Nifty

:

22570.35

Sensex

:

74339.44

167.95 (0.75%)
486.50 (0.66%)

Login

Nifty
Sensex

:
:

22570.35
74339.44

167.95 (0.75%)
486.50 (0.66%)

Atharv Enterprises Ltd.

Trading

Rating :

N/A

BSE: 530187 | NSE: Not Listed

Watchlist

NSE BSE

2.23

25-Apr-2024

Open
High
Low
Previous Close

2.22
2.23
2.22
2.21

Volume
Traded Value (lacs)
52 Week High
52 Week Low

9
0.13
3.31
2.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3.76
22.50
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3.94
N/A
0.19

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-8.51
27.77
53.48

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-11.55
-
11.20

PAT CAGR (%)

10 Years
5 Years
3 Years

-9.84
40.63
-

P:E (Median)

8 Years
5 Years
3 Years

35.08
35.48
41.15

P:BV (Average)

8 Years
5 Years
3 Years

0.17
0.17
0.20

EV:EBITDA (Average)

8 Years
5 Years
3 Years

58.12
17.05
20.33

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.24 0.00 0 3.28 0.00 0 4.57 0.00 0 1.26 0.25 404.00%
Expenses 0.62 0.41 51.22% 3.59 0.30 1,096.67% 4.99 0.28 1,682.14% 1.19 0.19 526.32%
EBITDA -0.39 -0.41 - -0.32 -0.30 - -0.41 -0.28 - 0.07 0.06 16.67%
EBIDTM -165.53% 0.00% -9.64% 0.00% -9.05% 0.00% 5.71% 25.20%
Other Income 0.46 0.45 2.22% 0.37 0.35 5.71% 0.49 0.32 53.12% 0.00 0.00 0
Interest 0.01 0.01 0.00% -0.01 0.01 - 0.01 0.01 0.00% 0.01 0.01 0.00%
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.00 0 0.01 0.00 0
PBT 0.06 0.03 100.00% 0.06 0.03 100.00% 0.06 0.03 100.00% 0.06 0.05 20.00%
Tax 0.02 0.01 100.00% 0.02 0.01 100.00% 0.02 0.01 100.00% 0.02 0.01 100.00%
PAT 0.04 0.02 100.00% 0.04 0.02 100.00% 0.04 0.02 100.00% 0.04 0.04 0.00%
PATM 18.30% 0.00% 1.28% 0.00% 0.92% 0.00% 3.17% 15.35%
EPS 0.03 0.01 200.00% 0.02 0.01 100.00% 0.02 0.01 100.00% 0.02 0.02 0.00%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 9.35 2.35 0.74 0.65 0.38 0.69 1.18 1.32 4.57 4.62 5.72 Net Sales Growth 3,640.00% 217.57% 13.85% 71.05% -44.93% -41.53% -10.61% -71.12% -1.08% -19.23% Cost Of Goods Sold 8.84 0.76 0.00 0.00 0.00 0.00 0.00 0.00 3.33 3.31 4.14 Gross Profit 0.51 1.59 0.74 0.65 0.38 0.69 1.18 1.32 1.25 1.31 1.58 GP Margin 5.48% 67.66% 100% 100% 100% 100% 100% 100% 27.35% 28.35% 27.62% Total Expenditure 10.39 2.18 0.62 0.55 0.86 0.94 0.84 0.88 4.25 4.17 5.14 Power & Fuel Cost - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.43% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.76 0.21 0.23 0.44 0.35 0.35 0.40 0.42 0.32 0.26 % Of Sales - 32.34% 28.38% 35.38% 115.79% 50.72% 29.66% 30.30% 9.19% 6.93% 4.55% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.61 0.40 0.32 0.42 0.59 0.43 0.40 0.45 0.43 0.54 % Of Sales - 25.96% 54.05% 49.23% 110.53% 85.51% 36.44% 30.30% 9.85% 9.31% 9.44% Selling & Distn. Exp. - 0.03 0.01 0.00 0.00 0.00 0.06 0.04 0.03 0.08 0.08 % Of Sales - 1.28% 1.35% 0% 0% 0% 5.08% 3.03% 0.66% 1.73% 1.40% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.02 0.02 0.08 % Of Sales - 0% 0% 0% 0% 0% 0% 2.27% 0.44% 0.43% 2.10% EBITDA -1.05 0.17 0.12 0.10 -0.48 -0.25 0.34 0.44 0.32 0.45 0.58 EBITDA Margin -11.23% 7.23% 16.22% 15.38% -126.32% -36.23% 28.81% 33.33% 7.00% 9.74% 10.14% Other Income 1.32 0.04 0.00 0.00 0.62 0.41 0.00 0.01 0.00 0.00 0.00 Interest 0.02 0.04 0.06 0.08 0.09 0.09 0.11 0.05 0.00 0.01 0.02 Depreciation 0.04 0.03 0.00 0.02 0.04 0.05 0.04 0.04 0.07 0.08 0.05 PBT 0.24 0.15 0.05 0.00 0.01 0.03 0.19 0.36 0.26 0.37 0.51 Tax 0.08 0.04 0.01 0.00 0.00 0.01 0.06 0.14 0.09 0.07 0.20 Tax Rate 33.33% 26.67% 20.00% 0.00% 0.00% 33.33% 31.58% 38.89% 34.62% 18.92% 39.22% PAT 0.16 0.11 0.04 0.00 0.00 0.02 0.13 0.21 0.17 0.30 0.31 PAT before Minority Interest 0.16 0.11 0.04 0.00 0.00 0.02 0.13 0.21 0.17 0.30 0.31 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.71% 4.68% 5.41% 0% 0% 2.90% 11.02% 15.91% 3.72% 6.49% 5.42% PAT Growth 60.00% 175.00% 0 0 -100.00% -84.62% -38.10% 23.53% -43.33% -3.23% EPS 0.09 0.06 0.02 0.00 0.00 0.01 0.08 0.12 0.10 0.18 0.18

