PBT
0.76
0.33
-2.95
0.21
-1.36
1.77
3.09
1.16
3.55
1.26
Adjustment
0.51
0.66
0.54
0.77
1.36
0.67
1.10
1.26
0.63
2.01
Changes in Working Capital
1.14
-4.22
-0.60
2.06
0.89
-1.54
-2.34
0.57
-4.96
-3.45
Cash after chg. in Working capital
2.41
-3.23
-3.01
3.05
0.89
0.91
1.85
3.00
-0.78
-0.17
Interest Paid
-0.37
-0.52
-0.22
-0.13
-0.38
-0.40
-0.61
-0.67
-0.80
-0.20
Tax Paid
0.96
-0.31
-0.27
-0.25
-0.13
-0.64
-0.46
-0.47
-1.25
-0.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00