Nifty

:

26328.55

Sensex

:

85762.01

182.00 (0.70%)
573.41 (0.67%)

Login

Nifty
Sensex

:
:

26328.55
85762.01

182.00 (0.70%)
573.41 (0.67%)

CSL Finance Ltd.

Finance - NBFC

Rating :

55/99

BSE: 530067 | NSE: CSLFINANCE

Watchlist

NSE BSE

297.45

02-Jan-2026

Open
High
Low
Previous Close

297.6
307.6
293.8
294.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

16597
5008234.05
380.2
227.45

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

677.44
8.31
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,383.45
1.01%
1.17

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

17.09
28.38
22.41

EBITDA CAGR (%)

10 Years
5 Years
3 Years

23.49
28.23
12.70

PAT CAGR (%)

10 Years
5 Years
3 Years

18.63
21.23
16.47

P:E (Median)

8 Years
5 Years
3 Years

9.96
11.25
11.39

P:BV (Average)

8 Years
5 Years
3 Years

1.29
1.42
1.64

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.32
8.77
9.34

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 63.67 54.05 17.80% 59.45 51.09 16.36% 56.53 46.65 21.18% 53.39 45.40 17.60%
Expenses 13.64 13.60 0.29% 13.32 12.06 10.45% 13.35 9.72 37.35% 13.51 10.40 29.90%
EBITDA 50.03 40.45 23.68% 46.13 39.03 18.19% 43.17 36.93 16.90% 39.88 35.00 13.94%
EBIDTM 78.58% 74.84% 77.59% 76.40% 76.38% 79.17% 74.69% 77.09%
Other Income 0.16 0.25 -36.00% 0.14 0.27 -48.15% 0.15 0.28 -46.43% 0.31 0.24 29.17%
Interest 20.80 15.54 33.85% 18.23 14.26 27.84% 17.93 13.46 33.21% 17.19 11.12 54.59%
Depreciation 0.54 0.45 20.00% 0.46 0.39 17.95% 0.45 0.36 25.00% 0.44 0.36 22.22%
PBT 28.86 24.72 16.75% 27.57 24.65 11.85% 24.96 23.39 6.71% 22.55 23.77 -5.13%
Tax 4.40 6.87 -35.95% 6.26 6.17 1.46% 5.98 4.82 24.07% 5.78 7.04 -17.90%
PAT 24.46 17.85 37.03% 21.32 18.49 15.31% 18.98 18.57 2.21% 16.77 16.72 0.30%
PATM 38.41% 33.03% 35.86% 36.19% 33.57% 39.82% 31.41% 36.82%
EPS 10.73 7.83 37.04% 9.35 8.11 15.29% 8.32 8.15 2.09% 7.36 7.33 0.41%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 233.04 215.06 165.65 117.24 74.63 61.67 60.86 59.50 41.36 40.42 44.38 Net Sales Growth 18.18% 29.83% 41.29% 57.10% 21.02% 1.33% 2.29% 43.86% 2.33% -8.92% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.25 21.93 Gross Profit 233.03 215.06 165.65 117.24 74.63 61.67 60.86 59.50 41.36 30.16 22.45 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 74.62% 50.59% Total Expenditure 53.82 52.45 36.62 27.79 18.61 14.76 17.81 11.57 9.07 13.46 24.66 Power & Fuel Cost - 0.17 0.13 0.12 0.08 0.06 0.06 0.09 0.05 0.04 0.03 % Of Sales - 0.08% 0.08% 0.10% 0.11% 0.10% 0.10% 0.15% 0.12% 0.10% 0.07% Employee Cost - 27.80 21.57 15.77 9.31 6.46 8.34 6.19 3.39 0.95 0.49 % Of Sales - 12.93% 13.02% 13.45% 12.47% 10.48% 13.70% 10.40% 8.20% 2.35% 1.10% Manufacturing Exp. - 3.49 1.83 2.36 1.36 0.98 1.09 1.09 0.42 0.25 0.34 % Of Sales - 1.62% 1.10% 2.01% 1.82% 1.59% 1.79% 1.83% 1.02% 0.62% 0.77% General & Admin Exp. - 7.66 7.07 5.01 3.51 1.85 1.88 3.36 3.94 1.67 1.44 % Of Sales - 3.56% 4.27% 4.27% 4.70% 3.00% 3.09% 5.65% 9.53% 4.13% 3.24% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 13.50 6.16 4.65 4.44 5.47 6.49 0.94 1.32 0.34 0.00 % Of Sales - 6.28% 3.72% 3.97% 5.95% 8.87% 10.66% 1.58% 3.19% 0.84% 1.06% EBITDA 179.21 162.61 129.03 89.45 56.02 46.91 43.05 47.93 32.29 26.96 19.72 EBITDA Margin 76.90% 75.61% 77.89% 76.30% 75.06% 76.07% 70.74% 80.55% 78.07% 66.70% 44.43% Other Income 0.76 0.98 0.94 0.29 0.17 0.19 0.10 0.20 0.10 0.25 0.29 Interest 74.15 65.00 42.99 27.17 10.78 7.13 10.65 11.93 6.46 3.30 1.43 Depreciation 1.89 1.72 1.38 1.03 0.66 0.61 0.74 0.25 0.15 0.12 0.09 PBT 103.94 96.88 85.60 61.53 44.75 39.36 31.74 35.96 25.78 23.78 18.49 Tax 22.42 24.79 22.23 15.90 11.30 11.83 9.27 10.80 7.71 7.36 5.43 Tax Rate 21.57% 25.59% 25.97% 25.84% 25.25% 30.06% 29.21% 30.03% 29.91% 30.95% 29.37% PAT 81.53 72.09 63.36 45.63 33.45 27.53 22.47 25.15 18.08 16.42 13.06 PAT before Minority Interest 81.53 72.09 63.36 45.63 33.45 27.53 22.47 25.15 18.08 16.42 13.06 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 34.99% 33.52% 38.25% 38.92% 44.82% 44.64% 36.92% 42.27% 43.71% 40.62% 29.43% PAT Growth 13.82% 13.78% 38.86% 36.41% 21.50% 22.52% -10.66% 39.10% 10.11% 25.73% EPS 35.76 31.62 27.79 20.01 14.67 12.07 9.86 11.03 7.93 7.20 5.73