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 19.67 19.56 19.52 19.54 19.54 19.52 19.39 19.18 19.01 18.72 Share Capital 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 8.50 8.50 Total Reserves 2.67 2.56 2.52 2.54 2.54 2.52 2.39 2.18 10.51 10.22 Non-Current Liabilities 0.39 0.50 0.80 0.78 0.64 0.77 0.90 0.13 0.00 0.02 Secured Loans 0.39 0.46 0.80 0.78 0.64 0.77 0.90 0.13 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 9.62 1.29 0.02 0.19 0.11 3.55 4.48 7.77 5.05 1.46 Trade Payables 9.58 0.00 0.00 0.00 0.00 3.41 4.31 7.59 4.42 1.04 Other Current Liabilities 0.00 1.25 0.00 0.17 0.04 0.00 0.00 0.03 0.01 0.10 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.04 0.04 0.02 0.02 0.07 0.14 0.17 0.15 0.63 0.32 Total Liabilities 29.68 21.35 20.34 20.51 20.29 23.84 24.77 27.08 24.06 20.20 Net Block 0.37 0.11 0.11 0.13 0.17 0.22 0.26 0.30 0.25 0.33 Gross Block 0.40 0.12 0.12 0.45 0.49 0.27 0.60 0.60 0.48 0.48 Accumulated Depreciation 0.03 0.01 0.01 0.32 0.32 0.05 0.34 0.30 0.23 0.15 Non Current Assets 21.83 18.30 15.29 16.11 16.23 6.45 7.98 8.21 6.64 3.66 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 4.42 6.92 7.06 7.69 8.79 0.39 0.46 0.24 0.21 0.22 Long Term Loans & Adv. 16.86 11.21 8.11 8.25 7.20 5.84 7.26 4.16 6.18 3.10 Other Non Current Assets 0.18 0.07 0.00 0.04 0.07 0.00 0.00 3.50 0.00 0.01 Current Assets 7.85 3.04 5.05 4.40 4.06 17.39 16.78 18.87 17.42 16.55 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.12 0.46 0.46 0.46 0.46 0.46 0.46 0.46 0.43 0.45 Sundry Debtors 5.50 0.00 0.00 0.22 0.04 1.27 2.21 5.80 2.43 0.11 Cash & Bank 0.09 0.15 0.73 0.03 0.01 0.03 0.07 0.75 0.03 0.25 Other Current Assets 1.13 2.42 0.00 0.00 3.54 15.62 14.05 11.86 14.54 15.74 Short Term Loans & Adv. 0.00 0.00 3.86 3.68 0.03 15.62 14.04 11.86 14.53 15.73 Net Current Assets -1.77 1.75 5.03 4.21 3.95 13.84 12.30 11.10 12.37 15.09 Total Assets 29.68 21.34 20.34 20.51 20.29 23.84 24.76 27.08 24.06 20.21

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 10.82 2.62 -0.49 -1.54 -3.00 3.70 -0.73 -3.11 -2.67 -4.08 PBT 0.11 0.05 0.00 0.01 0.03 0.09 0.36 0.26 0.37 0.51 Adjustment -1.56 -0.68 -0.56 -0.87 -0.98 -0.26 -1.25 -1.11 -1.16 -1.45 Changes in Working Capital 12.30 3.26 0.06 -0.67 -1.98 3.92 0.31 -2.17 -1.78 -2.96 Cash after chg. in Working capital 10.86 2.63 -0.49 -1.54 -2.93 3.75 -0.59 -3.02 -2.57 -3.89 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.04 -0.01 0.00 0.00 -0.07 -0.06 -0.14 -0.09 -0.10 -0.18 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -9.32 -2.17 1.25 1.50 3.18 0.55 -0.68 2.52 1.21 2.20 Net Fixed Assets -0.28 0.00 0.33 0.04 -0.22 0.33 0.00 -0.12 0.00 0.00 Net Investments 2.50 0.14 0.63 1.10 -8.40 0.07 -0.22 -0.03 0.01 0.12 Others -11.54 -2.31 0.29 0.36 11.80 0.15 -0.46 2.67 1.20 2.08 Cash from Financing Activity -1.55 -1.03 -0.06 0.06 -0.21 0.20 0.74 1.30 1.24 1.41 Net Cash Inflow / Outflow -0.06 -0.58 0.70 0.02 -0.02 4.44 -0.67 0.71 -0.22 -0.47 Opening Cash & Equivalents 0.15 0.73 0.03 0.01 0.03 0.04 0.75 0.03 0.25 0.73 Closing Cash & Equivalent 0.09 0.15 0.73 0.03 0.01 4.49 0.07 0.75 0.03 0.25

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 11.57 11.50 11.48 11.50 11.49 11.48 11.41 11.28 11.18 11.01 ROA 0.42% 0.18% 0.02% 0.02% 0.10% 0.53% 0.81% 0.66% 1.35% 1.54% ROE 0.55% 0.19% 0.02% 0.02% 0.11% 0.67% 1.09% 0.88% 1.58% 1.66% ROCE 0.95% 0.56% 0.42% 0.47% 0.57% 1.46% 2.05% 1.37% 2.02% 2.83% Fixed Asset Turnover 9.03 6.21 2.31 0.81 1.80 2.71 2.20 8.49 9.66 11.94 Receivable days 853.77 0.00 0.00 128.01 346.17 536.02 1107.44 328.39 100.34 7.08 Inventory Days 122.67 227.75 257.98 443.76 244.37 142.51 127.70 35.44 34.43 28.44 Payable days 2282.68 0.00 0.00 0.00 1130.54 2696.90 3778.84 551.81 257.16 77.21 Cash Conversion Cycle -1306.24 227.75 257.98 571.77 -540.00 -2018.37 -2543.71 -187.98 -122.40 -41.69 Total Debt/Equity 0.02 0.02 0.04 0.04 0.03 0.04 0.05 0.01 0.00 0.00 Interest Cover 4.32 1.83 1.06 1.06 1.33 2.82 8.08 59.57 45.81 30.61

Top Investors:

vandana pramod gadiya

pragati global finance limited

jogesh patiram mourya

Annual Reports:

News Update:

Atharv Enterprises - Quarterly Results
17th Jan 2024, 16:16 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback