PBT
-0.03
-0.09
0.69
-0.16
-5.28
-13.39
-17.69
-2.65
-23.12
-9.05
Adjustment
-0.01
0.00
-0.42
-0.02
1.82
10.18
12.81
3.17
12.66
0.40
Changes in Working Capital
0.02
-0.05
-7.26
0.02
1.66
2.56
-1.14
7.14
9.67
7.25
Cash after chg. in Working capital
-0.02
-0.13
-6.99
-0.16
-1.81
-0.64
-6.02
7.65
-0.79
-1.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.05
-0.18
-0.03
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00