Nifty

:

25877.85

Sensex

:

84404.46

-176.05 (-0.68%)
-592.67 (-0.70%)

Login

Nifty
Sensex

:
:

25877.85
84404.46

-176.05 (-0.68%)
-592.67 (-0.70%)

Natraj Proteins Ltd.

Edible Oil

Rating :

N/A

BSE: 530119 | NSE: Not Listed

Watchlist

NSE BSE

39.82

30-Oct-2025

Open
High
Low
Previous Close

40.49
40.58
39.2
40.57

Volume
Traded Value (lacs)
52 Week High
52 Week Low

627
25379
40.58
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

14.92
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

37.55
N/A
0.48

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-4.33
4.68
10.21

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.53
0.55
0.49

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-5.53
-9.04
-10.07

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 26.56 38.53 -31.07% 23.06 38.85 -40.64% 33.41 78.05 -57.19% 22.79 36.25 -37.13%
Expenses 27.19 39.51 -31.18% 21.18 36.98 -42.73% 32.78 79.14 -58.58% 23.19 41.00 -43.44%
EBITDA -0.63 -0.98 - 1.87 1.88 -0.53% 0.63 -1.09 - -0.40 -4.75 -
EBIDTM -2.38% -2.55% 8.12% 4.83% 1.88% -1.40% -1.77% -13.11%
Other Income 0.07 0.05 40.00% 0.35 0.19 84.21% 0.02 0.03 -33.33% 0.07 0.05 40.00%
Interest 0.55 0.73 -24.66% 0.66 0.93 -29.03% 0.50 0.55 -9.09% 0.55 0.80 -31.25%
Depreciation 0.09 0.09 0.00% 0.07 0.13 -46.15% 0.10 0.11 -9.09% 0.09 0.10 -10.00%
PBT -1.21 -1.74 - 1.49 1.01 47.52% 0.05 -1.72 - -0.98 -5.60 -
Tax 0.01 0.00 0 0.23 0.00 0 0.02 0.04 -50.00% 0.04 0.01 300.00%
PAT -1.22 -1.74 - 1.26 1.00 26.00% 0.03 -1.76 - -1.02 -5.60 -
PATM -4.58% -4.52% 5.46% 2.58% 0.10% -2.26% -4.45% -15.46%
EPS -3.29 -4.71 - 3.41 2.71 25.83% 0.09 -4.76 - -2.74 -15.14 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 105.82 193.73 143.60 144.71 146.22 154.12 190.70 194.39 258.43 200.55 301.66 Net Sales Growth -44.79% 34.91% -0.77% -1.03% -5.13% -19.18% -1.90% -24.78% 28.86% -33.52% Cost Of Goods Sold 97.92 193.77 132.94 122.72 134.93 142.90 172.14 171.15 237.18 191.34 277.82 Gross Profit 7.90 -0.04 10.66 22.00 11.28 11.22 18.55 23.23 21.26 9.22 23.84 GP Margin 7.47% -0.02% 7.42% 15.20% 7.71% 7.28% 9.73% 11.95% 8.23% 4.60% 7.90% Total Expenditure 104.34 203.09 140.61 130.55 143.13 149.60 184.70 187.96 254.48 202.33 295.70 Power & Fuel Cost - 3.60 2.85 3.26 2.99 3.28 4.60 3.94 5.30 4.38 5.41 % Of Sales - 1.86% 1.98% 2.25% 2.04% 2.13% 2.41% 2.03% 2.05% 2.18% 1.79% Employee Cost - 1.09 1.01 1.22 1.01 1.15 1.10 1.03 1.06 1.06 1.07 % Of Sales - 0.56% 0.70% 0.84% 0.69% 0.75% 0.58% 0.53% 0.41% 0.53% 0.35% Manufacturing Exp. - 1.90 1.37 2.35 3.33 1.67 6.09 10.44 10.11 4.71 10.37 % Of Sales - 0.98% 0.95% 1.62% 2.28% 1.08% 3.19% 5.37% 3.91% 2.35% 3.44% General & Admin Exp. - 0.60 0.48 0.61 0.51 0.41 0.44 0.51 0.54 0.49 0.49 % Of Sales - 0.31% 0.33% 0.42% 0.35% 0.27% 0.23% 0.26% 0.21% 0.24% 0.16% Selling & Distn. Exp. - 1.83 1.62 0.11 0.08 0.12 0.26 0.81 0.23 0.20 0.28 % Of Sales - 0.94% 1.13% 0.08% 0.05% 0.08% 0.14% 0.42% 0.09% 0.10% 0.09% Miscellaneous Exp. - 0.30 0.33 0.29 0.27 0.08 0.05 0.07 0.06 0.15 0.28 % Of Sales - 0.15% 0.23% 0.20% 0.18% 0.05% 0.03% 0.04% 0.02% 0.07% 0.09% EBITDA 1.47 -9.36 2.99 14.16 3.09 4.52 6.00 6.43 3.95 -1.78 5.96 EBITDA Margin 1.39% -4.83% 2.08% 9.79% 2.11% 2.93% 3.15% 3.31% 1.53% -0.89% 1.98% Other Income 0.51 0.30 0.21 0.26 0.11 0.05 0.21 0.23 0.56 0.58 0.94 Interest 2.26 2.95 1.76 1.07 1.81 3.61 4.21 4.27 3.56 3.39 4.52 Depreciation 0.35 0.45 0.43 0.40 0.40 0.63 0.65 0.60 0.63 0.74 0.69 PBT -0.65 -12.46 1.02 12.96 0.98 0.32 1.35 1.78 0.31 -5.32 1.69 Tax 0.30 0.06 0.31 3.59 0.58 -0.01 0.21 0.18 0.09 -0.01 0.18 Tax Rate -46.15% -0.48% 30.39% 27.70% 59.18% -3.13% 15.56% 10.11% 29.03% 0.19% 10.65% PAT -0.95 -12.52 0.71 9.36 0.39 0.34 1.15 1.61 0.23 -5.31 1.52 PAT before Minority Interest -0.95 -12.52 0.71 9.36 0.39 0.34 1.15 1.61 0.23 -5.31 1.52 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.90% -6.46% 0.49% 6.47% 0.27% 0.22% 0.60% 0.83% 0.09% -2.65% 0.50% PAT Growth 0.00% - -92.41% 2,300.00% 14.71% -70.43% -28.57% 600.00% - - EPS -2.57 -33.84 1.92 25.30 1.05 0.92 3.11 4.35 0.62 -14.35 4.11

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 33.71 46.24 45.46 36.07 35.64 35.38 34.31 32.69 32.56 37.90 Share Capital 3.75 3.75 3.75 3.75 3.75 3.75 3.75 3.75 3.75 3.75 Total Reserves 29.96 42.49 41.71 32.32 31.89 31.64 30.56 28.94 28.81 34.15 Non-Current Liabilities 2.19 3.39 3.96 1.00 0.87 0.98 1.08 1.13 1.16 1.76 Secured Loans 1.25 2.51 3.14 0.00 0.00 0.00 0.00 0.00 0.00 0.57 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.05 0.08 0.08 0.08 0.08 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 41.93 39.68 26.37 31.42 34.34 36.16 70.84 31.56 37.07 55.81 Trade Payables 1.74 6.53 0.99 7.45 2.10 3.93 15.09 10.53 12.60 11.32 Other Current Liabilities 1.31 1.77 0.77 1.80 1.27 1.13 1.29 2.01 5.66 3.02 Short Term Borrowings 38.83 31.19 24.10 22.18 30.86 30.82 54.10 18.80 18.75 41.44 Short Term Provisions 0.05 0.19 0.50 0.00 0.10 0.29 0.36 0.21 0.05 0.03 Total Liabilities 77.83 89.31 75.79 68.49 70.85 72.52 106.23 65.38 70.79 95.47 Net Block 5.48 3.95 4.12 2.66 3.06 3.54 3.71 4.31 4.94 6.42 Gross Block 22.74 20.77 20.51 18.54 18.65 18.50 18.02 18.02 18.02 19.66 Accumulated Depreciation 17.27 16.82 16.39 15.88 15.59 14.96 14.31 13.71 13.08 13.25 Non Current Assets 14.38 14.36 12.00 7.45 5.38 6.08 8.23 11.53 9.70 14.13 Capital Work in Progress 0.00 1.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.60 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 7.35 6.63 6.69 3.62 1.83 1.96 1.43 1.09 0.88 0.79 Other Non Current Assets 1.56 1.89 1.19 1.18 0.49 0.59 3.10 6.14 3.88 5.31 Current Assets 63.45 74.95 63.79 61.03 65.46 66.44 97.99 53.85 61.08 81.33 Current Investments 0.50 0.44 0.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 44.49 56.09 39.91 45.11 42.18 41.14 81.39 35.79 44.72 43.88 Sundry Debtors 16.99 12.30 17.22 14.71 17.85 19.85 14.33 11.08 5.59 13.57 Cash & Bank 0.71 2.40 4.82 0.24 2.34 4.12 0.39 3.49 6.14 19.89 Other Current Assets 0.77 0.15 0.15 0.11 3.09 1.34 1.89 3.48 4.64 4.00 Short Term Loans & Adv. 0.66 3.58 1.05 0.86 3.03 1.18 1.76 3.36 4.58 3.96 Net Current Assets 21.52 35.27 37.42 29.61 31.12 30.28 27.15 22.29 24.01 25.53 Total Assets 77.83 89.31 75.79 68.48 70.84 72.52 106.22 65.38 70.78 95.46

