Nifty

:

23412.60

Sensex

:

74608.98

33.05 (0.14%)
49.74 (0.07%)

Login

Nifty
Sensex

:
:

23412.60
74608.98

33.05 (0.14%)
49.74 (0.07%)

Natraj Proteins Ltd.

Edible Oil

Rating :

N/A

BSE: 530119 | NSE: Not Listed

Watchlist

NSE BSE

35.56

13-May-2026

Open
High
Low
Previous Close

36.9
36.9
35.55
35.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

119
4279
36.9
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

13.32
10.39
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

33.95
N/A
0.41

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-5.18
-4.23
-6.39

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-18.52
-17.98

PAT CAGR (%)

10 Years
5 Years
3 Years

-12.11
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.52
0.56
0.49

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-4.35
-1.98
-4.70

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 28.77 33.41 -13.89% 26.92 22.79 18.12% 26.56 38.53 -31.07% 23.06 38.85 -40.64%
Expenses 25.23 32.78 -23.03% 27.95 23.19 20.53% 27.19 39.51 -31.18% 21.18 36.98 -42.73%
EBITDA 3.54 0.63 461.90% -1.02 -0.40 - -0.63 -0.98 - 1.87 1.88 -0.53%
EBIDTM 12.30% 1.88% -3.80% -1.77% -2.38% -2.55% 8.12% 4.83%
Other Income 0.04 0.02 100.00% 0.05 0.07 -28.57% 0.07 0.05 40.00% 0.35 0.19 84.21%
Interest 0.59 0.50 18.00% 0.58 0.55 5.45% 0.55 0.73 -24.66% 0.66 0.93 -29.03%
Depreciation 0.09 0.10 -10.00% 0.09 0.09 0.00% 0.09 0.09 0.00% 0.07 0.13 -46.15%
PBT 2.90 0.05 5,700.00% -1.64 -0.98 - -1.21 -1.74 - 1.49 1.01 47.52%
Tax 0.01 0.02 -50.00% 0.01 0.04 -75.00% 0.01 0.00 0 0.23 0.00 0
PAT 2.89 0.03 9,533.33% -1.65 -1.02 - -1.22 -1.74 - 1.26 1.00 26.00%
PATM 10.05% 0.10% -6.13% -4.45% -4.58% -4.52% 5.46% 2.58%
EPS 7.81 0.09 8,577.78% -4.46 -2.74 - -3.29 -4.71 - 3.41 2.71 25.83%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 105.31 117.78 193.73 143.60 144.71 146.22 154.12 190.70 194.39 258.43 200.55 Net Sales Growth -21.16% -39.20% 34.91% -0.77% -1.03% -5.13% -19.18% -1.90% -24.78% 28.86% Cost Of Goods Sold 95.89 109.70 193.77 132.94 122.72 134.93 142.90 172.14 171.15 237.18 191.34 Gross Profit 9.42 8.08 -0.04 10.66 22.00 11.28 11.22 18.55 23.23 21.26 9.22 GP Margin 8.95% 6.86% -0.02% 7.42% 15.20% 7.71% 7.28% 9.73% 11.95% 8.23% 4.60% Total Expenditure 101.55 116.67 203.09 140.61 130.55 143.13 149.60 184.70 187.96 254.48 202.33 Power & Fuel Cost - 2.50 3.60 2.85 3.26 2.99 3.28 4.60 3.94 5.30 4.38 % Of Sales - 2.12% 1.86% 1.98% 2.25% 2.04% 2.13% 2.41% 2.03% 2.05% 2.18% Employee Cost - 1.31 1.30 1.01 1.22 1.01 1.15 1.10 1.03 1.06 1.06 % Of Sales - 1.11% 0.67% 0.70% 0.84% 0.69% 0.75% 0.58% 0.53% 0.41% 0.53% Manufacturing Exp. - 1.27 1.89 1.37 2.35 3.33 1.67 6.09 10.44 10.11 4.71 % Of Sales - 1.08% 0.98% 0.95% 1.62% 2.28% 1.08% 3.19% 5.37% 3.91% 2.35% General & Admin Exp. - 0.35 0.36 0.48 0.61 0.51 0.41 0.44 0.51 0.54 0.49 % Of Sales - 0.30% 0.19% 0.33% 0.42% 0.35% 0.27% 0.23% 0.26% 0.21% 0.24% Selling & Distn. Exp. - 1.21 1.83 1.62 0.11 0.08 0.12 0.26 0.81 0.23 0.20 % Of Sales - 1.03% 0.94% 1.13% 0.08% 0.05% 0.08% 0.14% 0.42% 0.09% 0.10% Miscellaneous Exp. - 0.33 0.35 0.33 0.29 0.27 0.08 0.05 0.07 0.06 0.20 % Of Sales - 0.28% 0.18% 0.23% 0.20% 0.18% 0.05% 0.03% 0.04% 0.02% 0.07% EBITDA 3.76 1.11 -9.36 2.99 14.16 3.09 4.52 6.00 6.43 3.95 -1.78 EBITDA Margin 3.57% 0.94% -4.83% 2.08% 9.79% 2.11% 2.93% 3.15% 3.31% 1.53% -0.89% Other Income 0.51 0.49 0.30 0.21 0.26 0.11 0.05 0.21 0.23 0.56 0.58 Interest 2.38 2.43 2.95 1.76 1.07 1.81 3.61 4.21 4.27 3.56 3.39 Depreciation 0.34 0.35 0.45 0.43 0.40 0.40 0.63 0.65 0.60 0.63 0.74 PBT 1.54 -1.18 -12.46 1.02 12.96 0.98 0.32 1.35 1.78 0.31 -5.32 Tax 0.26 0.29 0.06 0.31 3.59 0.58 -0.01 0.21 0.18 0.09 -0.01 Tax Rate 16.88% -24.58% -0.48% 30.39% 27.70% 59.18% -3.13% 15.56% 10.11% 29.03% 0.19% PAT 1.28 -1.46 -12.52 0.71 9.36 0.39 0.34 1.15 1.61 0.23 -5.31 PAT before Minority Interest 1.28 -1.46 -12.52 0.71 9.36 0.39 0.34 1.15 1.61 0.23 -5.31 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.22% -1.24% -6.46% 0.49% 6.47% 0.27% 0.22% 0.60% 0.83% 0.09% -2.65% PAT Growth 173.99% - - -92.41% 2,300.00% 14.71% -70.43% -28.57% 600.00% - EPS 3.46 -3.95 -33.84 1.92 25.30 1.05 0.92 3.11 4.35 0.62 -14.35

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 32.23 33.71 46.24 45.46 36.07 35.64 35.38 34.31 32.69 32.56 Share Capital 3.75 3.75 3.75 3.75 3.75 3.75 3.75 3.75 3.75 3.75 Total Reserves 28.48 29.96 42.49 41.71 32.32 31.89 31.64 30.56 28.94 28.81 Non-Current Liabilities 1.70 2.19 3.39 3.96 1.00 0.87 0.98 1.08 1.13 1.16 Secured Loans 0.68 1.25 2.51 3.14 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.08 0.08 0.08 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 24.71 41.93 39.68 26.37 31.42 34.34 36.16 70.84 31.56 37.07 Trade Payables 1.24 1.74 6.53 0.99 7.45 2.10 3.93 15.09 10.53 12.60 Other Current Liabilities 1.44 1.35 1.77 0.77 1.80 1.27 1.13 1.29 2.01 5.66 Short Term Borrowings 21.97 38.78 31.19 24.10 22.18 30.86 30.82 54.10 18.80 18.75 Short Term Provisions 0.06 0.05 0.19 0.50 0.00 0.10 0.29 0.36 0.21 0.05 Total Liabilities 58.64 77.83 89.31 75.79 68.49 70.85 72.52 106.23 65.38 70.79 Net Block 5.13 5.48 3.95 4.12 2.66 3.06 3.54 3.71 4.31 4.94 Gross Block 22.75 22.74 20.77 20.51 18.54 18.65 18.50 18.02 18.02 18.02 Accumulated Depreciation 17.61 17.27 16.82 16.39 15.88 15.59 14.96 14.31 13.71 13.08 Non Current Assets 16.13 14.38 14.36 12.00 7.45 5.38 6.08 8.23 11.53 9.70 Capital Work in Progress 0.75 0.00 1.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 6.14 7.02 6.63 6.69 3.62 1.83 1.96 1.43 1.09 0.88 Other Non Current Assets 4.11 1.89 1.89 1.19 1.18 0.49 0.59 3.10 6.14 3.88 Current Assets 42.50 63.45 74.95 63.79 61.03 65.46 66.44 97.99 53.85 61.08 Current Investments 0.42 0.50 0.44 0.64 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 32.85 44.49 56.09 39.91 45.11 42.18 41.14 81.39 35.79 44.72 Sundry Debtors 8.90 16.99 12.30 17.22 14.71 17.85 19.85 14.33 11.08 5.59 Cash & Bank 0.06 0.71 2.40 4.82 0.24 2.34 4.12 0.39 3.49 6.14 Other Current Assets 0.27 0.11 0.15 0.15 0.97 3.09 1.34 1.89 3.48 4.64 Short Term Loans & Adv. 0.17 0.66 3.58 1.05 0.86 3.03 1.18 1.76 3.36 4.58 Net Current Assets 17.80 21.52 35.27 37.42 29.61 31.12 30.28 27.15 22.29 24.01 Total Assets 58.63 77.83 89.31 75.79 68.48 70.84 72.52 106.22 65.38 70.78

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 21.66 -5.60 2.80 5.90 8.52 1.74 29.68 -37.45 2.87 8.65 PBT -1.18 -12.46 1.01 12.96 0.98 0.32 1.38 1.81 0.26 -5.32 Adjustment 2.66 3.09 1.98 0.82 1.88 4.07 4.72 4.62 3.71 3.54 Changes in Working Capital 20.39 3.78 -0.01 -4.83 5.29 -2.50 23.87 -43.38 -1.32 10.71 Cash after chg. in Working capital 21.87 -5.58 2.99 8.95 8.15 1.89 29.97 -36.95 2.65 8.93 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.21 -0.02 -0.20 -3.05 0.38 -0.15 -0.29 -0.50 0.22 -0.28 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.49 0.48 -2.83 -3.39 -0.13 0.11 1.56 3.32 -2.00 4.25 Net Fixed Assets -0.76 -0.08 -2.15 -1.97 0.11 -0.15 -0.48 0.00 0.00 3.24 Net Investments 0.08 -0.06 0.20 -0.64 0.00 0.00 0.00 0.00 0.00 0.00 Others -1.81 0.62 -0.88 -0.78 -0.24 0.26 2.04 3.32 -2.00 1.01 Cash from Financing Activity -19.82 3.44 -2.40 2.07 -10.49 -3.63 -27.51 31.03 -3.51 -26.65 Net Cash Inflow / Outflow -0.65 -1.68 -2.43 4.58 -2.10 -1.78 3.73 -3.10 -2.65 -13.75 Opening Cash & Equivalents 0.71 2.40 4.82 0.24 2.34 4.12 0.39 3.49 6.14 19.89 Closing Cash & Equivalent 0.06 0.71 2.40 4.82 0.24 2.34 4.12 0.39 3.49 6.14

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 86.01 89.96 123.39 121.32 96.26 95.11 94.43 91.56 87.24 86.88 ROA -2.14% -14.98% 0.86% 12.98% 0.56% 0.47% 1.28% 1.87% 0.33% -6.39% ROE -4.44% -31.32% 1.55% 22.97% 1.10% 0.95% 3.29% 4.79% 0.70% -15.09% ROCE 1.96% -12.38% 3.64% 21.43% 4.47% 5.93% 7.19% 8.65% 7.49% -2.91% Fixed Asset Turnover 5.18 8.90 6.96 7.41 7.86 8.30 10.44 10.85 14.35 10.67 Receivable days 40.11 27.59 37.52 40.26 40.63 44.63 32.70 23.71 11.77 17.40 Inventory Days 119.83 94.75 122.00 107.21 108.95 98.66 117.24 109.36 56.82 80.45 Payable days 4.95 7.79 10.33 12.55 12.92 7.70 18.55 24.82 16.72 21.18 Cash Conversion Cycle 154.99 114.55 149.19 134.93 136.67 135.58 131.39 108.25 51.87 76.67 Total Debt/Equity 0.70 1.19 0.73 0.60 0.61 0.87 0.87 1.58 0.58 0.60 Interest Cover 0.52 -3.23 1.58 13.08 1.54 1.09 1.32 1.42 1.09 -0.57

Top Investors:

thyagarajan gurumurthy

apple mutual fund

dev kishan bhatter

lincoln p coelho

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback