Nifty
Sensex
:
:
14433.70
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)

Trading

Rating :
72/99

BSE: 530057 | NSE: Not Listed

134.45
15-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  134.45
  •  134.45
  •  134.45
  •  131.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2
  •  0.01
  •  134.45
  •  12.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 52.74
  • 146.91
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 55.90
  • N/A
  • 15.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.80%
  • 23.77%
  • 4.54%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 23.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 40.63
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 28.47
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 62.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.53
  • 4.33
  • 5.83

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 72.63
  • 123.40
  • 18.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
2.22
0.01
22,100.00%
0.69
0.52
32.69%
5.97
1.34
345.52%
3.12
0.07
4,357.14%
Expenses
2.13
0.20
965.00%
0.85
0.61
39.34%
5.93
1.38
329.71%
3.22
0.21
1,433.33%
EBITDA
0.08
-0.19
-
-0.16
-0.09
-
0.04
-0.04
-
-0.10
-0.15
-
EBIDTM
3.79%
-2,144.44%
-24.02%
-18.15%
0.74%
-3.06%
-3.20%
-221.21%
Other Income
0.36
0.00
0
0.00
0.00
0
0.53
0.00
0
0.04
0.00
0
Interest
0.24
0.11
118.18%
0.01
0.13
-92.31%
0.08
0.11
-27.27%
0.11
0.12
-8.33%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.20
-0.31
-
-0.17
-0.22
-
0.49
-0.15
-
-0.17
-0.26
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.20
-0.31
-
-0.17
-0.22
-
0.49
-0.15
-
-0.17
-0.26
-
PATM
8.84%
-3,400.00%
-24.60%
-43.05%
8.17%
-11.35%
-5.32%
-396.97%
EPS
0.52
-0.77
-
-0.42
-0.56
-
1.22
-0.38
-
-0.42
-0.66
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
12.00
9.62
2.66
6.44
3.47
0.00
Net Sales Growth
518.56%
261.65%
-58.70%
85.59%
0
 
Cost Of Goods Sold
11.42
9.30
2.36
5.53
3.07
0.00
Gross Profit
0.58
0.33
0.30
0.91
0.41
0.00
GP Margin
4.83%
3.43%
11.28%
14.13%
11.82%
0
Total Expenditure
12.13
9.95
2.68
5.84
3.79
0.06
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0
Employee Cost
-
0.30
0.05
0.09
0.38
0.00
% Of Sales
-
3.12%
1.88%
1.40%
10.95%
0
Manufacturing Exp.
-
0.04
0.00
0.09
0.02
0.00
% Of Sales
-
0.42%
0%
1.40%
0.58%
0
General & Admin Exp.
-
0.16
0.24
0.12
0.24
0.05
% Of Sales
-
1.66%
9.02%
1.86%
6.92%
0
Selling & Distn. Exp.
-
0.12
0.00
0.00
0.05
0.00
% Of Sales
-
1.25%
0%
0%
1.44%
0
Miscellaneous Exp.
-
0.04
0.02
0.01
0.03
0.00
% Of Sales
-
0.42%
0.75%
0.16%
0.86%
0
EBITDA
-0.14
-0.33
-0.02
0.60
-0.32
-0.06
EBITDA Margin
-1.17%
-3.43%
-0.75%
9.32%
-9.22%
0
Other Income
0.93
0.57
0.00
0.00
0.05
0.00
Interest
0.44
0.44
0.42
0.37
0.04
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.35
-0.21
-0.44
0.23
-0.31
-0.06
Tax
0.00
0.00
0.00
0.03
0.00
0.00
Tax Rate
0.00%
0.00%
0.00%
13.04%
0.00%
0.00%
PAT
0.35
-0.21
-0.44
0.21
-0.31
-0.06
PAT before Minority Interest
0.35
-0.21
-0.44
0.21
-0.31
-0.06
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.92%
-2.18%
-16.54%
3.26%
-8.93%
0
PAT Growth
137.23%
-
-
-
-
 
EPS
0.88
-0.53
-1.10
0.53
-0.78
-0.15

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
3.08
3.29
3.73
3.53
0.02
Share Capital
4.00
4.00
4.00
4.00
0.19
Total Reserves
-0.92
-0.71
-0.27
-0.47
-0.16
Non-Current Liabilities
0.21
0.58
0.56
0.37
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.21
0.58
0.56
0.37
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
9.06
7.23
5.87
3.27
0.61
Trade Payables
8.14
5.68
4.84
2.56
0.05
Other Current Liabilities
0.70
0.59
0.21
0.11
0.06
Short Term Borrowings
0.18
0.90
0.77
0.53
0.50
Short Term Provisions
0.04
0.06
0.06
0.07
0.00
Total Liabilities
12.35
11.10
10.16
7.17
0.63
Net Block
2.31
2.31
2.31
2.31
0.00
Gross Block
2.50
2.50
2.50
2.50
0.00
Accumulated Depreciation
0.19
0.19
0.19
0.19
0.00
Non Current Assets
3.22
3.45
3.07
3.07
0.60
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.90
1.14
0.75
0.75
0.59
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
9.14
7.65
7.09
4.09
0.04
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
0.97
2.00
2.28
1.81
0.00
Sundry Debtors
6.54
5.70
5.07
2.53
0.00
Cash & Bank
-2.78
-3.00
-2.97
-2.33
0.03
Other Current Assets
4.41
0.43
0.18
0.19
0.01
Short Term Loans & Adv.
4.07
2.52
2.51
1.89
0.00
Net Current Assets
0.08
0.42
1.22
0.82
-0.57
Total Assets
12.36
11.10
10.16
7.16
0.64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
2.98
0.86
-0.09
-2.07
0.00
PBT
-0.21
-0.44
0.23
-0.31
0.00
Adjustment
0.44
0.42
0.36
0.09
0.00
Changes in Working Capital
2.75
0.88
-0.68
-1.84
0.00
Cash after chg. in Working capital
2.98
0.86
-0.09
-2.07
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
0.00
0.00
1.90
0.00
Net Fixed Assets
0.00
0.00
0.00
0.00
Net Investments
0.00
0.00
0.00
-1.91
Others
0.00
0.00
0.00
3.81
Cash from Financing Activity
-2.75
-0.89
-0.55
0.39
0.00
Net Cash Inflow / Outflow
0.22
-0.03
-0.64
0.23
0.00
Opening Cash & Equivalents
-3.00
-2.97
-2.33
-2.56
0.00
Closing Cash & Equivalent
-2.78
-3.00
-2.97
-2.33
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
7.71
8.22
9.33
8.81
1.32
ROA
-1.75%
-4.15%
2.37%
-7.99%
-9.49%
ROE
-6.46%
-12.56%
5.66%
-17.54%
-242.60%
ROCE
5.74%
-0.40%
12.73%
-10.82%
-11.38%
Fixed Asset Turnover
3.85
1.06
2.58
1.39
0.00
Receivable days
232.09
739.09
215.42
265.59
0.00
Inventory Days
56.37
294.22
115.99
190.14
0.00
Payable days
289.27
861.87
216.62
88.52
7561.97
Cash Conversion Cycle
-0.80
171.44
114.79
367.21
-7561.97
Total Debt/Equity
0.13
0.45
0.35
0.25
20.30
Interest Cover
0.53
-0.05
1.63
-6.17
-1070.61

News Update:


  • Vivanza Biosciences - Quarterly Results
    17th Oct 2020, 16:45 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.