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -5.60 2.80 5.90 8.52 1.74 29.68 -37.45 2.87 8.65 24.77 PBT -12.46 1.01 12.96 0.98 0.32 1.38 1.81 0.26 -5.32 1.69 Adjustment 3.09 1.98 0.82 1.88 4.07 4.72 4.62 3.71 3.54 5.02 Changes in Working Capital 3.78 -0.01 -4.83 5.29 -2.50 23.87 -43.38 -1.32 10.71 19.44 Cash after chg. in Working capital -5.58 2.99 8.95 8.15 1.89 29.97 -36.95 2.65 8.93 26.15 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.02 -0.20 -3.05 0.38 -0.15 -0.29 -0.50 0.22 -0.28 -1.38 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.48 -2.83 -3.39 -0.13 0.11 1.56 3.32 -2.00 4.25 -1.99 Net Fixed Assets -0.08 -2.15 -1.97 0.11 -0.15 -0.48 0.00 0.00 3.24 -0.43 Net Investments -0.06 0.20 -0.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.62 -0.88 -0.78 -0.24 0.26 2.04 3.32 -2.00 1.01 -1.56 Cash from Financing Activity 3.44 -2.40 2.07 -10.49 -3.63 -27.51 31.03 -3.51 -26.65 -12.62 Net Cash Inflow / Outflow -1.68 -2.43 4.58 -2.10 -1.78 3.73 -3.10 -2.65 -13.75 10.16 Opening Cash & Equivalents 2.40 4.82 0.24 2.34 4.12 0.39 3.49 6.14 19.89 9.73 Closing Cash & Equivalent 0.71 2.40 4.82 0.24 2.34 4.12 0.39 3.49 6.14 19.89

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 89.96 123.39 121.32 96.26 95.11 94.43 91.56 87.24 86.88 101.14 ROA -14.98% 0.86% 12.98% 0.56% 0.47% 1.28% 1.87% 0.33% -6.39% 1.56% ROE -31.32% 1.55% 22.97% 1.10% 0.95% 3.29% 4.79% 0.70% -15.09% 4.01% ROCE -12.38% 3.64% 21.43% 4.47% 5.93% 7.19% 8.65% 7.49% -2.91% 7.33% Fixed Asset Turnover 8.90 6.96 7.41 7.86 8.30 10.44 10.85 14.35 10.67 15.46 Receivable days 27.59 37.52 40.26 40.63 44.63 32.70 23.71 11.77 17.40 12.61 Inventory Days 94.75 122.00 107.21 108.95 98.66 117.24 109.36 56.82 80.45 66.66 Payable days 7.79 10.33 12.55 12.92 7.70 18.55 24.82 16.72 21.18 9.56 Cash Conversion Cycle 114.55 149.19 134.93 136.67 135.58 131.39 108.25 51.87 76.67 69.71 Total Debt/Equity 1.19 0.73 0.60 0.61 0.87 0.87 1.58 0.58 0.60 1.13 Interest Cover -3.23 1.58 13.08 1.54 1.09 1.32 1.42 1.09 -0.57 1.37

Top Investors:

thyagarajan gurumurthy

apple mutual fund

lincoln p coelho

dev kishan bhatter

Annual Reports:

News Update:

Natraj Proteins - Quarterly Results
13th Aug 2025, 18:12 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback