PBT
10.79
10.75
14.97
15.38
4.60
3.59
1.70
13.40
27.51
10.86
Adjustment
-3.31
-1.54
-1.37
-1.81
6.16
-0.17
1.47
6.29
-24.14
5.03
Changes in Working Capital
-6.81
-2.56
15.89
-11.55
11.82
2.38
-20.59
-2.09
1.66
-27.64
Cash after chg. in Working capital
0.67
6.64
29.49
2.03
22.57
5.80
-17.42
17.60
5.03
-11.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.02
-1.47
-2.89
-2.18
-2.37
-3.62
-0.31
-0.01
0.17
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00