Nifty

:

25330.25

Sensex

:

82693.71

91.15 (0.36%)
313.02 (0.38%)

Login

Nifty
Sensex

:
:

25330.25
82693.71

91.15 (0.36%)
313.02 (0.38%)

Lords Ishwar Hotels Ltd.

Hotel, Resort & Restaurants

Rating :

N/A

BSE: 530065 | NSE: Not Listed

Watchlist

NSE BSE

18.25

17-Sep-2025

Open
High
Low
Previous Close

18.25
18.25
18
17.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

260
4728
18.25
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

13.63
54.31
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

19.66
N/A
2.34

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.51
21.87
4.06

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.15
-
8.14

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
47.08

P:E (Median)

8 Years
5 Years
3 Years

27.49
30.19
37.88

P:BV (Average)

8 Years
5 Years
3 Years

1.64
1.68
2.06

EV:EBITDA (Average)

8 Years
5 Years
3 Years

25.38
23.88
21.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 1.67 1.68 -0.60% 2.37 2.31 2.60% 2.31 2.01 14.93% 2.00 1.73 15.61%
Expenses 1.58 1.53 3.27% 2.11 1.97 7.11% 2.20 1.83 20.22% 1.81 1.64 10.37%
EBITDA 0.09 0.15 -40.00% 0.26 0.34 -23.53% 0.11 0.19 -42.11% 0.19 0.09 111.11%
EBIDTM 5.32% 9.04% 11.16% 14.58% 4.76% 9.43% 9.36% 5.27%
Other Income 0.00 0.00 0 0.19 0.00 0 0.05 0.00 0 0.00 0.00 0
Interest 0.11 0.00 0 0.11 0.00 0 0.11 0.00 0 0.09 0.00 0
Depreciation 0.06 0.06 0.00% 0.04 0.07 -42.86% 0.05 0.05 0.00% 0.06 0.08 -25.00%
PBT -0.08 0.09 - 0.31 0.27 14.81% -0.01 0.14 - 0.04 0.02 100.00%
Tax 0.00 0.07 -100.00% 0.00 0.02 -100.00% 0.02 0.04 -50.00% -0.01 -0.09 -
PAT -0.08 0.02 - 0.31 0.25 24.00% -0.03 0.10 - 0.05 0.11 -54.55%
PATM -4.54% 1.07% 12.89% 10.82% -1.08% 4.96% 2.30% 6.37%
EPS -0.10 0.02 - 0.41 0.33 24.24% -0.03 0.13 - 0.06 0.15 -60.00%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 8.35 8.36 7.70 7.42 5.05 3.11 7.53 8.64 6.98 5.65 4.45 Net Sales Growth 8.02% 8.57% 3.77% 46.93% 62.38% -58.70% -12.85% 23.78% 23.54% 26.97% Cost Of Goods Sold 3.04 2.96 2.72 3.07 2.12 1.46 2.78 3.84 2.87 1.88 0.82 Gross Profit 5.31 5.40 4.98 4.35 2.93 1.65 4.76 4.80 4.11 3.76 3.62 GP Margin 63.53% 64.59% 64.68% 58.63% 58.02% 53.05% 63.21% 55.56% 58.88% 66.55% 81.35% Total Expenditure 7.70 7.65 7.00 6.94 4.76 3.19 7.09 8.09 6.57 5.37 4.18 Power & Fuel Cost - 0.50 0.55 0.55 0.34 0.19 0.54 0.56 0.55 0.52 0.64 % Of Sales - 5.98% 7.14% 7.41% 6.73% 6.11% 7.17% 6.48% 7.88% 9.20% 14.38% Employee Cost - 1.95 1.90 1.46 1.19 0.62 1.81 1.67 1.54 1.37 1.26 % Of Sales - 23.33% 24.68% 19.68% 23.56% 19.94% 24.04% 19.33% 22.06% 24.25% 28.31% Manufacturing Exp. - 0.70 0.62 0.69 0.28 0.24 0.71 0.72 0.58 0.71 0.53 % Of Sales - 8.37% 8.05% 9.30% 5.54% 7.72% 9.43% 8.33% 8.31% 12.57% 11.91% General & Admin Exp. - 1.38 1.14 1.13 0.78 0.66 1.19 1.24 0.97 0.81 0.85 % Of Sales - 16.51% 14.81% 15.23% 15.45% 21.22% 15.80% 14.35% 13.90% 14.34% 19.10% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.16 0.07 0.05 0.05 0.02 0.06 0.06 0.06 0.07 0.00 % Of Sales - 1.91% 0.91% 0.67% 0.99% 0.64% 0.80% 0.69% 0.86% 1.24% 1.57% EBITDA 0.65 0.71 0.70 0.48 0.29 -0.08 0.44 0.55 0.41 0.28 0.27 EBITDA Margin 7.78% 8.49% 9.09% 6.47% 5.74% -2.57% 5.84% 6.37% 5.87% 4.96% 6.07% Other Income 0.24 0.24 0.01 0.01 0.01 0.01 0.01 0.00 0.02 0.01 0.01 Interest 0.42 0.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.21 0.22 0.24 0.25 0.20 0.29 0.23 0.30 0.33 0.41 0.59 PBT 0.26 0.43 0.46 0.23 0.10 -0.36 0.22 0.25 0.11 -0.12 -0.31 Tax 0.01 0.08 -0.03 0.12 -0.07 0.02 0.05 0.02 0.31 0.00 0.00 Tax Rate 3.85% 18.60% -6.52% 52.17% -70.00% -5.56% 22.73% 8.00% 281.82% 0.00% 0.00% PAT 0.25 0.35 0.49 0.11 0.17 -0.38 0.18 0.23 -0.20 -0.12 -0.31 PAT before Minority Interest 0.25 0.35 0.49 0.11 0.17 -0.38 0.18 0.23 -0.20 -0.12 -0.31 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.99% 4.19% 6.36% 1.48% 3.37% -12.22% 2.39% 2.66% -2.87% -2.12% -6.97% PAT Growth -47.92% -28.57% 345.45% -35.29% - - -21.74% - - - EPS 0.33 0.47 0.65 0.15 0.23 -0.51 0.24 0.31 -0.27 -0.16 -0.41

