Nifty
Sensex
:
:
23118.60
74003.82
-279.50 (-1.19%)
-777.94 (-1.04%)

Finance - NBFC

Rating :
38/99

BSE: 530023 | NSE: THEINVEST

96.80
11-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  99
  •  99
  •  94.66
  •  97.34
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5797
  •  564237.63
  •  159.29
  •  89

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 507.64
  • 15.23
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 329.23
  • N/A
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.12%
  • 3.61%
  • 12.95%
  • FII
  • DII
  • Others
  • 6.55%
  • 0.00%
  • 4.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.84
  • -2.57
  • -0.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.45
  • 11.78
  • 2.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.86
  • 80.27
  • 17.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.99
  • 25.83
  • 23.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.02
  • 0.95
  • 1.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.99
  • 9.27
  • 9.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
59.36
70.10
-15.32%
53.12
93.98
-43.48%
82.26
76.98
6.86%
79.06
111.19
-28.90%
Expenses
51.39
52.47
-2.06%
48.95
70.94
-31.00%
63.14
52.33
20.66%
62.51
87.57
-28.62%
EBITDA
7.97
17.63
-54.79%
4.18
23.04
-81.86%
19.12
24.66
-22.47%
16.54
23.62
-29.97%
EBIDTM
13.43%
25.15%
7.86%
24.52%
23.25%
32.03%
20.92%
21.24%
Other Income
5.92
7.16
-17.32%
2.33
1.59
46.54%
7.41
-2.83
-
0.27
7.29
-96.30%
Interest
2.88
10.76
-73.23%
4.44
9.96
-55.42%
10.34
8.30
24.58%
11.31
8.57
31.97%
Depreciation
2.17
2.62
-17.18%
1.92
3.03
-36.63%
2.56
2.67
-4.12%
2.95
2.83
4.24%
PBT
8.84
11.42
-22.59%
0.14
11.63
-98.80%
14.71
10.85
35.58%
2.56
19.50
-86.87%
Tax
2.42
2.92
-17.12%
1.96
4.15
-52.77%
4.34
7.31
-40.63%
2.42
4.61
-47.51%
PAT
6.41
8.50
-24.59%
-1.82
7.48
-
10.37
3.54
192.94%
0.14
14.90
-99.06%
PATM
10.81%
12.12%
-3.42%
7.96%
12.60%
4.60%
0.17%
13.40%
EPS
2.37
1.75
35.43%
1.18
1.10
7.27%
2.27
0.77
194.81%
0.56
3.90
-85.64%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
273.80
284.54
352.97
287.73
301.07
324.07
321.65
459.46
629.17
333.06
161.23
Net Sales Growth
-22.27%
-19.39%
22.67%
-4.43%
-7.10%
0.75%
-29.99%
-26.97%
88.91%
106.57%
 
