Nifty

:

25323.55

Sensex

:

82605.43

178.05 (0.71%)
575.45 (0.70%)

Login

Nifty
Sensex

:
:

25323.55
82605.43

178.05 (0.71%)
575.45 (0.70%)

Gyan Developers & Builders Ltd.

Construction - Real Estate

Rating :

N/A

BSE: 530141 | NSE: Not Listed

Watchlist

NSE BSE

40.80

15-Oct-2025

Open
High
Low
Previous Close

41.86
41.86
39.77
41.86

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1897
76378
41.86
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

12.24
9.44
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

9.72
N/A
3.23

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.86
113.15
269.10

EBITDA CAGR (%)

10 Years
5 Years
3 Years

32.95
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

37.41
-
-

P:E (Median)

8 Years
5 Years
3 Years

13.25
13.40
17.69

P:BV (Average)

8 Years
5 Years
3 Years

1.96
1.97
2.30

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-14.40
-18.37
-19.72

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.09 0.00 0 3.52 0.00 0 0.00 0.00 0 0.00 0.55 -100.00%
Expenses 0.10 0.01 900.00% 1.72 0.02 8,500.00% 0.06 0.02 200.00% 0.01 0.33 -96.97%
EBITDA -0.01 -0.01 - 1.79 -0.02 - -0.06 -0.02 - -0.01 0.23 -
EBIDTM -12.22% 0.00% 51.01% 0.00% 0.00% 0.00% 0.00% 40.90%
Other Income 0.00 0.00 0 0.00 0.02 -100.00% 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.01 -0.01 - 1.79 -0.01 - -0.06 -0.02 - -0.01 0.23 -
Tax 0.00 0.00 0 0.41 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.01 -0.01 - 1.38 -0.01 - -0.06 -0.02 - -0.01 0.23 -
PATM -12.22% 0.00% 39.32% 0.00% 0.00% 0.00% 0.00% 40.90%
EPS -0.04 -0.03 - 4.61 -0.04 - -0.21 -0.07 - -0.04 0.76 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 3.61 3.52 0.56 0.07 0.03 0.08 0.82 1.48 1.52 1.08 1.05 Net Sales Growth 556.36% 528.57% 700% 133.33% -62.50% -90.24% -44.59% -2.63% 40.74% 2.86% Cost Of Goods Sold 1.65 1.61 0.30 0.00 0.00 0.00 0.39 1.04 1.00 0.72 0.66 Gross Profit 1.96 1.90 0.25 0.07 0.03 0.08 0.43 0.43 0.52 0.36 0.38 GP Margin 54.29% 53.98% 44.64% 100% 100% 100% 52.44% 29.05% 34.21% 33.33% 36.19% Total Expenditure 1.89 2.14 0.42 0.21 0.19 0.21 0.75 1.41 1.52 1.00 0.97 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.02 0.01 0.01 % Of Sales - 0% 0% 0% 0% 12.50% 1.22% 0.68% 1.32% 0.93% 0.95% Employee Cost - 0.02 0.02 0.02 0.09 0.12 0.16 0.16 0.16 0.16 0.17 % Of Sales - 0.57% 3.57% 28.57% 300% 150.0% 19.51% 10.81% 10.53% 14.81% 16.19% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.15 0.08 0.19 0.09 0.08 0.17 0.19 0.12 0.11 0.12 % Of Sales - 4.26% 14.29% 271.43% 300% 100% 20.73% 12.84% 7.89% 10.19% 11.43% Selling & Distn. Exp. - 0.35 0.00 0.00 0.01 0.01 0.03 0.00 0.20 0.00 0.00 % Of Sales - 9.94% 0% 0% 33.33% 12.50% 3.66% 0% 13.16% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 1.97% 0% 0% EBITDA 1.71 1.38 0.14 -0.14 -0.16 -0.13 0.07 0.07 0.00 0.08 0.08 EBITDA Margin 47.37% 39.20% 25.00% -200% -533.33% -162.50% 8.54% 4.73% 0% 7.41% 7.62% Other Income 0.00 0.00 0.02 0.00 0.00 0.05 0.01 0.00 0.20 0.00 0.02 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.04 PBT 1.71 1.37 0.14 -0.14 -0.16 -0.08 0.08 0.07 0.19 0.05 0.05 Tax 0.41 0.41 0.00 0.00 0.00 0.00 0.02 0.02 0.05 0.01 0.02 Tax Rate 23.98% 29.93% 0.00% 0.00% 0.00% 0.00% 25.00% 28.57% 26.32% 20.00% 40.00% PAT 1.30 0.96 0.14 -0.15 -0.16 -0.08 0.06 0.05 0.14 0.03 0.04 PAT before Minority Interest 1.30 0.96 0.14 -0.15 -0.16 -0.08 0.06 0.05 0.14 0.03 0.04 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 36.01% 27.27% 25.00% -214.29% -533.33% -100% 7.32% 3.38% 9.21% 2.78% 3.81% PAT Growth 584.21% 585.71% - - - - 20.00% -64.29% 366.67% -25.00% EPS 4.33 3.20 0.47 -0.50 -0.53 -0.27 0.20 0.17 0.47 0.10 0.13

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 4.76 3.80 3.66 3.81 3.97 4.05 3.99 3.94 3.80 3.77 Share Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Total Reserves 1.76 0.80 0.66 0.81 0.97 1.05 0.99 0.94 0.80 0.77 Non-Current Liabilities -0.01 -0.02 -0.02 -0.02 -0.02 -0.02 -0.03 -0.03 -0.03 -0.03 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.41 0.10 0.52 0.57 0.89 0.75 0.16 0.68 1.24 0.91 Trade Payables 0.00 0.00 0.02 0.00 0.00 0.04 0.04 0.27 0.32 0.37 Other Current Liabilities 0.00 0.10 0.51 0.57 0.89 0.69 0.10 0.36 0.90 0.52 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.41 0.00 0.00 0.00 0.00 0.02 0.02 0.05 0.02 0.02 Total Liabilities 5.16 3.88 4.16 4.36 4.84 4.78 4.12 4.59 5.01 4.65 Net Block 0.52 0.53 0.53 0.53 0.53 0.53 0.54 0.54 0.55 0.57 Gross Block 0.71 0.76 0.90 0.90 0.90 0.91 0.91 0.91 0.91 0.90 Accumulated Depreciation 0.19 0.23 0.37 0.37 0.37 0.38 0.38 0.37 0.36 0.33 Non Current Assets 0.73 0.67 0.62 0.64 0.64 0.64 0.64 0.64 0.60 0.62 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.20 0.14 0.09 0.10 0.10 0.10 0.10 0.10 0.05 0.06 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 4.43 3.21 3.54 3.72 4.20 4.13 3.49 3.95 4.41 4.03 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.17 2.51 2.66 2.66 2.47 2.31 1.84 2.43 2.67 2.69 Sundry Debtors 0.00 0.01 0.06 0.14 0.14 0.09 0.37 0.47 1.17 0.72 Cash & Bank 2.52 0.06 0.03 0.10 0.12 0.06 0.05 0.18 0.03 0.02 Other Current Assets 0.74 0.15 0.14 0.12 1.48 1.68 1.23 0.87 0.54 0.59 Short Term Loans & Adv. 0.74 0.50 0.66 0.69 1.48 1.68 1.23 0.87 0.54 0.59 Net Current Assets 4.02 3.11 3.02 3.15 3.31 3.39 3.33 3.27 3.17 3.12 Total Assets 5.16 3.88 4.16 4.36 4.84 4.77 4.13 4.59 5.01 4.65

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 2.46 0.04 -0.08 -0.01 0.06 0.02 -0.13 0.16 0.01 -0.18 PBT 1.37 0.14 -0.14 -0.16 -0.08 0.08 0.07 0.19 0.05 0.05 Adjustment 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.03 Changes in Working Capital 1.08 -0.11 0.06 0.15 0.15 -0.05 -0.16 -0.03 -0.04 -0.19 Cash after chg. in Working capital 2.46 0.04 -0.08 -0.01 0.07 0.03 -0.09 0.17 0.03 -0.12 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 -0.02 -0.02 -0.05 -0.02 -0.02 -0.06 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.01 Net Fixed Assets 0.05 0.14 0.00 0.00 0.01 0.00 0.00 0.00 -0.01 -0.01 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.05 -0.14 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.02 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 2.46 0.03 -0.08 -0.01 0.05 0.02 -0.14 0.16 0.00 -0.17 Opening Cash & Equivalents 0.06 0.03 0.10 0.12 0.06 0.05 0.18 0.03 0.02 0.19 Closing Cash & Equivalent 2.52 0.06 0.03 0.10 0.12 0.06 0.05 0.18 0.03 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 15.87 12.67 12.20 12.69 13.22 13.49 13.30 13.14 12.68 12.57 ROA 21.23% 3.52% -3.43% -3.50% -1.65% 1.25% 1.14% 2.86% 0.66% 0.83% ROE 22.43% 3.80% -3.91% -4.14% -1.97% 1.39% 1.25% 3.55% 0.84% 0.94% ROCE 32.01% 3.85% -3.87% -4.08% -1.91% 1.90% 1.78% 4.85% 1.26% 1.39% Fixed Asset Turnover 4.78 0.67 0.08 0.04 0.09 0.90 1.62 1.68 1.19 1.17 Receivable days 0.29 20.29 512.96 1552.99 482.41 100.25 103.10 196.12 320.22 250.91 Inventory Days 190.95 1698.67 0.00 0.00 0.00 923.65 528.23 610.81 909.66 814.47 Payable days 0.14 9.86 0.00 0.00 0.00 39.30 245.79 262.07 571.14 288.32 Cash Conversion Cycle 191.10 1709.10 512.96 1552.99 482.41 984.59 385.54 544.87 658.74 777.06 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 9790.79 624.17 -1111.69 -610.35 -218.57 196.09 31.60 98.92 28.11 1121.82

Top Investors:

sambathraj jain madhan rekha

chandra shekar reddy k

Annual Reports:

News Update:

Gyan Dev. & Builders - Quarterly Results
11th Aug 2025, 18:32 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback