PBT
-9.06
-16.42
-35.56
-4.64
2.14
6.72
4.23
1.08
-19.57
0.72
Adjustment
12.36
16.06
23.39
25.31
28.02
27.97
28.12
28.56
28.94
22.35
Changes in Working Capital
6.61
-15.43
38.70
1.76
-22.78
-22.98
-21.69
-16.10
-8.83
11.99
Cash after chg. in Working capital
9.91
-15.79
26.53
22.43
7.38
11.70
10.67
13.54
0.54
35.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.21
-0.43
0.00
-0.23
0.00
0.00
0.00
0.00
-0.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00