PBT
-0.19
3.21
-0.06
-0.12
-0.47
-0.40
0.37
0.04
-0.44
-0.74
Adjustment
0.00
-3.47
0.02
0.02
0.02
0.00
0.03
0.02
0.10
-0.25
Changes in Working Capital
-0.16
0.00
0.00
0.72
0.27
-0.07
-0.09
-0.50
0.49
1.16
Cash after chg. in Working capital
-0.35
-0.26
-0.04
0.62
-0.19
-0.47
0.31
-0.45
0.16
0.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.13
Tax Paid
-0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00