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 541.65 474.83 362.52 321.49 259.20 232.55 214.76 183.84 114.22 98.37 Share Capital 22.46 22.44 20.24 20.23 6.13 6.10 6.17 5.90 4.68 4.68 Total Reserves 518.17 451.55 339.73 299.23 252.43 225.60 207.91 175.63 109.54 93.69 Non-Current Liabilities 311.86 289.10 375.98 185.80 44.47 39.45 35.91 37.38 0.18 0.07 Secured Loans 310.98 288.26 326.59 133.74 45.27 40.46 34.93 37.04 0.18 0.07 Unsecured Loans 0.00 0.00 50.00 52.60 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.37 0.00 0.29 0.50 0.02 0.06 1.01 0.35 0.00 0.00 Current Liabilities 390.45 220.35 39.07 23.77 43.03 59.35 88.68 66.55 34.17 12.04 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.02 0.00 0.00 Other Current Liabilities 6.42 5.00 5.36 4.74 3.69 3.35 26.06 14.70 0.64 0.26 Short Term Borrowings 383.97 214.96 31.47 17.83 37.33 55.47 61.99 51.22 30.59 9.26 Short Term Provisions 0.07 0.39 2.25 1.21 2.02 0.54 0.56 0.62 2.95 2.51 Total Liabilities 1,243.96 984.28 777.57 531.06 346.70 331.35 339.35 287.77 148.57 110.48 Net Block 8.51 7.53 7.40 5.68 2.88 3.30 1.66 0.79 0.65 0.52 Gross Block 11.97 10.05 8.76 6.41 3.63 3.89 2.38 1.27 1.09 0.85 Accumulated Depreciation 3.46 2.53 1.37 0.74 0.75 0.59 0.73 0.48 0.45 0.33 Non Current Assets 1,160.88 917.42 7.63 6.11 3.58 4.52 239.86 117.42 1.21 1.34 Capital Work in Progress 0.08 0.15 0.00 0.17 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.14 0.18 0.57 0.21 0.82 Long Term Loans & Adv. 1.81 0.00 0.01 0.05 0.07 1.02 238.02 116.06 0.36 0.00 Other Non Current Assets 6.15 0.36 0.08 0.07 0.49 0.06 0.00 0.00 0.00 0.00 Current Assets 80.22 66.34 769.94 524.96 343.12 326.83 99.50 170.35 147.37 109.14 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 74.37 63.03 45.95 16.33 20.90 15.25 9.66 2.68 10.48 1.17 Other Current Assets 5.86 2.52 0.29 0.08 322.22 311.57 89.84 167.67 136.89 107.83 Short Term Loans & Adv. 1.21 0.80 723.71 508.55 322.12 311.54 88.71 165.76 135.70 106.44 Net Current Assets -310.23 -154.01 730.87 501.18 300.09 267.48 10.82 103.80 113.20 97.10 Total Assets 1,241.10 983.76 777.57 531.07 346.70 331.35 339.36 287.77 148.58 110.48

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -172.24 -127.67 -166.50 -158.32 22.24 32.92 4.97 -108.77 -13.35 -18.59 PBT 96.88 85.60 61.53 44.75 39.36 31.74 35.96 25.78 23.78 18.49 Adjustment 16.00 7.68 7.97 5.12 2.67 5.73 12.42 7.49 -0.67 -3.00 Changes in Working Capital -258.39 -196.68 -221.13 -195.96 -9.69 4.81 -32.70 -132.40 -28.90 -29.58 Cash after chg. in Working capital -145.51 -103.41 -151.63 -146.09 32.33 42.28 15.67 -99.13 -5.79 -14.09 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -26.73 -24.26 -14.88 -12.23 -10.09 -9.36 -10.71 -9.64 -7.56 -4.50 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.61 -1.29 -2.13 -3.50 -0.23 -0.16 -0.57 -0.61 4.22 12.04 Net Fixed Assets -1.85 -1.44 -2.18 -2.95 0.26 -1.51 -1.11 -0.18 -0.24 -0.08 Net Investments 0.00 0.00 0.00 0.00 0.14 0.04 0.39 -0.36 0.61 7.67 Others 0.24 0.15 0.05 -0.55 -0.63 1.31 0.15 -0.07 3.85 4.45 Cash from Financing Activity 183.56 142.69 195.97 157.22 -16.55 -27.46 2.59 101.58 18.43 5.99 Net Cash Inflow / Outflow 9.71 13.72 27.34 -4.60 5.47 5.30 6.99 -7.80 9.31 -0.57 Opening Cash & Equivalents 54.09 40.37 13.03 17.62 12.15 6.85 2.68 10.48 1.17 1.74 Closing Cash & Equivalent 63.80 54.09 40.37 13.03 17.62 12.15 9.66 2.68 10.48 1.17

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 240.76 211.26 177.87 157.90 140.52 126.65 347.01 307.47 243.95 210.09 ROA 6.47% 7.19% 6.97% 7.62% 8.12% 6.70% 8.02% 8.29% 12.68% 13.02% ROE 14.21% 15.20% 13.43% 11.57% 11.23% 10.08% 12.72% 12.22% 15.45% 14.22% ROCE 14.62% 14.71% 13.69% 12.80% 13.87% 12.75% 15.38% 14.95% 21.43% 20.42% Fixed Asset Turnover 19.53 17.61 15.45 14.86 16.42 19.41 32.53 34.94 41.59 54.73 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.35 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 2.25 1.76 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 -2.25 -1.76 0.00 18.35 Total Debt/Equity 1.29 1.06 1.13 0.64 0.32 0.41 0.57 0.56 0.27 0.09 Interest Cover 2.49 2.99 3.26 5.15 6.52 3.98 4.01 4.99 8.20 13.95

Top Investors:

aadi financialadvisors llp

geecee holdingsllp

urudavaninvestment andtrading pvt ltd

singularityholdingslimited

investoreducation andprotectionfund authorityministry ofcorporateaffairs

dhiraj osachdev

sher bahadur tiwari

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback