PBT
0.74
3.63
3.40
-4.24
1.96
-0.17
-0.31
-0.02
0.06
0.04
Adjustment
-0.90
-1.80
0.00
4.16
0.08
0.09
0.21
0.00
0.00
0.00
Changes in Working Capital
0.02
1.89
-1.89
-0.01
0.01
0.00
0.01
-2.04
-0.14
-0.06
Cash after chg. in Working capital
-0.14
3.72
1.52
-0.10
2.05
-0.09
-0.09
-2.06
-0.09
-0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.14
-0.32
-0.13
-0.08
-0.31
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00