PBT
0.52
-0.69
0.43
0.69
0.46
0.15
-0.20
-0.45
0.27
-0.16
Adjustment
0.30
0.36
0.43
0.42
0.41
0.48
0.44
0.43
0.36
0.07
Changes in Working Capital
-1.89
-2.14
1.05
-0.83
-1.55
-3.65
2.56
1.39
-0.79
-1.90
Cash after chg. in Working capital
-1.07
-2.47
1.91
0.28
-0.68
-3.03
2.80
1.37
-0.16
-1.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.14
0.00
-0.11
-0.12
0.00
-0.05
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00