PBT
0.82
1.04
3.31
3.86
3.83
3.80
2.28
0.85
0.51
1.50
Adjustment
4.09
2.08
0.79
0.18
-0.13
0.04
0.14
0.02
0.02
0.18
Changes in Working Capital
-1.45
3.14
-0.38
-1.09
-0.77
-0.41
-0.94
-0.31
-0.42
-0.47
Cash after chg. in Working capital
3.46
6.26
3.71
2.95
2.93
3.44
1.48
0.56
0.11
1.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.65
-1.24
-1.68
-0.83
-0.34
-0.92
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00