PBT
-2.21
1.34
2.34
-5.83
1.64
2.64
2.37
Adjustment
4.97
5.17
7.67
1.03
5.15
4.40
1.71
Changes in Working Capital
-3.45
1.38
-3.82
-0.47
-0.11
-6.65
-0.11
Cash after chg. in Working capital
-0.69
7.90
6.19
-5.27
6.69
0.39
3.97
Interest Paid
0.00
0.00
0.00
-1.84
-1.57
-0.96
-0.29
Tax Paid
-0.19
-0.42
-0.08
-0.03
-0.04
0.00
-0.01
Other Direct Exp. Paid
-0.05
-0.03
-0.04
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-2.26
0.00
0.00
0.00
0.00