PBT
0.00
-0.03
-0.19
0.00
-0.07
-0.12
0.00
-0.08
0.02
0.08
Adjustment
0.00
0.00
0.07
0.07
0.07
0.07
0.00
0.08
0.07
0.08
Changes in Working Capital
0.26
-0.91
0.67
-0.05
0.13
0.02
0.00
-0.10
-0.03
-0.14
Cash after chg. in Working capital
0.26
-0.94
0.55
0.02
0.13
-0.03
0.00
-0.09
0.06
0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00