Nifty

:

21995.85

Sensex

:

72488.99

-152.05 (-0.69%)
-454.69 (-0.62%)

Login

Nifty
Sensex

:
:

21995.85
72488.99

-152.05 (-0.69%)
-454.69 (-0.62%)

Real Eco-Energy Ltd.

Construction - Real Estate

Rating :

37/99

BSE: 530053 | NSE: Not Listed

Watchlist

NSE BSE

32.79

18-Apr-2024

Open
High
Low
Previous Close

32.90
32.95
31.50
32.09

Volume
Traded Value (lacs)
52 Week High
52 Week Low

48
1.43
43.89
19.80

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

65.58
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

70.40
N/A
11.92

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.09
17.95
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-28.08
-44.31
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-59.89

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

7.77
7.77
8.38

EV:EBITDA (Average)

8 Years
5 Years
3 Years

554.67
704.61
816.86

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 1.28 -100.00% 0.00 1.07 -100.00% 0.31 0.00 0 4.43 0.00 0
Expenses 0.01 1.26 -99.21% 0.01 1.07 -99.07% 0.35 0.06 483.33% 4.36 0.08 5,350.00%
EBITDA -0.01 0.01 - -0.01 0.00 - -0.04 -0.06 - 0.07 -0.08 -
EBIDTM 0.00% 0.94% 0.00% 0.37% -14.66% 0.00% 1.56% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.01 -100.00%
PBT -0.01 0.01 - -0.01 0.00 - -0.05 -0.06 - 0.07 -0.09 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.41 -100.00%
PAT -0.01 0.01 - -0.01 0.00 - -0.05 -0.06 - 0.07 -0.49 -
PATM 0.00% 0.71% 0.00% 0.28% -15.64% 0.00% 1.47% 0.00%
EPS 0.00 0.00 0 -0.01 0.00 - -0.02 -0.03 - 0.03 -0.25 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 4.74 6.78 0.00 0.00 0.00 2.97 0.00 3.65 4.45 5.38 4.54 Net Sales Growth 101.70% 0 0 0 -100% 0 -100% -17.98% -17.29% 18.50% Cost Of Goods Sold 4.65 6.65 0.00 0.00 0.00 2.21 0.00 -0.49 7.58 5.47 3.41 Gross Profit 0.09 0.13 0.00 0.00 0.00 0.76 0.00 4.14 -3.13 -0.09 1.13 GP Margin 1.96% 1.92% 0 0 0 25.59% 0 113.42% -70.34% -1.67% 24.89% Total Expenditure 4.73 6.75 0.17 0.11 0.15 2.41 1.11 5.05 7.85 5.98 3.73 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.00 0.01 0.02 % Of Sales - 0% 0 0 0 0% 0 0.82% 0% 0.19% 0.44% Employee Cost - 0.02 0.03 0.02 0.00 0.00 0.34 1.76 0.07 0.36 0.10 % Of Sales - 0.29% 0 0 0 0% 0 48.22% 1.57% 6.69% 2.20% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0% 0 0 0 0% 0 0% 0% 0% 0.22% General & Admin Exp. - 0.09 0.14 0.10 0.15 0.20 0.76 0.24 0.19 0.14 0.17 % Of Sales - 1.33% 0 0 0 6.73% 0 6.58% 4.27% 2.60% 3.74% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 3.51 0.00 0.00 0.03 % Of Sales - 0% 0 0 0 0% 0 96.16% 0% 0% 0.66% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 % Of Sales - 0% 0 0 0 0% 0 0% 0% 0% 0% EBITDA 0.01 0.03 -0.17 -0.11 -0.15 0.56 -1.11 -1.40 -3.40 -0.60 0.81 EBITDA Margin 0.21% 0.44% 0 0 0 18.86% 0 -38.36% -76.40% -11.15% 17.84% Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.23 1.05 0.07 0.00 0.00 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.52 0.33 0.67 Depreciation 0.00 0.00 0.02 0.04 0.80 2.20 6.38 1.33 0.54 0.56 0.53 PBT 0.00 0.02 -0.19 -0.16 -0.95 -1.64 -7.27 -1.70 -4.39 -1.49 -0.39 Tax 0.00 0.00 0.65 -0.47 1.07 -0.13 -1.18 0.74 -1.34 -0.59 -0.05 Tax Rate 0.00% 0.00% -342.11% 293.75% -112.63% 7.93% 16.23% -43.53% 30.52% 39.60% 12.82% PAT 0.00 0.02 -0.84 0.31 -2.02 -1.52 -6.09 -2.43 -3.05 -0.90 -0.34 PAT before Minority Interest 0.00 0.02 -0.84 0.31 -2.02 -1.52 -6.09 -2.43 -3.05 -0.90 -0.34 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% 0.29% 0 0 0 -51.18% 0 -66.58% -68.54% -16.73% -7.49% PAT Growth 100.00% - - - - - - - - - EPS 0.00 0.01 -0.42 0.16 -1.01 -0.76 -3.05 -1.22 -1.53 -0.45 -0.17

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 5.57 5.55 6.39 6.08 8.10 9.61 15.70 2.94 5.99 6.90 Share Capital 20.00 20.00 20.00 20.00 20.00 20.00 20.00 4.80 4.80 4.80 Total Reserves -14.43 -14.45 -13.61 -13.92 -11.90 -10.39 -4.30 -1.86 1.19 2.09 Non-Current Liabilities 4.80 4.78 4.16 4.51 4.14 7.09 7.61 1.76 0.60 1.05 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.50 0.00 0.00 Unsecured Loans 4.85 4.83 4.86 4.74 5.44 8.26 7.62 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 6.49 1.27 1.31 1.54 1.51 1.81 2.85 2.57 5.95 9.34 Trade Payables 6.44 1.04 0.97 1.03 1.01 1.42 1.17 0.45 0.31 0.63 Other Current Liabilities 0.01 0.18 0.29 0.45 0.44 0.34 1.63 2.08 5.57 8.54 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.05 0.05 0.05 0.06 0.06 0.05 0.05 0.05 0.07 0.17 Total Liabilities 16.86 11.60 11.86 12.13 13.75 18.51 26.16 7.27 12.54 17.29 Net Block 0.52 0.53 0.55 0.59 1.39 3.59 9.96 1.08 1.64 2.20 Gross Block 10.25 10.25 10.25 10.25 10.25 10.25 12.85 2.80 1.78 2.30 Accumulated Depreciation 9.73 9.72 9.70 9.66 8.86 6.66 2.89 1.72 0.14 0.10 Non Current Assets 1.36 1.36 1.38 1.42 2.22 4.37 11.00 1.12 1.67 2.23 Capital Work in Progress 0.58 0.58 0.58 0.58 0.58 0.58 0.58 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.25 0.25 0.25 0.25 0.25 0.20 0.45 0.04 0.04 0.04 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 15.51 10.24 10.48 10.67 11.47 14.05 15.07 6.16 10.87 15.06 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.53 1.53 1.53 1.53 1.53 3.04 3.04 2.11 9.44 13.78 Sundry Debtors 9.42 6.64 6.79 2.90 3.18 4.30 0.28 1.11 0.65 0.18 Cash & Bank 0.10 0.04 0.13 0.13 0.13 0.15 0.19 0.75 0.22 0.14 Other Current Assets 4.45 1.42 1.43 0.00 6.62 6.57 11.56 2.19 0.56 0.95 Short Term Loans & Adv. 0.59 0.61 0.60 6.11 6.62 6.57 11.56 2.19 0.56 0.95 Net Current Assets 9.01 8.97 9.17 9.14 9.96 12.25 12.22 3.59 4.92 5.72 Total Assets 16.87 11.60 11.86 12.12 13.74 18.50 26.18 7.28 12.54 17.29

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 0.04 -0.05 -0.12 0.70 2.80 -0.67 -9.93 2.13 0.00 -1.11 PBT 0.02 -0.19 -0.16 -0.95 -1.64 -7.27 -1.70 -4.39 0.00 -0.39 Adjustment 0.00 0.02 0.07 0.83 2.23 6.41 1.37 1.02 0.00 1.20 Changes in Working Capital 0.02 0.11 -0.03 0.82 2.21 0.18 -9.61 5.53 0.00 -1.89 Cash after chg. in Working capital 0.04 -0.05 -0.12 0.70 2.80 -0.67 -9.93 2.16 0.00 -1.08 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 0.00 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.00 0.00 0.00 -0.01 -10.79 0.01 0.00 -0.08 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 2.60 -10.63 -1.02 0.52 0.44 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 0.00 0.00 0.00 -2.61 -0.16 1.03 -0.52 -0.52 Cash from Financing Activity 0.02 -0.03 0.12 -0.70 -2.82 0.64 20.17 -1.61 0.00 1.23 Net Cash Inflow / Outflow 0.06 -0.08 0.00 0.00 -0.02 -0.04 -0.56 0.53 0.00 0.04 Opening Cash & Equivalents 0.04 0.13 0.13 0.13 0.15 0.19 0.75 0.22 0.00 0.10 Closing Cash & Equivalent 0.10 0.04 0.13 0.13 0.13 0.15 0.19 0.75 0.00 0.14

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 2.78 2.78 3.20 3.03 4.02 4.77 7.80 6.12 12.48 14.36 ROA 0.11% -7.14% 2.60% -15.61% -9.40% -27.27% -14.55% -30.80% -6.05% -1.92% ROE 0.29% -14.02% 5.01% -28.64% -17.25% -48.48% -26.26% -68.32% -13.99% -6.47% ROCE 0.20% -1.71% -1.39% -7.70% -10.39% -34.66% -11.23% -47.78% -9.78% 2.18% Fixed Asset Turnover 0.66 0.00 0.00 0.00 0.29 0.00 0.47 1.94 2.64 1.80 Receivable days 432.33 0.00 0.00 0.00 459.57 0.00 69.48 72.02 28.14 13.90 Inventory Days 82.47 0.00 0.00 0.00 280.54 0.00 256.83 473.03 787.89 1156.68 Payable days 205.29 0.00 0.00 0.00 100.46 70.29 49.21 261.43 16.95 76.08 Cash Conversion Cycle 309.51 0.00 0.00 0.00 639.66 -70.29 277.09 283.61 799.09 1094.50 Total Debt/Equity 0.87 0.87 0.76 0.81 0.70 0.88 0.53 1.04 0.70 0.96 Interest Cover 22.67 -132.14 -334.19 -1222.89 -3728.49 -636.62 -97.84 -7.39 -3.46 0.41

Top Investors:

goodness consultancy llp

sangeet television network pvt. ltd

vishnubhai d chaudhari

mohatta computers pvt. ltd

akashbhai chaudhari

karavan tradelink opc private limited

deepjeet rajeshbhai rajyaguru

Annual Reports:

News Update:

Real Eco-Energy - Quarterly Results
13th Feb 2024, 17:51 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback