.32
90.52
80.81
ROA
3.31%
1.76%
1.17%
0.14%
1.36%
-0.80%
1.91%
4.48%
2.91%
0.51%
ROE
6.74%
3.09%
1.88%
0.24%
2.59%
-1.83%
5.24%
11.96%
6.31%
1.37%
ROCE
9.92%
6.91%
4.71%
5.08%
7.14%
4.97%
11.89%
9.47%
7.58%
4.53%
Fixed Asset Turnover
3.29
2.73
2.95
4.00
4.90
8.15
14.87
10.69
3.76
2.26
Receivable days
78.62
87.08
82.85
75.38
76.42
72.47
47.67
110.71
216.48
118.81
Inventory Days
70.88
140.78
55.94
20.57
58.75
54.15
28.87
38.85
42.75
11.72
Payable days
0.00
2394.77
782.31
730.20
927.25
140.43
81.41
214.26
443.84
364.39
Cash Conversion Cycle
149.49
-2166.91
-643.53
-634.25
-792.08
-13.81
-4.87
-64.71
-184.61
-233.86
Total Debt/Equity
0.52
0.54
0.28
0.21
0.47
0.65
1.11
1.30
0.80
0.31
Interest Cover
2.80
2.34
2.51
1.41
1.60
0.90
1.34
1.89
4.00
1.47

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.