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 5.90 5.55 5.06 4.93 4.72 5.55 5.39 5.14 5.34 5.46 Share Capital 7.47 7.47 7.47 7.47 7.47 7.47 7.47 7.47 7.47 7.47 Total Reserves -1.57 -1.92 -2.41 -2.54 -2.75 -1.92 -2.08 -2.33 -2.13 -2.01 Non-Current Liabilities 7.43 3.17 3.48 3.35 3.42 4.16 4.56 5.05 4.74 4.74 Secured Loans 4.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 2.14 2.83 3.10 3.10 3.10 3.86 4.27 4.74 4.74 4.74 Long Term Provisions 0.03 0.01 0.01 0.01 0.01 0.02 0.01 0.01 0.00 0.00 Current Liabilities 0.68 0.66 0.67 0.71 0.57 0.48 0.94 0.40 0.82 0.14 Trade Payables 0.30 0.20 0.33 0.37 0.24 0.13 0.33 0.19 0.78 0.09 Other Current Liabilities 0.38 0.42 0.34 0.34 0.33 0.32 0.55 0.18 0.04 0.03 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.03 0.01 0.01 0.00 0.04 0.05 0.03 0.01 0.01 Total Liabilities 14.01 9.38 9.21 8.99 8.71 10.19 10.89 10.59 10.90 10.34 Net Block 5.64 5.72 5.85 5.76 5.96 6.25 6.46 6.75 7.03 6.85 Gross Block 16.14 16.01 15.89 15.55 15.55 15.55 15.53 15.52 15.48 14.89 Accumulated Depreciation 10.50 10.28 10.04 9.79 9.59 9.30 9.07 8.77 8.44 8.03 Non Current Assets 11.95 6.94 7.05 6.94 7.13 7.87 8.08 8.35 8.68 8.48 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.01 1.01 1.01 1.01 1.01 1.46 1.46 1.46 1.46 1.46 Long Term Loans & Adv. 5.30 0.20 0.19 0.17 0.16 0.15 0.16 0.14 0.18 0.17 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 2.07 2.43 2.16 2.04 1.58 2.33 2.80 2.24 2.22 1.85 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.49 0.49 0.47 0.50 0.50 0.69 0.72 1.29 1.23 0.35 Sundry Debtors 0.46 1.01 0.82 0.61 0.41 0.95 1.08 0.06 0.16 0.39 Cash & Bank 0.96 0.58 0.67 0.64 0.38 0.37 0.58 0.26 0.01 0.07 Other Current Assets 0.17 0.00 0.00 0.00 0.29 0.32 0.42 0.62 0.82 1.04 Short Term Loans & Adv. 0.17 0.35 0.19 0.28 0.29 0.32 0.42 0.62 0.82 1.04 Net Current Assets 1.38 1.77 1.48 1.33 1.01 1.85 1.86 1.84 1.40 1.71 Total Assets 14.02 9.37 9.21 8.98 8.71 10.20 10.88 10.59 10.90 10.33

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -3.65 0.30 0.36 0.27 0.77 0.22 0.81 0.29 0.53 0.68 PBT 0.43 0.46 0.23 0.10 -0.36 0.22 0.25 0.11 -0.12 -0.31 Adjustment 0.23 0.24 0.26 0.24 -0.16 0.18 0.27 0.33 0.42 0.59 Changes in Working Capital -4.30 -0.40 -0.14 -0.08 1.29 -0.19 0.28 -0.14 0.25 0.33 Cash after chg. in Working capital -3.65 0.30 0.36 0.27 0.77 0.22 0.81 0.29 0.55 0.62 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 0.06 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.13 -0.12 -0.33 0.00 0.00 -0.02 -0.01 -0.04 -0.59 -0.67 Net Fixed Assets -0.13 -0.12 -0.34 0.00 0.00 -0.02 -0.01 -0.04 -0.59 -0.67 Net Investments 0.00 0.00 0.00 0.00 0.45 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 0.01 0.00 -0.45 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 4.15 -0.27 0.00 0.00 -0.76 -0.41 -0.47 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.37 -0.09 0.03 0.27 0.01 -0.21 0.33 0.25 -0.07 0.01 Opening Cash & Equivalents 0.58 0.67 0.64 0.38 0.37 0.58 0.26 0.01 0.07 0.06 Closing Cash & Equivalent 0.96 0.58 0.67 0.64 0.38 0.37 0.58 0.26 0.01 0.07

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 7.90 7.42 6.77 6.59 6.32 7.43 7.21 6.88 7.15 7.31 ROA 2.95% 5.28% 1.25% 1.88% -4.03% 1.66% 2.12% -1.86% -1.12% -2.92% ROE 6.03% 9.25% 2.27% 3.46% -7.42% 3.20% 4.33% -3.82% -2.21% -5.44% ROCE 6.96% 5.52% 2.90% 1.27% -4.22% 2.33% 2.57% 1.07% -1.18% -2.95% Fixed Asset Turnover 0.52 0.48 0.47 0.32 0.20 0.48 0.56 0.45 0.37 0.31 Receivable days 32.00 43.30 35.19 37.05 79.87 49.25 24.13 5.82 17.79 23.57 Inventory Days 21.40 22.96 24.04 36.41 70.01 34.05 42.44 65.97 51.03 26.98 Payable days 30.77 35.36 41.13 52.26 45.79 14.15 14.40 30.85 26.90 6.04 Cash Conversion Cycle 22.63 30.90 18.10 21.20 104.09 69.15 52.16 40.95 41.92 44.51 Total Debt/Equity 1.18 0.51 0.61 0.63 0.66 0.69 0.79 0.92 0.89 0.87 Interest Cover 2.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Top Investors:

stock holding corporation of india ltd

nigel peter perreira

goldmark enterprise ltd

crystal investments ltd

pradeep bhitoria

shrirang jadhav

Annual Reports:

News Update:

Lords Ishwar Hotels - Quarterly Results
6th Aug 2025, 15:35 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback