PBT
5.78
2.16
4.92
2.78
0.45
0.48
0.41
0.58
5.80
2.11
Adjustment
1.38
1.40
1.17
1.12
0.83
0.86
0.87
0.93
0.57
0.30
Changes in Working Capital
-7.62
0.47
-5.08
-6.57
-1.07
-1.10
3.38
-0.97
-1.21
-2.49
Cash after chg. in Working capital
-0.45
4.03
1.01
-2.68
0.21
0.25
4.65
0.55
5.16
-0.08
Interest Paid
0.00
0.00
0.00
0.00
-0.51
-0.59
-0.75
-0.95
-0.38
-0.14
Tax Paid
-0.87
-1.65
-0.88
-0.55
-0.06
-0.22
-0.04
-1.62
-0.81
-0.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00