Cost Of Goods Sold
0.00
0.00
0.06
24.74
79.21
92.02
59.53
162.83
287.63
92.02
7.37
Gross Profit
273.80
284.54
352.91
262.99
221.85
232.05
262.11
296.64
341.54
241.03
153.87
GP Margin
100.00%
100%
99.98%
91.40%
73.69%
71.60%
81.49%
64.56%
54.28%
72.37%
95.44%
Total Expenditure
225.99
227.07
260.70
236.40
280.30
291.14
268.58
396.77
501.62
249.83
120.28
Power & Fuel Cost
-
1.26
1.37
1.27
1.49
1.47
1.23
1.98
1.83
1.59
1.82
% Of Sales
-
0.44%
0.39%
0.44%
0.49%
0.45%
0.38%
0.43%
0.29%
0.48%
1.13%
Employee Cost
-
123.37
124.89
108.98
112.46
105.03
100.25
102.62
81.72
56.49
54.02
% Of Sales
-
43.36%
35.38%
37.88%
37.35%
32.41%
31.17%
22.33%
12.99%
16.96%
33.50%
Manufacturing Exp.
-
26.27
28.54
21.85
20.02
26.39
37.78
43.43
61.29
49.25
28.50
% Of Sales
-
9.23%
8.09%
7.59%
6.65%
8.14%
11.75%
9.45%
9.74%
14.79%
17.68%
General & Admin Exp.
-
51.67
60.96
53.09
37.48
30.19
20.89
36.00
34.24
20.75
15.32
% Of Sales
-
18.16%
17.27%
18.45%
12.45%
9.32%
6.49%
7.84%
5.44%
6.23%
9.50%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
25.76
46.25
27.74
31.13
37.51
50.12
51.89
36.74
31.32
0.00
% Of Sales
-
9.05%
13.10%
9.64%
10.34%
11.57%
15.58%
11.29%
5.84%
9.40%
9.35%
EBITDA
47.81
57.47
92.27
51.33
20.77
32.93
53.07
62.69
127.55
83.23
40.95
EBITDA Margin
17.46%
20.20%
26.14%
17.84%
6.90%
10.16%
16.50%
13.64%
20.27%
24.99%
25.40%
Other Income
15.93
17.17
12.02
17.94
23.17
15.27
17.65
4.11
28.55
23.08
10.06
Interest
28.97
36.85
37.03
27.02
14.50
28.84
41.06
60.47
109.01
51.75
10.72
Depreciation
9.60
10.04
11.09
11.42
11.79
11.21
9.65
12.41
9.93
8.53
8.19
PBT
26.25
27.75
56.17
30.83
17.65
8.14
20.01
-6.08
37.16
46.03
32.11
Tax
11.14
11.64
20.68
16.34
10.25
10.52
9.43
4.55
7.86
-13.71
10.31
Tax Rate
42.44%
40.39%
36.82%
53.00%
58.07%
129.24%
47.13%
-74.84%
21.15%
-29.78%
32.12%
PAT
15.10
30.08
42.53
18.57
11.50
1.58
15.07
-5.20
35.29
56.46
20.59
PAT before Minority Interest
11.54
34.71
45.92
19.97
11.57
1.45
15.29
-6.83
40.85
59.74
21.79
Minority Interest
-3.56
-4.63
-3.39
-1.40
-0.07
0.13
-0.22
1.63
-5.56
-3.28
-1.20
PAT Margin
5.51%
10.57%
12.05%
6.45%
3.82%
0.49%
4.69%
-1.13%
5.61%
16.95%
12.77%
PAT Growth
-56.13%
-29.27%
129.03%
61.48%
627.85%
-89.52%
-
-
-37.50%
174.21%
 
EPS
2.89
5.76
8.15
3.56
2.20
0.30
2.89
-1.00
6.76
10.82
3.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
735.61
705.18
661.42
636.40
600.83
601.00
585.13
582.03
537.37
461.87
Share Capital
52.24
52.24
52.24
52.24
51.52
51.52
51.52
51.02
51.02
51.02
Total Reserves
683.36
651.06
607.30
582.28
547.43
545.59
530.40
529.06
486.34
410.84
Non-Current Liabilities
-25.09
-20.32
81.79
60.33
6.82
-7.58
-0.14
-39.60
333.80
97.98
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.03
0.00
0.00
Unsecured Loans
0.00
0.30
95.26
78.65
24.16
21.94
20.94
7.68
368.07
101.17
Long Term Provisions
5.12
4.11
3.91
4.18
3.98
3.38
2.94
2.25
1.10
2.00
Current Liabilities
253.83
774.48
499.55
298.04
358.53
506.68
562.47
940.12
567.50
458.40
Trade Payables
163.04
339.09
181.97
142.61
196.94
171.23
131.26
118.78
77.40
171.17
Other Current Liabilities
37.18
69.29
53.18
54.23
55.67
76.68
72.72
161.47
51.96
13.82
Short Term Borrowings
51.21
363.50
262.80
98.53
104.27
256.08
357.61
634.58
329.43
265.99
Short Term Provisions
2.40
2.61
1.59
2.67
1.65
2.69
0.88
25.29
108.70
7.43
Total Liabilities
964.01
1,507.34
1,268.84
1,004.30
966.63
1,102.12
1,149.17
1,503.19
1,558.60
1,106.69
Net Block
11.42
28.38
33.04
38.12
39.37
23.14
35.18
19.63
23.43
17.92
Gross Block
83.77
97.57
104.06
106.47
97.74
64.13
67.06
45.70
38.93
23.39
Accumulated Depreciation
72.36
69.19
71.01
68.35
58.37
40.99
31.88
26.06
15.50
5.47
Non Current Assets
370.81
268.43
294.02
302.02
298.76
282.15
351.27
308.58
193.14
142.10
Capital Work in Progress
0.27
0.17
0.17
0.21
0.12
0.19
0.20
0.18
0.15
0.00
Non Current Investment
303.79
213.17
212.93
215.04
188.66
182.51
167.01
164.03
147.59
100.42
Long Term Loans & Adv.
55.01
26.61
47.70
48.61
70.49
76.24
148.81
124.70
21.77
23.58
Other Non Current Assets
0.32
0.10
0.19
0.04
0.12
0.06
0.07
0.04
0.20
0.16
Current Assets
593.20
1,238.92
974.82
702.28
667.87
819.97
797.91
1,194.62
1,365.46
964.59
Current Investments
52.23
67.33
58.98
44.62
44.84
0.00
0.00
2.10
12.80
300.46
Inventories
0.00
0.03
137.05
84.91
7.37
29.16
74.39
61.94
37.60
33.29
Sundry Debtors
171.77
71.71
80.34
56.95
79.71
54.13
80.55
101.89
62.44
139.60
Cash & Bank
229.62
390.23
275.90
264.12
293.28
236.75
128.29
152.33
147.86
353.54
Other Current Assets
139.58
19.53
17.46
7.85
242.66
499.92
514.68
876.37
1,104.77
137.69
Short Term Loans & Adv.
113.98
690.09
405.10
243.83
217.97
446.26
344.47
697.38
1,011.99
114.42
Net Current Assets
339.37
464.43
475.28
404.24
309.34
313.28
235.44
254.50
797.96
506.19
Total Assets
964.01
1,507.35
1,268.84
1,004.30
966.63
1,102.12
1,149.18
1,503.20
1,558.60
1,106.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-182.79
125.36
-209.46
-97.37
301.90
248.95
148.05
-40.69
-539.05
-188.02
PBT
46.35
66.61
36.31
21.82
11.97
24.71
-2.28
48.71
66.54
39.82
Adjustment
22.26
52.49
25.16
17.77
35.28
59.71
-77.47
-67.96
-5.63
-6.07
Changes in Working Capital
-237.00
22.82
-259.98
-131.03
262.40
168.93
232.26
4.88
-612.91
-249.30
Cash after chg. in Working capital
-168.38
141.92
-198.51
-91.44
309.65
253.35
152.51
-14.37
-552.01
-215.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
35.92
Tax Paid
-14.40
-16.56
-10.95
-5.93
-7.75
-4.40
-4.46
-26.33
12.96
-8.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.10
Cash From Investing Activity
-12.48
2.96
0.94
-25.45
-51.78
-12.19
168.51
281.28
53.00
-35.11
Net Fixed Assets
-0.29
2.92
7.13
0.16
-4.76
4.26
-14.00
-0.47
-0.02
0.20
Net Investments
-1.12
-2.70
-7.49
-38.20
72.59
-24.88
-103.55
275.85
-2.61
-436.39
Others
-11.07
2.74
1.30
12.59
-119.61
8.43
286.06
5.90
55.63
401.08
Cash from Financing Activity
13.89
-14.87
171.69
65.73
-185.77
-145.47
-342.79
-246.38
273.67
489.21
Net Cash Inflow / Outflow
-181.38
113.45
-36.83
-57.09
64.35
91.29
-26.22
-5.79
-212.39
266.08
Opening Cash & Equivalents
207.56
94.11
130.94
188.03
123.68
32.39
58.60
64.39
276.78
10.69
Closing Cash & Equivalent
26.18
207.56
94.11
130.94
188.03
123.68
32.39
58.60
64.39
276.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
140.81
134.62
126.25
121.46
116.25
115.90
112.95
113.69
105.32
90.52
ROA
2.81%
3.31%
1.76%
1.17%
0.14%
1.36%
-0.80%
1.91%
4.48%
2.91%
ROE
4.83%
6.74%
3.09%
1.88%
0.24%
2.59%
-1.83%
5.24%
11.96%
6.31%
ROCE
8.97%
9.92%
6.91%
4.71%
5.08%
7.14%
4.97%
11.89%
9.47%
7.58%
Fixed Asset Turnover
3.14
3.50
2.73
2.95
4.00
4.90
8.15
14.87
10.69
3.76
Receivable days
156.17
78.62
87.08
82.85
75.38
76.42
72.47
47.67
110.71
216.48
Inventory Days
0.00
70.88
140.78
55.94
20.57
58.75
54.15
28.87
38.85
42.75
Payable days
0.00
0.00
2394.77
782.31
730.20
927.25
140.43
81.41
214.26
443.84
Cash Conversion Cycle
156.17
149.49
-2166.91
-643.53
-634.25
-792.08
-13.81
-4.87
-64.71
-184.61
Total Debt/Equity
0.07
0.52
0.54
0.28
0.21
0.47
0.65
1.11
1.30
0.80
Interest Cover
2.26
2.80
2.34
2.51
1.41
1.60
0.90
1.34
1.89
4.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.