Nifty
Sensex
:
:
22231.80
71593.24
-371.25 (-1.64%)
-1045.46 (-1.44%)

Metal - Non Ferrous

Rating :
58/99

BSE: 530129 | NSE: NILE

1216.40
08-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1265
  •  1294
  •  1202.3
  •  1258.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5610
  •  7065060.9
  •  2018.9
  •  1202.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 367.10
  • 7.80
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 350.73
  • 0.41%
  • 1.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.39%
  • 1.70%
  • 42.26%
  • FII
  • DII
  • Others
  • 0.16%
  • 0.00%
  • 5.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.92
  • 8.17
  • 7.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.41
  • 14.40
  • 10.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.58
  • 18.31
  • 21.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.30
  • 10.37
  • 12.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.39
  • 1.50
  • 1.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.60
  • 7.86
  • 8.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
280.72
245.32
14.43%
229.78
189.98
20.95%
291.43
232.51
25.34%
273.99
251.68
8.86%
Expenses
270.15
223.10
21.09%
213.57
175.05
22.01%
269.78
216.85
24.41%
256.48
239.05
7.29%
EBITDA
10.57
22.22
-52.43%
16.20
14.93
8.51%
21.65
15.66
38.25%
17.51
12.63
38.64%
EBIDTM
3.77%
9.06%
7.05%
7.86%
7.43%
6.74%
6.39%
5.02%
Other Income
2.20
0.05
4,300.00%
3.69
0.02
18,350.00%
0.21
0.04
425.00%
0.12
0.03
300.00%
Interest
0.40
0.73
-45.21%
0.57
0.65
-12.31%
0.38
0.59
-35.59%
0.44
0.36
22.22%
Depreciation
1.00
0.94
6.38%
1.02
0.96
6.25%
0.98
0.98
0.00%
0.96
0.97
-1.03%
PBT
11.37
20.60
-44.81%
18.30
13.34
37.18%
20.49
14.13
45.01%
16.22
11.33
43.16%
Tax
3.22
5.68
-43.31%
4.63
3.64
27.20%
5.55
3.98
39.45%
4.62
2.96
56.08%
PAT
8.14
14.92
-45.44%
13.68
9.71
40.89%
14.94
10.16
47.05%
11.60
8.37
38.59%
PATM
2.90%
6.08%
5.95%
5.11%
5.13%
4.37%
4.23%
3.33%
EPS
27.22
49.69
-45.22%
45.70
32.33
41.35%
49.83
33.83
47.30%
38.84
27.89
39.26%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
1,075.92
1,040.51
919.58
837.62
806.32
702.48
536.41
592.67
Net Sales Growth
17.01%
13.15%
9.78%
3.88%
14.78%
30.96%
-9.49%
 
Cost Of Goods Sold
839.77
803.22
710.02
650.17
626.82
536.43
430.67
496.86
Gross Profit
236.15
237.30
209.56
187.45
179.51
166.04
105.73
95.81
GP Margin
21.95%
22.81%
22.79%
22.38%
22.26%
23.64%
19.71%
16.17%
Total Expenditure
1,009.98
962.94
863.37
791.55
770.54
662.89
511.64
571.26
Power & Fuel Cost
-
23.30
23.31
23.47
22.89
17.17
10.69
11.08
% Of Sales
-
2.24%
2.53%
2.80%
2.84%
2.44%
1.99%
1.87%
Employee Cost
-
19.27
14.39
12.19
10.24
9.63
8.46
8.15
% Of Sales
-
1.85%
1.56%
1.46%
1.27%
1.37%
1.58%
1.38%
Manufacturing Exp.
-
103.60
105.34
96.65
102.22
91.26
55.11
49.07
% Of Sales
-
9.96%
11.46%
11.54%
12.68%
12.99%
10.27%
8.28%
General & Admin Exp.
-
4.71
3.95
2.44
1.97
1.74
1.37
1.75
% Of Sales
-
0.45%
0.43%
0.29%
0.24%
0.25%
0.26%
0.30%
Selling & Distn. Exp.
-
6.42
5.53
6.08
5.91
6.05
4.40
3.84
% Of Sales
-
0.62%
0.60%
0.73%
0.73%
0.86%
0.82%
0.65%
Miscellaneous Exp.
-
2.43
0.84
0.55
0.49
0.60
0.93
0.52
% Of Sales
-
0.23%
0.09%
0.07%
0.06%
0.09%
0.17%
0.09%
EBITDA
65.93
77.57
56.21
46.07
35.78
39.59
24.77
21.41
EBITDA Margin
6.13%
7.45%
6.11%
5.50%
4.44%
5.64%
4.62%
3.61%
Other Income
6.22
4.07
0.15
0.22
0.19
0.20
0.24
0.26
Interest
1.79
2.12
2.21
1.19
2.82
4.02
2.74
4.52
Depreciation
3.96
3.90
3.86
2.93
2.76
3.60
3.52
3.66
PBT
66.38
75.62
50.29
42.18
30.39
32.17
18.74
13.50
Tax
18.02
20.48
13.95
11.02
7.82
8.32
4.97
2.57
Tax Rate
27.15%
27.08%
27.74%
26.13%
25.73%
25.86%
26.52%
19.04%
PAT
48.36
55.26
36.34
31.16
22.57
23.84
13.77
10.93
PAT before Minority Interest
48.51
55.14
36.34
31.16
22.57
23.84
13.77
10.93
Minority Interest
0.15
0.12
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.49%
5.31%
3.95%
3.72%
2.80%
3.39%
2.57%
1.84%
PAT Growth
12.05%
52.06%
16.62%
38.06%
-5.33%
73.13%
25.98%
 
EPS
161.20
184.20
121.13
103.87
75.23
79.47
45.90
36.43

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
316.16
264.60
229.86
199.62
177.60
154.23
140.87
Share Capital
3.00
3.00
3.00
3.00
3.00
3.00
3.00
Total Reserves
313.15
261.60
226.85
196.62
174.60
151.23
137.87
Non-Current Liabilities
12.66
14.72
13.76
10.78
13.78
2.97
3.78
Secured Loans
11.46
12.46
11.38
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
8.35
11.14
0.45
1.77
Long Term Provisions
0.39
0.32
0.24
0.22
0.30
0.33
0.46
Current Liabilities
25.51
22.62
8.62
16.62
46.67
60.69
30.49
Trade Payables
2.40
3.81
1.25
3.52
2.49
4.55
3.54
Other Current Liabilities
21.83
8.06
6.83
5.90
8.20
6.36
17.41
Short Term Borrowings
0.24
9.36
0.00
6.87
35.69
49.11
8.97
Short Term Provisions
1.04
1.39
0.54
0.33
0.30
0.68
0.57
Total Liabilities
354.33
301.94
252.24
227.02
238.05
217.89
175.14
Net Block
62.96
61.55
62.14
46.35
46.94
37.95
29.95
Gross Block
111.53
107.60
104.42
86.05
84.65
72.55
61.52
Accumulated Depreciation
48.58
46.05
42.28
39.70
37.71
34.60
31.57
Non Current Assets
108.57
76.98
66.67
50.99
48.65
39.45
31.33
Capital Work in Progress
25.35
13.96
3.27
3.31
0.51
0.46
0.37
Non Current Investment
19.06
0.23
0.16
0.09
0.03
0.03
0.01
Long Term Loans & Adv.
1.20
1.18
1.11
1.09
1.03
1.00
0.99
Other Non Current Assets
0.00
0.06
0.00
0.15
0.14
0.01
0.00
Current Assets
245.76
224.97
185.57
176.03
189.41
178.45
143.82
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
103.17
110.17
102.33
79.00
116.38
82.42
64.75
Sundry Debtors
84.29
91.60
57.85
80.13
60.67
83.12
60.73
Cash & Bank
34.08
0.86
9.43
9.17
0.20
0.23
0.43
Other Current Assets
24.23
6.11
2.15
0.97
12.15
12.67
17.91
Short Term Loans & Adv.
17.74
16.23
13.82
6.77
11.21
9.34
16.05
Net Current Assets
220.25
202.35
176.95
159.41
142.74
117.75
113.33
Total Assets
354.33
301.95
252.24
227.02
238.06
217.90
175.15

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
82.63
-1.05
25.07
50.72
19.63
18.31
12.81
PBT
75.62
50.29
42.18
30.39
32.17
18.74
12.95
Adjustment
2.74
5.61
4.07
5.61
7.38
6.13
7.45
Changes in Working Capital
25.13
-44.13
-10.55
21.48
-10.72
-2.22
-3.41
Cash after chg. in Working capital
103.49
11.77
35.69
57.48
28.83
22.65
16.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-20.75
-12.88
-10.63
-6.76
-9.23
-4.34
-4.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.11
0.06
0.01
0.00
0.03
0.00
0.07
Cash From Investing Activity
-35.46
-14.24
-18.59
-5.06
-12.75
-11.65
-1.36
Net Fixed Assets
-2.94
-1.17
-2.53
-1.59
-4.26
-11.12
Net Investments
-43.67
-0.09
-5.60
-1.61
-7.95
-0.33
Others
11.15
-12.98
-10.46
-1.86
-0.54
-0.20
Cash from Financing Activity
-13.95
6.72
-6.23
-36.70
-6.91
-6.86
-11.13
Net Cash Inflow / Outflow
33.22
-8.57
0.26
8.97
-0.03
-0.19
0.32
Opening Cash & Equivalents
0.86
9.43
9.17
0.20
0.23
0.43
0.10
Closing Cash & Equivalent
34.08
0.86
9.43
9.17
0.20
0.23
0.43

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
1052.64
880.90
765.16
664.44
591.09
513.24
468.73
ROA
16.80%
13.12%
13.00%
9.70%
10.46%
7.01%
6.24%
ROE
19.00%
14.71%
14.52%
11.97%
14.38%
9.34%
7.77%
ROCE
25.08%
19.91%
19.03%
15.08%
16.80%
11.69%
11.09%
Fixed Asset Turnover
9.50
8.67
8.80
9.45
8.94
8.00
9.63
Receivable days
30.85
29.66
30.06
31.87
37.36
48.94
37.40
Inventory Days
37.42
42.17
39.51
44.22
51.65
50.07
39.88
Payable days
1.41
1.30
1.34
1.75
2.39
3.43
2.60
Cash Conversion Cycle
66.86
70.53
68.23
74.34
86.61
95.58
74.68
Total Debt/Equity
0.06
0.08
0.05
0.08
0.27
0.33
0.15
Interest Cover
36.68
23.79
36.46
11.77
9.00
7.83
3.99

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.